YUCOPIA
Open bankruptcyFrom the official registers: KBO 5 annual accounts at the National Bank publications in the Belgian Official Gazette
Financials · financial year 2024, micro format
Latest annual accounts filed
Annual accounts 2024
- Financial year ended
- 31-12-2024
- Filed on
- 23-06-2025
- Format
- micro format
- Reference
- 2025-00163782
Equity
-€331,044
2023 · €180,709
Total assets
€1.1m▲ 1.0%
2023 · €1.1m
Net result
-€511,754▲ 12.6%
2023 · -€585,709
Working capital
-€506,982▲ 28.9%
2023 · -€713,103
Trend over the years
2020 to 2024, 5 financial years
The operating result stays negative: a loss of €443,841 in 2024 against €544,523 in 2023; the loss shrinks.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.4m
2024
Net result-€0.5m
2024
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.1m
2024
Equity-€0.3m
2024
Debt€1.4m
2024
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.5m
2024
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)-47.4%
2024
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency-30.7%
2024
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.22
2024
Average staff in full-time equivalents (FTE).
Staff (FTE)2.4
2024
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20202021202220232024
Operating result-€0.1m--€0.3m▼ 93.7%-€0.4m▼ 35.7%-€0.5m▼ 38.4%-€0.4m▲ 18.5%
Net result-€0.05mbelow the sector's middle half--€0.2mbelow the sector's middle half▼ 292%-€0.4mbelow the sector's middle half▼ 116%-€0.6mbelow the sector's middle half▼ 45.3%-€0.5mbelow the sector's middle half▲ 12.6%
Equity-€0.08mbelow the sector's middle half--€0.3mbelow the sector's middle half▼ 235%€0.4mabove the sector's middle half€0.2mabove the sector's middle half▼ 55.0%-€0.3mbelow the sector's middle half
Total assets€0.7mabove the sector's middle half-€1.0mabove the sector's middle half▲ 49.8%€1.4mabove the sector's middle half▲ 36.9%€1.1mabove the sector's middle half▼ 23.9%€1.1mabove the sector's middle half▲ 1.0%
Debt€0.8m-€1.3m▲ 69.1%€1.0m▼ 22.3%€0.9m▼ 11.5%€1.4m▲ 58.8%
Working capital-€0.5mbelow the sector's middle half--€0.7mbelow the sector's middle half▼ 40.7%-€0.2mbelow the sector's middle half▲ 65.9%-€0.7mbelow the sector's middle half▼ 199%-€0.5mbelow the sector's middle half▲ 28.9%
Solvency-11.6%below the sector's middle half--25.9%below the sector's middle half▼ 14.3pp28.6%below the sector's middle half▲ 54.5pp16.9%below the sector's middle half▼ 11.7pp-30.7%below the sector's middle half▼ 47.6pp
Current ratio0.15below the sector's middle half-0.19below the sector's middle half▲ 0.040.56below the sector's middle half▲ 0.370.12below the sector's middle half▼ 0.440.22below the sector's middle half▲ 0.10
Return on assets (ROA)-6.9%below the sector's middle half--18.2%below the sector's middle half▼ 11.2pp-28.7%below the sector's middle half▼ 10.5pp-54.8%below the sector's middle half▼ 26.1pp-47.4%below the sector's middle half▲ 7.4pp
Staff (FTE)3.34▲ 21.2%2.4▼ 40.0%
above
within
below
the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.1m
Fixed assets
€937,483 ▼ 3.4%
Current assets
€141,036 ▲ 43.8%
Equity and liabilities
Equity-€331,044
Debt€1.4m
Equity is negative: debt (€1.4m) exceeds the balance-sheet total (€1.1m).
