ZENIAN
ZENIAN has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €24.22M and a net result of €6.31M. Equity is growing by ~11.3% per year across the filed fiscal years. Its solvency ranks better than 95% of 3112 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €24.22M |
| Net result | €6.31M |
| Staff (FTE) | 6.1 |
| Better than sector | 95% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 99.1% | 52.8% | |
| Net result | €6.31M | €58k | |
| Equity | €24.22M | €1.05M | |
| Staff costs | €707k | €342k | |
| Employees (FTE) | 6.1 | 3.1 |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | €1.49M | €1.28M | €1.06M | €951k | €547k |
| EBITDA | €414k | €49k | €456k | €442k | €251k |
| Net profit | €6.31M | €10.76M | €559k | €8.86M | €208k |
| Cash flow | €6.38M | €10.83M | €628k | €8.92M | €240k |
| Staff costs | €707k | €613k | €434k | €429k | €248k |
| Income taxes | €143k | €31k | €122k | €96k | €81k |
| Dividends | €5.89M | €7.55M | €74k | €1.81M | €250k |
| Total assets | €24.44M | €24.08M | €22.49M | €21.98M | €13.57M |
| Equity | €24.22M | €23.80M | €20.59M | €20.10M | €13.05M |
| Debt | €212k | €274k | €1.90M | €1.88M | €519k |
| of which ≤ 1y | €212k | €274k | €1.90M | €1.88M | €519k |
| of which > 1y | - | - | - | - | - |
| Working capital | €22.23M | €21.78M | €18.21M | €17.66M | €10.77M |
| Employees (FTE) | 6.1 | 6.5 | 3.4 | 3.7 | 3.2 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 105.86 | 80.42 | 10.59 | 10.42 | 21.77 |
| Quick ratio | 105.86 | 80.42 | 10.59 | 10.42 | 21.77 |
| Working capital ratio | 91.0% | 90.5% | 81.0% | 80.3% | 79.4% |
| Solvency | 99.1% | 98.9% | 91.6% | 91.5% | 96.2% |
| Debt / equity | 0.01 | 0.01 | 0.09 | 0.09 | 0.04 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 32.93 | 0.36 | 4.71 | 46.67 | 16.12 |
| Gross margin | 87.6% | 93.5% | 94.5% | - | - |
| Net margin | 422.9% | 842.3% | 52.6% | 931.6% | 38.0% |
| ROA | 25.8% | 44.7% | 2.5% | 40.3% | 1.5% |
| ROE | 26.1% | 45.2% | 2.7% | 44.1% | 1.6% |
| EBITDA margin | 27.7% | 3.8% | 42.9% | 46.5% | 45.9% |
| Days sales outstanding | 38d | 60d | 47d | 32d | 53d |
| Days payable outstanding | 4d | 7d | 80d | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €24.44M | €24.08M | €22.49M | €21.98M | €13.57M |
| Fixed assets | 21/28 | €1.99M | €2.02M | €2.38M | €2.45M | €2.28M |
| Tangible fixed assets | 22/27 | €610k | €641k | €995k | €1.06M | €895k |
| Financial fixed assets | 28 | €1.38M | €1.38M | €1.38M | €1.38M | €1.38M |
| Current assets | 29/58 | €22.44M | €22.05M | €20.11M | €19.53M | €11.29M |
| Amounts receivable within one year | 40/41 | €5.50M | €6.85M | €7.11M | €9.94M | €1.39M |
| Investments | 50/53 | €15.59M | €10.54M | €12.13M | €7.23M | €4.12M |
| Cash & bank | 54/58 | €1.34M | €4.66M | €861k | €2.36M | €5.78M |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €24.44M | €24.08M | €22.49M | €21.98M | €13.57M |
| Equity | 10/15 | €24.22M | €23.80M | €20.59M | €20.10M | €13.05M |
| Contributions / capital | 10/11 | €200k | €200k | €200k | €200k | €200k |
| Reserves | 13 | €24.02M | €23.60M | €20.39M | €19.90M | €12.85M |
| Amounts payable | 17/49 | €212k | €274k | €1.90M | €1.88M | €519k |
| Amounts payable within one year | 42/48 | €212k | €274k | €1.90M | €1.88M | €519k |
| Trade debts payable within one year | 44 | €2k | €1k | €13k | €4k | €7k |
| Income statement | ||||||
| Turnover | 70 | €1.49M | €1.28M | €1.06M | €951k | €547k |
| Operating result | 9901 | €347k | €-15k | €387k | €387k | €219k |
| Financial income | 75 | €6.13M | €10.95M | €392k | €8.58M | €87k |
| Financial charges | 65 | €19k | €137k | €98k | €10k | €17k |
| Result before taxes | 9903 | €6.46M | €10.80M | €682k | €8.96M | €289k |
| Income taxes | 67/77 | €143k | €31k | €122k | €96k | €81k |
| Net result for the period | 9904 | €6.31M | €10.76M | €559k | €8.86M | €208k |
| Result to be appropriated | 9905 | €6.31M | €10.76M | €559k | €8.86M | €208k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 19-05-2006 |
| Status | Active |
| Postal code | 2970 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11041B0394/00F000 | Flanders | 998 m² | 1 · 144 m² | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | ZENIAN |