Skip to content

ZEZER

Active
Private limited company (pre-2019)founded 1993active for 32 yearsChaussée de Fleurus 65, 6060 Charleroi, BelgiumKBO/BCE: BE 0451.989.415

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 4 November 2026.

Annual accounts 2024 filed on 31-12-2025 PDF all 27 filings

Turnover
€21,972▼ 8.0%
2023 · €23,893
EBIT margin
-12.1%▼ 28.3pp
2023 · 16.2%
Net result
-€2,750
2023 · €3,793
Working capital
€8,985▼ 23.4%
2023 · €11,735
Multi-year overview
2018 to 2024, 5 financial years
Turnover
€21,972
▼ 8.0% 2024
20182024
Operating result
-€2,666
2024
20182024
Net result
-€2,750
2024
lowest quarter of the sector
20182024
EBIT margin
-12.1%
▼ 28.3pp 2024
20182024
Equity
€8,985
▼ 23.4% 2024
lowest quarter of the sector
20182024
Total assets
€9,681
▼ 43.0% 2024
lowest quarter of the sector
20182024
Debt
€696
▼ 86.7% 2024
20182024
Working capital
€8,985
▼ 23.4% 2024
middle half of the sector
20182024
Solvency
92.8%
▲ 23.7pp 2024
highest quarter of the sector
20182024
Current ratio
13.92
▲ 10.68 2024
highest quarter of the sector
20182024
Return on assets (ROA)
-28.4%
▼ 50.7pp 2024
lowest quarter of the sector
20182024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20182020202120232024
Turnover€21,028-€19,754-€26,735▲ 35.3%€23,893-€21,972▼ 8.0%
Operating result€1,545--€747--€675▲ 9.7%€3,873--€2,666
Net result€1,454--€835below the sector's middle half--€734below the sector's middle half▲ 12.1%€3,793within the sector's middle half--€2,750below the sector's middle half
EBIT margin7.3%--3.8%--2.5%▲ 1.3pp16.2%--12.1%▼ 28.3pp
Equity€11,537-€13,309below the sector's middle half-€12,576below the sector's middle half▼ 5.5%€11,735within the sector's middle half-€8,985below the sector's middle half▼ 23.4%
Total assets€11,917-€13,403below the sector's middle half-€12,712below the sector's middle half▼ 5.2%€16,979below the sector's middle half-€9,681below the sector's middle half▼ 43.0%
Debt€379-€93-€136▲ 46.1%€5,244-€696▼ 86.7%
Working capital€11,537-€13,309within the sector's middle half-€12,576within the sector's middle half▼ 5.5%€11,735within the sector's middle half-€8,985within the sector's middle half▼ 23.4%
Solvency96.8%-99.3%above the sector's middle half-98.9%above the sector's middle half▼ 0.4pp69.1%above the sector's middle half-92.8%above the sector's middle half▲ 23.7pp
Current ratio31.42-93.32above the sector's middle half3.24above the sector's middle half-13.92above the sector's middle half▲ 10.68
Return on assets (ROA)12.2%--6.2%below the sector's middle half--5.8%below the sector's middle half▲ 0.5pp22.3%above the sector's middle half--28.4%below the sector's middle half▼ 50.7pp
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2024 is a loss of €2,666, after a profit of €3,873 in 2023. It is the lowest result since 2018.

Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Equity and liabilities €9,681
Equity €8,985 ▼ 23.4%
Debt €696 ▼ 86.7%
Debt's share of the balance-sheet total falls from 30.9% to 7.2%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
Quick ratio
4.35▲
2023 · 0.79
Debt to equity
0.08▼
2023 · 0.45
ROE
-30.6%▼
2023 · 32.3%
Debt ≤ 1 year
€696▼
2023 · €5,244
Supplier credit
10 days▼
2023 · 98 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 29 lines
Balance sheet Code20232024
Assets
Total assets20/58€16,979€9,681▼
Current assets29/58€16,979€9,681▼
Stocks and contracts in progress3€12,831€6,653▼
Stocks30/36€12,831€6,653▼
Amounts receivable within one year40/41€3,000-
Other amounts receivable41€3,000-
Cash at bank and in hand54/58€1,149€3,028▲
Equity and liabilities
Total equity and liabilities10/49€16,979€9,681▼
Equity10/15€11,735€8,985▼
Contributions10/11€18,600€18,600=
Capital10€18,600€18,600=
Issued capital100€18,600€18,600=
Profit (loss) carried forward14-€6,865-€9,615▼
Amounts payable17/49€5,244€696▼
Amounts payable within one year42/48€5,244€696▼
Trade debts44€5,244€696▼
Suppliers440/4€5,244€696▼
Income statement Code20232024
Turnover70€23,893€21,972▼
Goods, raw materials, services and sundry goods60/61€19,535€24,265▲
Other operating charges640/8€485€374▼
Gross operating margin9900€4,358-€2,293▼
Operating profit (loss)9901€3,873-€2,666▼
Financial charges65/66B€80€84▲
Recurring financial charges65€80€84▲
Profit (loss) for the period before taxes9903€3,793-€2,750▼
Profit (loss) for the period9904€3,793-€2,750▼
Profit (loss) for the period to be appropriated9905€3,793-€2,750▼
Appropriation of the result
Profit (loss) to be appropriated9906-€6,865-€9,615▼
Profit (loss) brought forward from the previous period14P-€10,658-€6,865▲