Key figures and ratios
EBITDA
-€305,184▲
2023 · -€406,302
Cash flow
-€373,096▲
2023 · -€447,488
Interest coverage
-4.55▲
2023 · -9.81
Debt ≤ 1 year
€648,018▼
2023 · €811,170
Debt > 1 year
€759,849▲
2023 · €68,031
Income taxes
€826▼
2023 · €1,087
Staff costs
€150,209▼
2023 · €265,708
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €4,400 | €0 | - | - |
| Remuneration, social security and pensions62 | - | €14,903 | €186,899 | €265,708 | €150,209 | ▼ 43.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €45,527 | €87,127 | €125,457 | €138,221 | €138,657 | ▲ 0.3% |
| Other operating charges640/8 | - | €868 | €5,312 | €3,333 | €3,177 | ▼ 4.7% |
| Non-recurring operating charges66A | - | - | €1,030 | €0 | - | - |
| Gross operating margin9900 | -€102,708 | -€187,060 | -€74,645 | -€137,261 | -€151,798 | ▼ 10.6% |
| Operating profit (loss)9901 | -€149,675 | -€289,957 | -€393,343 | -€544,523 | -€443,841 | ▲ 18.5% |
| Financial income75/76B | - | €112,358 | €52,964 | €1,322 | €43 | ▼ 96.7% |
| Recurring financial income75 | €103,093 | €112,358 | €52,964 | €1,322 | €43 | ▼ 96.7% |
| Financial charges65/66B | - | €8,664 | €61,983 | €41,421 | €67,129 | ▲ 62.1% |
| Recurring financial charges65 | €928 | €8,664 | €61,983 | €41,421 | €67,129 | ▲ 62.1% |
| Profit (loss) for the period before taxes9903 | -€47,510 | -€186,263 | -€402,363 | -€584,622 | -€510,927 | ▲ 12.6% |
| Income taxes67/77 | - | - | €733 | €1,087 | €826 | ▼ 24.0% |
| Profit (loss) for the period9904 | -€47,510 | -€186,263 | -€403,096 | -€585,709 | -€511,754 | ▲ 12.6% |
| Profit (loss) for the period to be appropriated9905 | -€47,510 | -€186,263 | -€403,096 | -€585,709 | -€511,754 | ▲ 12.6% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €0.7m | €1.0m | €1.4m | €1.1m | €1.1m | ▲ 1.0% |
| Fixed assets21/28 | €0.6m | €0.9m | €1.1m | €1.0m | €0.9m | ▼ 3.4% |
| Intangible fixed assets21 | €0.6m | €0.9m | €1.1m | €1.0m | €0.9m | ▼ 3.4% |
| Tangible fixed assets22/27 | €0.002m | €0.001m | €0.003m | €0.002m | €0.001m | ▼ 64.5% |
| Plant, machinery and equipment23 | - | €0.001m | €0.003m | €0.002m | €0.001m | ▼ 64.5% |
| Financial fixed assets28 | - | €400 | €400 | €400 | €0.001m | ▲ 225% |
| Current assets29/58 | €0.09m | €0.2m | €0.3m | €0.1m | €0.1m | ▲ 43.8% |
| Amounts receivable within one year40/41 | €0.07m | €0.2m | €0.2m | €0.09m | €0.1m | ▲ 10.2% |
| Trade receivables40 | - | €0.1m | €0.2m | €0.09m | €0.07m | ▼ 22.4% |
| Other amounts receivable41 | - | €0.03m | €0.02m | €0 | €0.03m | - |
| Cash at bank and in hand54/58 | €0.02m | €0.003m | €0.1m | €0.005m | €0.04m | ▲ 769% |
| Deferred charges and accrued income490/1 | - | €0.003m | €0.002m | €0.005m | €0.003m | ▼ 40.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €0.7m | €1.0m | €1.4m | €1.1m | €1.1m | ▲ 1.0% |
| Equity10/15 | -€0.08m | -€0.3m | €0.4m | €0.2m | -€0.3m | - |
| Contributions10/11 | - | €0.002m | €1.1m | €1.4m | €1.4m | = |
| Profit (loss) carried forward14 | -€0.08m | -€0.3m | -€0.7m | -€1.3m | -€1.8m | ▼ 40.8% |
