Equity
Equity fell by 58% in 5 years.
Equity fell by 58% in 5 years.
Every financial year from 2016 to 2020 closed with a loss. 2019 was the heaviest.
Ten of the last ten came late. The 2015 accounts came latest: 89 days after the end of the period.
Equity fell from €279,241 in 2015 to €116,695 in 2020, while debts rose from €7,472 to €58,997.
On 10 February 2022 the court declared ZOOMFOCUS bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
203,416 | 250,930 | 416,942 | 354,236 | 360,817 | 341,023 | 359,142 | 209,455 | 191,042 | 237,486 | 280,732 | 327,445 | 330,208 | 338,842 | 222,615 | |
21/28 |
115,181 | 115,357 | 139,743 | 166,299 | 185,932 | 49,384 | 25,498 | 67,947 | 59,768 | 122,322 | 135,849 | 145,078 | 215,736 | 228,437 | 125,380 | |
22/27 |
115,121 | 115,297 | 139,683 | 166,239 | 185,872 | 49,324 | 25,498 | 67,947 | 59,768 | 122,212 | 135,739 | 144,968 | 215,626 | 228,437 | 125,380 | |
22 |
109,502 | 109,502 | 128,063 | 146,623 | 154,968 | 25,937 | - | 35,838 | 38,199 | 40,560 | 42,921 | 45,282 | 97,977 | 98,649 | 102,934 | |
23 |
- | - | - | - | 0 | 93 | 186 | 911 | 1,282 | 68,547 | 80,959 | 93,262 | 107,466 | 116,862 | 5,969 | |
24 |
219 | 395 | 820 | 3,416 | 9,304 | 23,295 | 25,312 | 31,198 | 20,287 | 13,106 | 11,859 | 6,424 | 7,688 | 10,322 | 13,765 | |
27 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,495 | 2,603 | 2,712 | |
28 |
60 | 60 | 60 | 60 | 60 | 60 | - | - | - | 110 | 110 | 110 | 110 | - | - | |
29/58 |
88,235 | 135,573 | 277,199 | 187,937 | 174,885 | 291,639 | 333,645 | 141,508 | 131,274 | 115,163 | 144,883 | 182,367 | 114,472 | 110,406 | 97,235 | |
40/41 |
81,359 | 131,497 | 276,930 | 186,178 | 157,957 | 166,210 | 136,524 | 133,646 | 126,964 | 112,888 | 134,732 | 114,609 | 113,691 | 105,620 | 64,357 | |
40 |
2,663 | 3,336 | 3,336 | 40,124 | 41,673 | 43,193 | 34,006 | 93,770 | 90,047 | 72,945 | 100,235 | 100,493 | 93,833 | 85,515 | 47,150 | |
41 |
78,696 | 128,161 | 273,594 | 146,054 | 116,284 | 123,018 | 102,518 | 39,875 | 36,917 | 39,944 | 34,497 | 14,116 | 19,858 | 20,105 | 17,207 | |
50/53 |
- | 20 | - | 15 | 7 | 107,920 | 192,529 | 29 | 1,614 | 0 | 5,386 | 64,718 | 77 | 2,866 | 31,859 | |
54/58 |
3,612 | - | 35 | 1,700 | 16,922 | 17,508 | 4,592 | 7,833 | 2,696 | 720 | 3,211 | 3,040 | 704 | 1,920 | 1,020 | |
490/1 |
3,264 | 4,055 | 234 | 44 | - | - | - | - | - | 1,555 | 1,555 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
203,416 | 250,930 | 416,942 | 354,236 | 360,817 | 341,023 | 359,142 | 209,455 | 191,042 | 237,486 | 280,732 | 327,445 | 330,208 | 338,842 | 222,615 | |
