ZOOMFOCUS

Inactive KBO/BCE: BE 0444.799.735

ZOOMFOCUS

Financial year 2020

Follow Report

Annual accounts 2020

micro format, filed on 23-08-2021, 23 days late

-€9,329

▲ €14,707

-€15,958

▲ €36,756

-€17,631

▲ €38,325

€29,238

▼ 40.8%

57.4%

▲ 3.8 percentage points

1.50

▼ 0.08

Turnover and EBIT margin are not published. The micro format does not require them.

Balance sheet

balance sheet total €203,416 on 31-12-2020

What the company ownsHow it is paid for

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	203,416	250,930	416,942	354,236	360,817	341,023	359,142	209,455	191,042	237,486	280,732	327,445	330,208	338,842	222,615
`21/28`	115,181	115,357	139,743	166,299	185,932	49,384	25,498	67,947	59,768	122,322	135,849	145,078	215,736	228,437	125,380
`22/27`	115,121	115,297	139,683	166,239	185,872	49,324	25,498	67,947	59,768	122,212	135,739	144,968	215,626	228,437	125,380
`22`	109,502	109,502	128,063	146,623	154,968	25,937	-	35,838	38,199	40,560	42,921	45,282	97,977	98,649	102,934
`23`	-	-	-	-	0	93	186	911	1,282	68,547	80,959	93,262	107,466	116,862	5,969
`24`	219	395	820	3,416	9,304	23,295	25,312	31,198	20,287	13,106	11,859	6,424	7,688	10,322	13,765
`27`	-	-	-	-	-	-	-	-	-	-	-	-	2,495	2,603	2,712
`28`	60	60	60	60	60	60	-	-	-	110	110	110	110	-	-
`29/58`	88,235	135,573	277,199	187,937	174,885	291,639	333,645	141,508	131,274	115,163	144,883	182,367	114,472	110,406	97,235
`40/41`	81,359	131,497	276,930	186,178	157,957	166,210	136,524	133,646	126,964	112,888	134,732	114,609	113,691	105,620	64,357
`40`	2,663	3,336	3,336	40,124	41,673	43,193	34,006	93,770	90,047	72,945	100,235	100,493	93,833	85,515	47,150
`41`	78,696	128,161	273,594	146,054	116,284	123,018	102,518	39,875	36,917	39,944	34,497	14,116	19,858	20,105	17,207
`50/53`	-	20	-	15	7	107,920	192,529	29	1,614	0	5,386	64,718	77	2,866	31,859
`54/58`	3,612	-	35	1,700	16,922	17,508	4,592	7,833	2,696	720	3,211	3,040	704	1,920	1,020
`490/1`	3,264	4,055	234	44	-	-	-	-	-	1,555	1,555	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	203,416	250,930	416,942	354,236	360,817	341,023	359,142	209,455	191,042	237,486	280,732	327,445	330,208	338,842	222,615
`10/15`	116,695	134,326	190,282	216,945	264,483	279,241	275,277	166,475	154,679	182,711	190,167	187,876	134,360	134,363	131,981
`10/11`	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`100`	-	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`13`	69,997	69,997	69,997	85,813	101,629	116,771	118,674	11,300	11,300	104,744	104,744	104,744	11,300	7,687	7,687
`130/1`	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859
`1311`	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	58,696	58,696	58,696	74,513	90,329	105,471	107,373	-	-	93,444	93,444	93,444	-	-	-
`133`	9,441	9,441	9,441	9,441	9,441	9,441	9,441	9,441	9,441	9,441	9,441	9,441	9,441	5,828	5,828
`14`	28,106	45,737	101,693	112,540	144,262	143,878	138,011	136,583	124,786	59,375	66,830	64,540	104,468	108,084	105,702
`16`	27,724	30,224	30,224	38,368	46,512	54,309	55,289	-	-	48,116	48,116	48,116	-	-	-
`168`	27,724	30,224	30,224	38,368	46,512	54,309	55,289	-	-	48,116	48,116	48,116	-	-	-
`17/49`	58,997	86,380	196,436	98,922	49,822	7,472	28,577	42,980	36,363	6,658	42,449	91,453	195,848	204,479	90,634