| Amounts payable17/49 | €0.8m | €1.3m | €1.0m | €0.9m | €1.4m | ▲ 58.8% |
| Amounts payable after more than one year17 | €0.2m | €0.4m | €0.5m | €0.07m | €0.8m | ▲ 11× |
| Financial debts170/4 | - | €0.4m | €0.5m | €0.07m | €0.8m | ▲ 11× |
| Amounts payable within one year42/48 | €0.6m | €0.9m | €0.5m | €0.8m | €0.6m | ▼ 20.1% |
| Current portion of amounts payable after more than one year42 | - | €0.02m | €0.03m | €0.3m | €0.2m | ▼ 29.4% |
| Financial debts43 | - | €0.1m | €0.1m | €0.1m | €0.1m | ▼ 16.8% |
| Credit institutions430/8 | - | €0.1m | €0.1m | €0.1m | €0.1m | ▼ 1.8% |
| Other loans439 | - | - | €0.01m | €0.02m | €0 | ▼ 100% |
| Trade debts44 | €0.6m | €0.6m | €0.3m | €0.4m | €0.3m | ▼ 12.1% |
| Suppliers440/4 | - | €0.6m | €0.3m | €0.4m | €0.3m | ▼ 12.1% |
| Taxes, remuneration and social security45 | - | €0.002m | €0.03m | €0.03m | €0.02m | ▼ 50.3% |
| Taxes450/3 | - | - | €0.003m | €0.003m | €0.005m | ▲ 30.2% |
| Remuneration and social security454/9 | - | €0.002m | €0.03m | €0.03m | €0.01m | ▼ 60.0% |
| Other amounts payable47/48 | - | €0.1m | €0.04m | €0.009m | €0.006m | ▼ 28.9% |
| Accrued charges and deferred income492/3 | - | €0.02m | €0.009m | €0.008m | €0.002m | ▼ 79.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€47,510 | -€186,263 | -€403,096 | -€585,709 | -€511,754 | ▲ 12.6% |
| + Depreciation and write-downs630 | €45,527 | €87,127 | €125,457 | €138,221 | €138,657 | ▲ 0.3% |
| Operating cash flow (approximation) | -€1,984 | -€99,137 | -€277,639 | -€447,488 | -€373,096 | ▲ 16.6% |
| Investment in fixed assets (approximation) | - | -€353,816 | -€360,498 | -€8,556 | -€106,050 | ▼ 1,140% |
| Change in cash | - | -€15,158 | €124,192 | -€122,633 | €35,779 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 23-06-2025 | 2025-00163782 | |
| 31-12-2023 | micro format | 27-06-2024 | 2024-00169261 | |
| 31-12-2022 | micro format | 26-06-2023 | 2023-00164369 | |
| 31-12-2021 | micro format | 08-07-2022 | 2022-20186307 | |
| 31-12-2020 | micro format | 12-08-2021 | 2021-48200433 |
Similar companies · same sector and region
2GuiZ
BE 0694.594.333
Wemmel
ADB CONSULTANCY
BE 0734.576.446
Wemmel
Aderfia
BE 0830.412.446
Wemmel
Adiuvamus Fonds
BE 0728.569.176
Wemmel
Agile Innovative Consulting and Education for Projects and Strategy
BE 0726.409.838
Wemmel
This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 29,899 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,965. See the whole sector
Subsidies and aid
Flemish government
2024 · 1 entry · €224 awarded · €224 paidPublic contracts
1 award · 2025
Meerjarige raamovereenkomst 2025 - 2029 voor het implementeren van een SAAS platform voor beheer van bestellingen en activa, voor een maximale geraamde waarde van 20 miljoen EURO en bestaande uit 1 perceel: OC/2024/01/ EDBPG - 1
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. Values as the buyer published them; for a framework agreement, a ceiling.