ZODIAC
ZODIAC has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €910k and a net result of €144k. Equity is growing by ~37.4% per year across the filed fiscal years. Its solvency ranks better than 79% of 3462 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €910k |
| Net result | €144k |
| Staff (FTE) | 29.4 |
| Better than sector | 79% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 61.6% | 29.8% | |
| Net result | €144k | €11k | |
| Equity | €910k | €90k | |
| Gross operating margin | €1.47M | €260k | |
| Staff costs | €1.15M | €250k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €302k | €464k | €485k | €-224k |
| Net profit | €144k | €237k | €359k | €-357k |
| Cash flow | €239k | €328k | €441k | €-297k |
| Staff costs | €1.15M | €988k | €1.34M | €1.23M |
| Income taxes | €51k | €132k | €34k | €369 |
| Dividends | - | - | - | - |
| Total assets | €1.48M | €1.35M | €1.21M | €827k |
| Equity | €910k | €766k | €529k | €170k |
| Debt | €567k | €583k | €681k | €657k |
| of which ≤ 1y | €539k | €520k | €571k | €552k |
| of which > 1y | €28k | €63k | €109k | €105k |
| Working capital | €586k | €430k | €220k | €-140k |
| Employees (FTE) | 29.4 | 28.2 | 33.4 | 27.8 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.09 | 1.83 | 1.38 | 0.75 |
| Quick ratio | 2.04 | 1.79 | 1.35 | 0.71 |
| Working capital ratio | 39.7% | 31.9% | 18.2% | -16.9% |
| Solvency | 61.6% | 56.8% | 43.7% | 20.6% |
| Debt / equity | 0.62 | 0.76 | 1.29 | 3.86 |
| Long-term debt ratio | 0.03 | 0.08 | 0.21 | 0.62 |
| Interest coverage | 26.07 | 51.37 | 48.27 | -3.09 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 9.8% | 17.6% | 29.7% | -43.1% |
| ROE | 15.8% | 31.0% | 67.8% | -209.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.48M | €1.35M | €1.21M | €827k |
| Fixed assets | 21/28 | €352k | €399k | €418k | €415k |
| Intangible fixed assets | 21 | - | - | - | €341 |
| Tangible fixed assets | 22/27 | €352k | €399k | €418k | €415k |
| Financial fixed assets | 28 | €198 | €198 | €198 | €387 |
| Current assets | 29/58 | €1.13M | €950k | €791k | €412k |
| Stocks & contracts in progress | 3 | €23k | €21k | €18k | €20k |
| Amounts receivable within one year | 40/41 | €495k | €239k | €249k | €312k |
| Cash & bank | 54/58 | €562k | €644k | €515k | €67k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.48M | €1.35M | €1.21M | €827k |
| Equity | 10/15 | €910k | €766k | €529k | €170k |
| Contributions / capital | 10/11 | €106k | €106k | €106k | €106k |
| Reserves | 13 | €322k | €196k | €6k | €6k |
| Accumulated profits (losses) | 14 | €482k | €464k | €416k | €57k |
| Amounts payable | 17/49 | €567k | €583k | €681k | €657k |
| Amounts payable after one year | 17 | €28k | €63k | €109k | €105k |
| Amounts payable within one year | 42/48 | €539k | €520k | €571k | €552k |
| Trade debts payable within one year | 44 | €317k | €293k | €304k | €273k |
| Income statement | |||||
| Gross operating margin | 9900 | €1.47M | €1.61M | €1.83M | €1.02M |
| Operating result | 9901 | €207k | €374k | €403k | €-284k |
| Financial income | 75 | €6 | €4k | €20 | €31 |
| Financial charges | 65 | €12k | €9k | €10k | €73k |
| Result before taxes | 9903 | €195k | €369k | €393k | €-357k |
| Income taxes | 67/77 | €51k | €132k | €34k | €369 |
| Net result for the period | 9904 | €144k | €237k | €359k | €-357k |
| Result to be appropriated | 9905 | €18k | €48k | €359k | €-357k |
-
Casualfood BvLegal entityDirectorState Gazette act 23011854 (24-01-2023)Current24-01-2023 → present
Former directors (1)
-
Endeavor BvLegal entityDirectorState Gazette act 23011854 (24-01-2023)Former- → 24-01-2023
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company(610) |
| Incorporation | 03-05-2005 |
| Status | Active |
| Postal code | 9000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44816K0953/00S000indicative | Flanders | 162 m² | 1 · 133 m² | 21.3 m · 6 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
24-07-2024 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"name_change": {
"new": "",
"old": "",
"changed": false
},
"seat_change": {
"changed": false
},
"object_change": {
"changed": false
},
"subject_company": {
"kbo": "0873.626.738",
"name_full": "ZODIAC"
},
"legal_form_change": {
"new": "Besloten vennootschap",
"old": "Besloten vennootschap met beperkte aansprakelijkheid",
"changed": true
}
}24-01-2023 1 director appointed, 1 resigning
- Casualfood Bv, Bestuurder
- Endeavor Bv, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Endeavor Bv",
"address": null,
"birth_date": null
}
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Casualfood Bv",
"address": null,
"birth_date": null
}
}
],
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"subject_company": {
"kbo": "0873.626.738",
"name_full": "ZODIAC"
}
}| Legal nameNL | ZODIAC |