`17`	-	216	4,222	9,475	16,656	-	-	-	-	-	4,430	53,670	105,190	143,866	32,071
`170/4`	-	216	4,222	9,475	16,656	-	-	-	-	-	4,430	53,670	83,690	117,000	-
`178/9`	-	-	-	-	-	-	-	-	-	-	-	-	21,500	26,866	32,071
`42/48`	58,997	86,164	192,214	89,448	33,166	7,472	28,577	42,980	36,363	6,658	38,019	37,783	90,658	60,613	58,563
`42`	19	4,230	5,476	5,401	4,996	-	-	-	-	3,160	4,100	-	5,408	7,430	9,024
`43`	-	19,468	19,524	-	-	-	-	-	-	2,102	-	-	27,839	-	24,706
`430/8`	-	19,468	19,524	-	-	-	-	-	-	2,102	-	-	27,839	-	24,706
`44`	10,633	21,919	106,244	61,997	4,407	1,184	22,867	33,946	6,192	-	30,276	34,090	35,475	33,183	-
`440/4`	10,633	21,919	106,244	61,997	4,407	1,184	22,867	33,946	6,192	-	30,276	34,090	35,475	33,183	-
`45`	39,718	39,989	47,332	4,949	3,029	6,289	5,709	9,034	30,171	1,396	3,643	3,693	1,936	-	4,834
`450/3`	39,718	39,989	47,332	4,949	3,029	6,289	5,709	9,034	30,171	1,396	3,643	3,693	1,936	-	4,834
`47/48`	8,627	558	13,638	17,100	20,734	-	-	-	-	-	-	-	20,000	20,000	20,000
Income statement
`76A`	4,096	852	-	-	-	-	-	-	-	-	-	-	3,613	-	7,154
`9900`	-9,329	-24,036	36,311	-20,462	18,179	23,392	187,448	33,628	30,654	12,583	24,417	181,078	44,519	53,922	57,731
`630`	-	24,386	25,384	29,848	29,497	14,307	8,684	10,237	7,246	17,858	17,421	18,199	24,318	14,180	8,905
`631/4`	-	-	-	-	-	-	-	-	-	-	-	-	1,443	1,443	1,443
`640/8`	1,478	2,367	44,360	3,929	9,550	3,384	10,257	2,582	69,259	1,566	3,699	1,606	1,755	1,713	4,382
`66A`	5,151	1,924	-	-	-	-	-	-	-	-	-	-	-	-	-
`9901`	-15,958	-52,714	-33,433	-54,240	-20,869	5,702	168,507	20,810	-45,852	-6,840	3,296	161,273	17,003	36,587	43,002
`75/76B`	-	-	41	9	220	724	0	18	18	291	259	226	3	337	861
`75`	-	-	41	9	220	724	0	18	18	291	259	226	3	337	861
`65/66B`	1,673	3,243	1,416	1,242	868	469	2,315	819	782	906	723	6,408	2,910	5,178	5,843
`65`	1,673	3,243	1,416	1,242	868	469	2,315	819	782	906	723	6,408	2,910	5,178	5,843
`9903`	-17,631	-55,956	-34,808	-55,472	-21,516	5,957	166,192	20,008	-46,616	-7,456	2,832	155,091	17,709	31,746	45,175
`67/77`	-	-	-	210	1,039	2,972	2,101	8,212	29,533	-	541	53,459	1,325	9,364	8,952
`9904`	-17,631	-55,956	-26,664	-47,538	-14,758	3,964	108,802	11,797	-28,032	-7,456	2,291	53,516	16,383	22,382	36,223
`789`	-	-	15,816	15,816	15,142	1,902	-	-	93,444	-	-	-	-	-	-
`689`	-	-	-	-	-	-	107,373	-	-	-	-	93,444	-	-	-
`9905`	-17,631	-55,956	-10,847	-31,722	384	5,866	1,429	11,797	65,411	-7,456	2,291	-39,928	16,383	22,382	36,223
Appropriation of the result
`9906`	28,106	45,737	101,693	112,540	144,262	143,878	138,011	136,583	124,786	59,375	66,830	64,540	124,468	128,084	131,143
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,442
`6921`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,442
`694/7`	-	-	-	-	-	-	-	-	-	-	-	-	20,000	20,000	20,000
`695`	-	-	-	-	-	-	-	-	-	-	-	-	20,000	20,000	20,000
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 14 older financial years (1991-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2020 (PDF), filed on 23-08-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2020 annual accounts filed 23 days after the deadline. Filed on 23 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-53500313.

