ZM
ZM has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-70k) and a net result of €-164k. Equity is shrinking by ~83.3% per year across the filed fiscal years. Its solvency ranks better than 5% of 1994 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €-70k |
| Net result | €-164k |
| Staff (FTE) | 5.9 |
| Better than sector | 5% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -16.9% | 42.7% | |
| Net result | €-164k | €40k | |
| Equity | €-70k | €444k | |
| Gross operating margin | €175k | €382k | |
| Staff costs | €274k | €587k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €-112k | €31k | €35k | €11k |
| Net profit | €-164k | €-15k | €-21k | €-47k |
| Cash flow | €-153k | €9k | €16k | €6k |
| Staff costs | €274k | €285k | €62k | €216k |
| Income taxes | €0 | €10k | €7k | €1k |
| Dividends | - | €0 | €62k | €0 |
| Total assets | €413k | €548k | €463k | €565k |
| Equity | €-70k | €95k | €110k | €193k |
| Debt | €483k | €453k | €354k | €373k |
| of which ≤ 1y | €473k | €425k | €301k | €343k |
| of which > 1y | €10k | €28k | €53k | €30k |
| Working capital | €-84k | €74k | €12k | €23k |
| Employees (FTE) | 5.9 | 5.9 | 2.6 | 20.8 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.82 | 1.18 | 1.04 | 1.07 |
| Quick ratio | 0.82 | 1.18 | 1.04 | 1.07 |
| Working capital ratio | -20.4% | 13.6% | 2.5% | 4.1% |
| Solvency | -16.9% | 17.3% | 23.7% | 34.1% |
| Debt / equity | -6.92 | 4.79 | 3.22 | 1.94 |
| Long-term debt ratio | -0.15 | 0.30 | 0.48 | 0.15 |
| Interest coverage | -2.73 | 2.58 | 2.79 | 3.23 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -39.8% | -2.8% | -4.5% | -8.4% |
| ROE | 235.4% | -16.0% | -19.0% | -24.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €413k | €548k | €463k | €565k |
| Fixed assets | 21/28 | €25k | €48k | €151k | €199k |
| Tangible fixed assets | 22/27 | €15k | €38k | €141k | €189k |
| Financial fixed assets | 28 | €10k | €10k | €10k | €10k |
| Current assets | 29/58 | €389k | €500k | €312k | €366k |
| Amounts receivable within one year | 40/41 | €382k | €494k | €287k | €323k |
| Cash & bank | 54/58 | €2k | €4k | €16k | €34k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €413k | €548k | €463k | €565k |
| Equity | 10/15 | €-70k | €95k | €110k | €193k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €76k | €91k | €174k |
| Accumulated profits (losses) | 14 | €-90k | €0 | €0 | €0 |
| Amounts payable | 17/49 | €483k | €453k | €354k | €373k |
| Amounts payable after one year | 17 | €10k | €28k | €53k | €30k |
| Amounts payable within one year | 42/48 | €473k | €425k | €301k | €343k |
| Trade debts payable within one year | 44 | €171k | €169k | €197k | €220k |
| Income statement | |||||
| Gross operating margin | 9900 | €175k | €375k | €133k | €254k |
| Operating result | 9901 | €-123k | €7k | €-2k | €-42k |
| Financial income | 75 | - | - | - | €0 |
| Financial charges | 65 | €41k | €12k | €13k | €3k |
| Result before taxes | 9903 | €-164k | €-5k | €-14k | €-46k |
| Income taxes | 67/77 | €0 | €10k | €7k | €1k |
| Net result for the period | 9904 | €-164k | €-15k | €-21k | €-47k |
| Result to be appropriated | 9905 | €-164k | €-15k | €-21k | €-47k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 24-03-2005 |
| Status | Active |
| Postal code | 7110 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 55042A0609/00A002 | Wallonia | 2,172 m² | - | - |
We know of 17 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | ZM |