ZAM CORP
The computed 12-month bankruptcy probability of ZAM CORP is 4.7% (elevated). The 2024 annual accounts show equity of €118k and a net result of €-20k. Equity is shrinking by ~4.7% per year across the filed fiscal years. Its solvency ranks better than 51% of 1774 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €118k |
| Net result | €-20k |
| Better than sector | 51% |
| Active | 7 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 25.4% | 23.9% | |
| Net result | €-20k | €11k | |
| Equity | €118k | €69k | |
| Gross operating margin | €116k | €303k | |
| Staff costs | €80k | €318k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | full schema | full schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €27k | €45k | €61k |
| Net profit | €-20k | €8k | €20k |
| Cash flow | €16k | €36k | €45k |
| Staff costs | €80k | €99k | €79k |
| Income taxes | - | €3k | €11k |
| Dividends | - | - | - |
| Total assets | €464k | €470k | €408k |
| Equity | €118k | €138k | €130k |
| Debt | €346k | €332k | €278k |
| of which ≤ 1y | €195k | €179k | €160k |
| of which > 1y | €148k | €150k | €116k |
| Working capital | €-67k | €-18k | €-51k |
| Employees (FTE) | - | 3.4 | 7.8 |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 0.65 | 0.90 | 0.68 |
| Quick ratio | 0.65 | 0.90 | 0.68 |
| Working capital ratio | -14.5% | -3.8% | -12.5% |
| Solvency | 25.4% | 29.4% | 31.9% |
| Debt / equity | 2.93 | 2.40 | 2.13 |
| Long-term debt ratio | 1.26 | 1.09 | 0.89 |
| Interest coverage | 2.38 | 7.71 | 11.78 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -4.3% | 1.7% | 5.0% |
| ROE | -17.0% | 5.7% | 15.6% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €464k | €470k | €408k |
| Fixed assets | 21/28 | €336k | €309k | €299k |
| Intangible fixed assets | 21 | €30k | €38k | €45k |
| Tangible fixed assets | 22/27 | €135k | €101k | €83k |
| Financial fixed assets | 28 | €171k | €171k | €171k |
| Current assets | 29/58 | €128k | €161k | €109k |
| Amounts receivable within one year | 40/41 | €109k | €120k | €53k |
| Cash & bank | 54/58 | €18k | €38k | €53k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €464k | €470k | €408k |
| Equity | 10/15 | €118k | €138k | €130k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €91k | €91k | €91k |
| Accumulated profits (losses) | 14 | €9k | €29k | €21k |
| Amounts payable | 17/49 | €346k | €332k | €278k |
| Amounts payable after one year | 17 | €148k | €150k | €116k |
| Amounts payable within one year | 42/48 | €195k | €179k | €160k |
| Trade debts payable within one year | 44 | €99k | €82k | €52k |
| Income statement | ||||
| Gross operating margin | 9900 | €116k | €152k | €147k |
| Operating result | 9901 | €-9k | €16k | €36k |
| Financial income | 75 | €506 | €30 | €463 |
| Financial charges | 65 | €11k | €6k | €5k |
| Result before taxes | 9903 | €-20k | €11k | €32k |
| Income taxes | 67/77 | - | €3k | €11k |
| Net result for the period | 9904 | €-20k | €8k | €20k |
| Result to be appropriated | 9905 | €-20k | €8k | €20k |
| NACE primary | Limited-service restaurants, excluding mobile food services(56112) |
| Legal form | Private limited company(610) |
| Incorporation | 09-02-2019 |
| Status | Active |
| Postal code | 4280 |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | ZAM CORP |
| Trade nameFR | ZAM CORP |