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 31-12-2025.

Line20182020202120232024Change
Turnover70€21,028€19,754€26,735€23,893€21,972▼ 8.0%
Non-recurring operating income76A--€2,250---
Goods, raw materials, services and sundry goods60/61--€29,196€19,535€24,265▲ 24.2%
Other operating charges640/8--€465€485€374▼ 22.9%
Gross operating margin9900€2,817-€346-€210€4,358-€2,293-
Operating profit (loss)9901€1,545-€747-€675€3,873-€2,666-
Financial charges65/66B--€59€80€84▲ 5.2%
Recurring financial charges65€91€88€59€80€84▲ 5.2%
Profit (loss) for the period before taxes9903€1,454-€835-€734€3,793-€2,750-
Profit (loss) for the period9904€1,454-€835-€734€3,793-€2,750-
Profit (loss) for the period to be appropriated9905€1,454-€835-€734€3,793-€2,750-
Line20182020202120232024Change
Assets
Total assets20/58€11,917€13,403€12,712€16,979€9,681▼ 43.0%
Current assets29/58€11,917€13,403€12,712€16,979€9,681▼ 43.0%
Stocks and contracts in progress3€11,487€11,891€2,286€12,831€6,653▼ 48.2%
Stocks30/36--€2,286€12,831€6,653▼ 48.2%
Amounts receivable within one year40/41--€8,000€3,000--
Other amounts receivable41--€8,000€3,000--
Cash at bank and in hand54/58€430€1,512€2,426€1,149€3,028▲ 164%
Equity and liabilities
Total equity and liabilities10/49€11,917€13,403€12,712€16,979€9,681▼ 43.0%
Equity10/15€11,537€13,309€12,576€11,735€8,985▼ 23.4%
Contributions10/11€18,600€18,600€18,600€18,600€18,600=
Capital10--€18,600€18,600€18,600=
Issued capital100--€18,600€18,600€18,600=
Profit (loss) carried forward14-€7,063-€5,291-€6,024-€6,865-€9,615▼ 40.1%
Amounts payable17/49€379€93€136€5,244€696▼ 86.7%
Amounts payable within one year42/48€379€93€136€5,244€696▼ 86.7%
Trade debts44€379€93€136€5,244€696▼ 86.7%
Suppliers440/4--€136€5,244€696▼ 86.7%
Line20182020202120232024Change
Profit (loss) for the period9904€1,454-€835-€734€3,793-€2,750-
Operating cash flow (approximation)€1,454-€835-€734€3,793-€2,750-
Change in cash--€914-€1,880-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 5,831 companies had the same profile as ZEZER has now. Two years later, 84.6% were still going and 1.7% had gone bankrupt.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
84.6% was still going
13.4% stopped otherwise
1.7% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ZEZER itself: 1.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 5,831 companies, not a prediction for ZEZER. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 27 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2024 full format 31-12-2025 2026-00004964 PDF
31-12-2023 micro format 30-09-2024 2024-00497132 PDF
31-12-2021 full format 31-12-2022 2023-20554793 PDF
31-12-2020 full format 31-12-2021 2021-82600040 PDF
31-12-2018 full format 31-08-2019 2019-63600244 PDF
31-12-2017 full format 31-12-2018 2018-76300301 PDF
31-12-2014 full format 30-09-2015 2015-64200203 PDF
31-12-2013 full format 31-12-2014 2014-71400328 PDF
31-12-2012 full format 31-12-2013 2013-70700052 PDF
31-12-2011 full format 31-12-2012 2012-68600253 PDF

Show all 27 filings

Next steps