10/15 |
116,695 | 134,326 | 190,282 | 216,945 | 264,483 | 279,241 | 275,277 | 166,475 | 154,679 | 182,711 | 190,167 | 187,876 | 134,360 | 134,363 | 131,981 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
69,997 | 69,997 | 69,997 | 85,813 | 101,629 | 116,771 | 118,674 | 11,300 | 11,300 | 104,744 | 104,744 | 104,744 | 11,300 | 7,687 | 7,687 | |
130/1 |
1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
58,696 | 58,696 | 58,696 | 74,513 | 90,329 | 105,471 | 107,373 | - | - | 93,444 | 93,444 | 93,444 | - | - | - | |
133 |
9,441 | 9,441 | 9,441 | 9,441 | 9,441 | 9,441 | 9,441 | 9,441 | 9,441 | 9,441 | 9,441 | 9,441 | 9,441 | 5,828 | 5,828 | |
14 |
28,106 | 45,737 | 101,693 | 112,540 | 144,262 | 143,878 | 138,011 | 136,583 | 124,786 | 59,375 | 66,830 | 64,540 | 104,468 | 108,084 | 105,702 | |
16 |
27,724 | 30,224 | 30,224 | 38,368 | 46,512 | 54,309 | 55,289 | - | - | 48,116 | 48,116 | 48,116 | - | - | - | |
168 |
27,724 | 30,224 | 30,224 | 38,368 | 46,512 | 54,309 | 55,289 | - | - | 48,116 | 48,116 | 48,116 | - | - | - | |
17/49 |
58,997 | 86,380 | 196,436 | 98,922 | 49,822 | 7,472 | 28,577 | 42,980 | 36,363 | 6,658 | 42,449 | 91,453 | 195,848 | 204,479 | 90,634 | |
17 |
- | 216 | 4,222 | 9,475 | 16,656 | - | - | - | - | - | 4,430 | 53,670 | 105,190 | 143,866 | 32,071 | |
170/4 |
- | 216 | 4,222 | 9,475 | 16,656 | - | - | - | - | - | 4,430 | 53,670 | 83,690 | 117,000 | - | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | 21,500 | 26,866 | 32,071 | |
42/48 |
58,997 | 86,164 | 192,214 | 89,448 | 33,166 | 7,472 | 28,577 | 42,980 | 36,363 | 6,658 | 38,019 | 37,783 | 90,658 | 60,613 | 58,563 | |
42 |
19 | 4,230 | 5,476 | 5,401 | 4,996 | - | - | - | - | 3,160 | 4,100 | - | 5,408 | 7,430 | 9,024 | |
43 |
- | 19,468 | 19,524 | - | - | - | - | - | - | 2,102 | - | - | 27,839 | - | 24,706 | |
430/8 |
- | 19,468 | 19,524 | - | - | - | - | - | - | 2,102 | - | - | 27,839 | - | 24,706 | |
44 |
10,633 | 21,919 | 106,244 | 61,997 | 4,407 | 1,184 | 22,867 | 33,946 | 6,192 | - | 30,276 | 34,090 | 35,475 | 33,183 | - | |
440/4 |
10,633 | 21,919 | 106,244 | 61,997 | 4,407 | 1,184 | 22,867 | 33,946 | 6,192 | - | 30,276 | 34,090 | 35,475 | 33,183 | - | |
45 |
39,718 | 39,989 | 47,332 | 4,949 | 3,029 | 6,289 | 5,709 | 9,034 | 30,171 | 1,396 | 3,643 | 3,693 | 1,936 | - | 4,834 | |
450/3 |
39,718 | 39,989 | 47,332 | 4,949 | 3,029 | 6,289 | 5,709 | 9,034 | 30,171 | 1,396 | 3,643 | 3,693 | 1,936 | - | 4,834 | |
47/48 |
8,627 | 558 | 13,638 | 17,100 | 20,734 | - | - | - | - | - | - | - | 20,000 | 20,000 | 20,000 | |
