ZOFF by Max
The computed 12-month bankruptcy probability of ZOFF by Max is 1.6% (moderate). The 2025 annual accounts show equity of €468k and a net result of €49k. Equity is growing by ~19.9% per year across the filed fiscal years. Its solvency ranks better than 53% of 3511 sector peers (fiscal year 2025). The company has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €468k |
| Net result | €49k |
| Staff (FTE) | 12 |
| Better than sector | 53% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 32.8% | 29.7% | |
| Net result | €49k | €11k | |
| Equity | €468k | €90k | |
| Gross operating margin | €686k | €260k | |
| Staff costs | €514k | €251k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €161k | €226k | €135k | €242k | €252k |
| Net profit | €49k | €89k | €15k | €95k | €123k |
| Cash flow | €116k | €160k | €95k | €173k | €197k |
| Staff costs | €514k | €500k | €479k | €376k | - |
| Income taxes | €24k | €44k | €9k | €44k | €29k |
| Dividends | - | - | - | - | - |
| Total assets | €1.43M | €1.46M | €1.47M | €1.45M | €1.41M |
| Equity | €468k | €419k | €330k | €315k | €220k |
| Debt | €958k | €1.05M | €1.14M | €1.14M | €1.19M |
| of which ≤ 1y | €271k | €278k | €292k | €258k | €234k |
| of which > 1y | €687k | €767k | €846k | €881k | €961k |
| Working capital | €353k | €323k | €266k | €267k | €201k |
| Employees (FTE) | 12.0 | 12.4 | 11.6 | 10.9 | 8.6 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.30 | 2.16 | 1.91 | 2.03 | 1.86 |
| Quick ratio | 2.21 | 2.07 | 1.81 | 1.85 | 1.79 |
| Working capital ratio | 24.7% | 22.1% | 18.1% | 18.3% | 14.2% |
| Solvency | 32.8% | 28.6% | 22.5% | 21.7% | 15.6% |
| Debt / equity | 2.05 | 2.49 | 3.45 | 3.61 | 4.36 |
| Long-term debt ratio | 1.47 | 1.83 | 2.56 | 2.79 | 4.36 |
| Interest coverage | 6.29 | 8.41 | 3.82 | 8.61 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 3.4% | 6.1% | 1.0% | 6.5% | 8.7% |
| ROE | 10.5% | 21.2% | 4.5% | 30.1% | 55.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.43M | €1.46M | €1.47M | €1.45M | €1.41M |
| Fixed assets | 21/28 | €802k | €863k | €910k | €929k | €980k |
| Tangible fixed assets | 22/27 | €802k | €863k | €910k | €929k | €980k |
| Current assets | 29/58 | €624k | €602k | €559k | €525k | €435k |
| Stocks & contracts in progress | 3 | €26k | €26k | €29k | €48k | €16k |
| Amounts receivable within one year | 40/41 | €62k | €28k | €47k | €10k | €15k |
| Cash & bank | 54/58 | €273k | €281k | €230k | €229k | €328k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.43M | €1.46M | €1.47M | €1.45M | €1.41M |
| Equity | 10/15 | €468k | €419k | €330k | €315k | €220k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €450k | €401k | €312k | €297k | €202k |
| Amounts payable | 17/49 | €958k | €1.05M | €1.14M | €1.14M | €1.19M |
| Amounts payable after one year | 17 | €687k | €767k | €846k | €881k | €961k |
| Amounts payable within one year | 42/48 | €271k | €278k | €292k | €258k | €234k |
| Trade debts payable within one year | 44 | €95k | €97k | €102k | €108k | €93k |
| Income statement | ||||||
| Gross operating margin | 9900 | €686k | €729k | €621k | €623k | €415k |
| Operating result | 9901 | €94k | €155k | €55k | €164k | €178k |
| Financial income | 75 | €4k | €5k | €4k | €3k | €470 |
| Financial charges | 65 | €26k | €27k | €35k | €28k | €26k |
| Result before taxes | 9903 | €73k | €133k | €24k | €139k | €152k |
| Income taxes | 67/77 | €24k | €44k | €9k | €44k | €29k |
| Net result for the period | 9904 | €49k | €89k | €15k | €95k | €123k |
| Result to be appropriated | 9905 | €49k | €89k | €15k | €95k | €123k |
| NACE primary | Limited-service restaurants, excluding mobile food services(56112) |
| Legal form | Private limited company(610) |
| Incorporation | 24-10-2008 |
| Status | Active |
| Postal code | 3000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24505F0625/00R000 | Flanders | 176 m² | 1 · 130 m² | 13.8 m · 4 fl. |
| 24062A0572/00C000 | Flanders | 120 m² | 1 · 120 m² | 14.5 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-12-2023 SCA Vervoort & co appointed as bijzondere gevolmachtigde
- SCA Vervoort & co, Bijzondere gevolmachtigde
Technical details
{
"events": [
{
"kind": "decharge_pending",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "CIOFI Massimiliano",
"address": "3360 Bierbeek, Builoogstraat 42",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "CIOFI Massimiliano",
"address": "3360 Bierbeek, Builoogstraat 42",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "bijzondere_gevolmachtigde",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "SCA Vervoort \u0026 co",
"address": "2440 Geel, Kollegestraat 66",
"country": "BE",
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Karen Hauwaerts",
"firm_city": null,
"firm_name": null,
"office_city": "Huldenberg",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-28",
"filing_date": "2023-12-23",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-21",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0807.499.660",
"name_full": "ZOFF by Max",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Karen Hauwaerts",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"uitgifte van de wijzigingsakte",
"statuten van de vennootschap"
],
"corrected_publication_numac": null
}| Legal nameNL | ZOFF by Max |