Financial year	Type	Filed	Reference	Document
31-12-2020	micro format	23-08-2021	2021-53500313	PDF
31-12-2019	micro format	26-08-2020	2020-44400394	PDF
31-12-2018	micro format	05-09-2019	2019-62800002	PDF
31-12-2017	micro format	14-09-2018	2018-62900314	PDF
31-12-2016	micro format	25-09-2017	2017-61900529	PDF
31-12-2015	abbreviated format	28-10-2016	2016-66400322	PDF
31-12-2014	abbreviated format	27-08-2015	2015-47400276	PDF
31-12-2013	abbreviated format	29-08-2014	2014-50000590	PDF
31-12-2012	abbreviated format	29-08-2013	2013-51600312	PDF
31-12-2011	abbreviated format	31-08-2012	2012-53900362	PDF
31-12-2010	abbreviated format	31-08-2011	2011-47300294	PDF
31-12-2009	abbreviated format	29-10-2010	2010-59100450	PDF
31-12-2008	abbreviated format	28-08-2009	2009-69000113	PDF
31-12-2007	abbreviated format	29-09-2008	2008-74700400	PDF
31-12-2006	abbreviated format	30-07-2007	2007-50900060	PDF
31-12-2005	abbreviated format	13-06-2006	2006-24700145	PDF
31-12-2004	abbreviated format	08-06-2005	2005-23502276	PDF
31-12-2003	abbreviated format	22-06-2004	2004-30401289	PDF
31-12-2002	abbreviated format	08-07-2003	2003-42403941	PDF
31-12-2001	abbreviated format	24-10-2002	2002-68302134	PDF
31-12-2000	abbreviated format	27-07-2001	2001-44201317	PDF
31-12-1999	abbreviated format	22-06-2000	2000-26302702	PDF
31-12-1998	abbreviated format	07-10-1999	1999-52401910	PDF
31-12-1997	abbreviated format	22-09-1998	1998-48104626	PDF
31-12-1996	abbreviated format	27-08-1997	1997-39800363	PDF
31-12-1995	abbreviated format	26-11-1996	1996-52000635	PDF
31-12-1993	abbreviated format	01-12-1994	1994-48801177	PDF
31-12-1992	abbreviated format	12-07-1993	1993-25105219	PDF
31-12-1991	abbreviated format	09-07-1992	1992-20701786	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-	-28,328	-8,049	-24,391	8,629	20,008	177,191	31,047	-38,606	11,018	20,717	179,472	41,321	50,766	51,907
-	-31,570	-1,280	-17,689	14,739	18,271	117,486	22,033	-20,786	10,402	19,712	71,715	40,702	36,562	45,128
-	0	-1,172	10,215	173,571	38,193	10,087	18,416	12,474	4,331	8,192	3,539	4,391	117,237	8,056
-	-	-1,666	-15,221	-587	12,917	-3,242	5,138	1,976	-2,491	171	2,335	-1,215	900	-
29,238	49,409	84,985	98,489	141,719	284,166	305,068	98,528	94,911	108,505	106,864	144,584	23,814	49,793	38,672
57.4%	53.5%	45.6%	61.2%	73.3%	81.9%	76.6%	79.5%	81.0%	76.9%	67.7%	57.4%	40.7%	39.7%	59.3%
1.50	1.57	1.44	2.10	5.27	39.03	11.68	3.29	3.61	17.30	3.81	4.83	1.26	1.82	1.66
0.51	0.64	1.03	0.46	0.19	0.03	0.10	0.26	0.24	0.04	0.22	0.49	1.46	1.52	0.69
-15.1%	-41.7%	-14.0%	-21.9%	-5.6%	1.4%	39.5%	7.1%	-18.1%	-4.1%	1.2%	28.5%	12.2%	16.7%	27.4%
-8.7%	-22.3%	-6.4%	-13.4%	-4.1%	1.2%	30.3%	5.6%	-14.7%	-3.1%	0.8%	16.3%	5.0%	6.6%	16.3%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on ZOOMFOCUS

The operating result for 2020 is a loss of €15,958, smaller than the loss of €52,714 in 2019.

Debt's share of the balance-sheet total falls from 34.4% to 29.0%. Equity and debt are lower.