| Income statement | ||||||||||||||||
76A |
4,096 | 852 | - | - | - | - | - | - | - | - | - | - | 3,613 | - | 7,154 | |
9900 |
-9,329 | -24,036 | 36,311 | -20,462 | 18,179 | 23,392 | 187,448 | 33,628 | 30,654 | 12,583 | 24,417 | 181,078 | 44,519 | 53,922 | 57,731 | |
630 |
- | 24,386 | 25,384 | 29,848 | 29,497 | 14,307 | 8,684 | 10,237 | 7,246 | 17,858 | 17,421 | 18,199 | 24,318 | 14,180 | 8,905 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,443 | 1,443 | 1,443 | |
640/8 |
1,478 | 2,367 | 44,360 | 3,929 | 9,550 | 3,384 | 10,257 | 2,582 | 69,259 | 1,566 | 3,699 | 1,606 | 1,755 | 1,713 | 4,382 | |
66A |
5,151 | 1,924 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-15,958 | -52,714 | -33,433 | -54,240 | -20,869 | 5,702 | 168,507 | 20,810 | -45,852 | -6,840 | 3,296 | 161,273 | 17,003 | 36,587 | 43,002 | |
75/76B |
- | - | 41 | 9 | 220 | 724 | 0 | 18 | 18 | 291 | 259 | 226 | 3 | 337 | 861 | |
75 |
- | - | 41 | 9 | 220 | 724 | 0 | 18 | 18 | 291 | 259 | 226 | 3 | 337 | 861 | |
65/66B |
1,673 | 3,243 | 1,416 | 1,242 | 868 | 469 | 2,315 | 819 | 782 | 906 | 723 | 6,408 | 2,910 | 5,178 | 5,843 | |
65 |
1,673 | 3,243 | 1,416 | 1,242 | 868 | 469 | 2,315 | 819 | 782 | 906 | 723 | 6,408 | 2,910 | 5,178 | 5,843 | |
9903 |
-17,631 | -55,956 | -34,808 | -55,472 | -21,516 | 5,957 | 166,192 | 20,008 | -46,616 | -7,456 | 2,832 | 155,091 | 17,709 | 31,746 | 45,175 | |
67/77 |
- | - | - | 210 | 1,039 | 2,972 | 2,101 | 8,212 | 29,533 | - | 541 | 53,459 | 1,325 | 9,364 | 8,952 | |
9904 |
-17,631 | -55,956 | -26,664 | -47,538 | -14,758 | 3,964 | 108,802 | 11,797 | -28,032 | -7,456 | 2,291 | 53,516 | 16,383 | 22,382 | 36,223 | |
789 |
- | - | 15,816 | 15,816 | 15,142 | 1,902 | - | - | 93,444 | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | 107,373 | - | - | - | - | 93,444 | - | - | - | |
9905 |
-17,631 | -55,956 | -10,847 | -31,722 | 384 | 5,866 | 1,429 | 11,797 | 65,411 | -7,456 | 2,291 | -39,928 | 16,383 | 22,382 | 36,223 | |
| Appropriation of the result | ||||||||||||||||
9906 |
28,106 | 45,737 | 101,693 | 112,540 | 144,262 | 143,878 | 138,011 | 136,583 | 124,786 | 59,375 | 66,830 | 64,540 | 124,468 | 128,084 | 131,143 | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,442 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,442 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | 20,000 | 20,000 | 20,000 | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | 20,000 | 20,000 | 20,000 | |
| Document | ||||||||||||||||
The accounts for 14 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 23-08-2021.
2020 annual accounts filed 23 days after the deadline. Filed on 23 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-53500313.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 23-08-2021 | 2021-53500313 | |
| 31-12-2019 | micro format | 26-08-2020 | 2020-44400394 | |
| 31-12-2018 | micro format | 05-09-2019 | 2019-62800002 | |
| 31-12-2017 | micro format | 14-09-2018 | 2018-62900314 | |
| 31-12-2016 | micro format | 25-09-2017 | 2017-61900529 | |
| 31-12-2015 | abbreviated format | 28-10-2016 | 2016-66400322 | |
| 31-12-2014 | abbreviated format | 27-08-2015 | 2015-47400276 | |
| 31-12-2013 | abbreviated format | 29-08-2014 | 2014-50000590 | |
| 31-12-2012 | abbreviated format | 29-08-2013 | 2013-51600312 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-53900362 | |
| 31-12-2010 | abbreviated format | 31-08-2011 | 2011-47300294 | |
| 31-12-2009 | abbreviated format | 29-10-2010 | 2010-59100450 | |
| 31-12-2008 | abbreviated format | 28-08-2009 | 2009-69000113 | |
| 31-12-2007 | abbreviated format | 29-09-2008 | 2008-74700400 | |
| 31-12-2006 | abbreviated format | 30-07-2007 | 2007-50900060 | |
| 31-12-2005 | abbreviated format | 13-06-2006 | 2006-24700145 | |
| 31-12-2004 | abbreviated format | 08-06-2005 | 2005-23502276 | |
| 31-12-2003 | abbreviated format | 22-06-2004 | 2004-30401289 | |
| 31-12-2002 | abbreviated format | 08-07-2003 | 2003-42403941 | |
| 31-12-2001 | abbreviated format | 24-10-2002 | 2002-68302134 | |
| 31-12-2000 | abbreviated format | 27-07-2001 | 2001-44201317 | |
| 31-12-1999 | abbreviated format | 22-06-2000 | 2000-26302702 | |
| 31-12-1998 | abbreviated format | 07-10-1999 | 1999-52401910 | |
| 31-12-1997 | abbreviated format | 22-09-1998 | 1998-48104626 | |
| 31-12-1996 | abbreviated format | 27-08-1997 | 1997-39800363 | |
| 31-12-1995 | abbreviated format | 26-11-1996 | 1996-52000635 | |
| 31-12-1993 | abbreviated format | 01-12-1994 | 1994-48801177 | |
| 31-12-1992 | abbreviated format | 12-07-1993 | 1993-25105219 | |
| 31-12-1991 | abbreviated format | 09-07-1992 | 1992-20701786 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -28,328 | -8,049 | -24,391 | 8,629 | 20,008 | 177,191 | 31,047 | -38,606 | 11,018 | 20,717 | 179,472 | 41,321 | 50,766 | 51,907 | ||
| - | -31,570 | -1,280 | -17,689 | 14,739 | 18,271 | 117,486 | 22,033 | -20,786 | 10,402 | 19,712 | 71,715 | 40,702 | 36,562 | 45,128 | ||
| - | 0 | -1,172 | 10,215 | 173,571 | 38,193 | 10,087 | 18,416 | 12,474 | 4,331 | 8,192 | 3,539 | 4,391 | 117,237 | 8,056 | ||
| - | - | -1,666 | -15,221 | -587 | 12,917 | -3,242 | 5,138 | 1,976 | -2,491 | 171 | 2,335 | -1,215 | 900 | - | ||
| 29,238 | 49,409 | 84,985 | 98,489 | 141,719 | 284,166 | 305,068 | 98,528 | 94,911 | 108,505 | 106,864 | 144,584 | 23,814 | 49,793 | 38,672 | ||
| 57.4% | 53.5% | 45.6% | 61.2% | 73.3% | 81.9% | 76.6% | 79.5% | 81.0% | 76.9% | 67.7% | 57.4% | 40.7% | 39.7% | 59.3% | ||
| 1.50 | 1.57 | 1.44 | 2.10 | 5.27 | 39.03 | 11.68 | 3.29 | 3.61 | 17.30 | 3.81 | 4.83 | 1.26 | 1.82 | 1.66 | ||
| 0.51 | 0.64 | 1.03 | 0.46 | 0.19 | 0.03 | 0.10 | 0.26 | 0.24 | 0.04 | 0.22 | 0.49 | 1.46 | 1.52 | 0.69 | ||
| -15.1% | -41.7% | -14.0% | -21.9% | -5.6% | 1.4% | 39.5% | 7.1% | -18.1% | -4.1% | 1.2% | 28.5% | 12.2% | 16.7% | 27.4% | ||
| -8.7% | -22.3% | -6.4% | -13.4% | -4.1% | 1.2% | 30.3% | 5.6% | -14.7% | -3.1% | 0.8% | 16.3% | 5.0% | 6.6% | 16.3% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is a loss of €15,958, smaller than the loss of €52,714 in 2019.
Debt's share of the balance-sheet total falls from 34.4% to 29.0%. Equity and debt are lower.
ZOOMFOCUS has no parent and no holdings in its annual accounts. APPCO BV is the only director. ZOOMFOCUS shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
ZOOMFOCUS is no longer in the KBO register.
If something looks wrong or is missing, please tell us.