XTREME-INTEGRATIONS
XTREME-INTEGRATIONS has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.24M and a net result of €613k. Equity is growing by ~9.3% per year across the filed fiscal years. Its solvency ranks better than 70% of 1360 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €2.24M |
| Net result | €613k |
| Staff (FTE) | 31.4 |
| Better than sector | 70% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 58.0% | 38.6% | |
| Net result | €613k | €34k | |
| Equity | €2.24M | €371k | |
| Gross operating margin | €3.61M | €244k | |
| Staff costs | €2.72M | €790k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | €8.37M | €8.65M | €8.47M | €8.56M |
| EBITDA | €867k | €657k | €388k | €566k |
| Net profit | €613k | €444k | €242k | €429k |
| Cash flow | €624k | €456k | €258k | €446k |
| Staff costs | €2.72M | €2.77M | €2.67M | €2.87M |
| Income taxes | €231k | €179k | €115k | €92k |
| Dividends | €270k | €270k | €270k | €270k |
| Total assets | €3.87M | €3.59M | €3.57M | €3.56M |
| Equity | €2.24M | €1.90M | €1.72M | €1.75M |
| Debt | €1.61M | €1.69M | €1.85M | €1.81M |
| of which ≤ 1y | €1.61M | €1.67M | €1.85M | €1.81M |
| of which > 1y | - | - | - | - |
| Working capital | €2.23M | €1.89M | €1.70M | €1.73M |
| Employees (FTE) | 31.4 | 33.9 | 34.3 | 38.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.38 | 2.13 | 1.92 | 1.96 |
| Quick ratio | 2.38 | 2.13 | 1.92 | 1.96 |
| Working capital ratio | 57.8% | 52.8% | 47.6% | 48.6% |
| Solvency | 58.0% | 52.9% | 48.3% | 49.1% |
| Debt / equity | 0.72 | 0.89 | 1.07 | 1.03 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 15.56 | 11.91 | 9.22 | 16.97 |
| Gross margin | 42.9% | 39.5% | 35.8% | 39.6% |
| Net margin | 7.3% | 5.1% | 2.9% | 5.0% |
| ROA | 15.9% | 12.4% | 6.8% | 12.0% |
| ROE | 27.4% | 23.4% | 14.0% | 24.5% |
| EBITDA margin | 10.4% | 7.6% | 4.6% | 6.6% |
| Days sales outstanding | 47d | 54d | 63d | 74d |
| Days payable outstanding | 63d | 60d | 75d | 76d |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €3.87M | €3.59M | €3.57M | €3.56M |
| Fixed assets | 21/28 | €20k | €21k | €24k | €25k |
| Tangible fixed assets | 22/27 | €20k | €21k | €24k | €25k |
| Current assets | 29/58 | €3.85M | €3.57M | €3.55M | €3.54M |
| Amounts receivable within one year | 40/41 | €3.78M | €3.13M | €2.95M | €3.41M |
| Cash & bank | 54/58 | €16k | €364k | €497k | €23k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.87M | €3.59M | €3.57M | €3.56M |
| Equity | 10/15 | €2.24M | €1.90M | €1.72M | €1.75M |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k |
| Reserves | 13 | €2.18M | €1.83M | €1.66M | €1.69M |
| Accumulated profits (losses) | 14 | €128 | €978 | - | €891 |
| Provisions & deferred taxes | 16 | €12k | €710 | €130 | €5k |
| Amounts payable | 17/49 | €1.61M | €1.69M | €1.85M | €1.81M |
| Amounts payable within one year | 42/48 | €1.61M | €1.67M | €1.85M | €1.81M |
| Trade debts payable within one year | 44 | €829k | €854k | €1.12M | €1.08M |
| Income statement | |||||
| Turnover | 70 | €8.37M | €8.65M | €8.47M | €8.56M |
| Gross operating margin | 9900 | €3.61M | €3.44M | €3.07M | €3.44M |
| Operating result | 9901 | €857k | €645k | €371k | €548k |
| Financial income | 75 | €42k | €34k | €28k | €6k |
| Financial charges | 65 | €56k | €55k | €42k | €33k |
| Result before taxes | 9903 | €844k | €623k | €357k | €521k |
| Income taxes | 67/77 | €231k | €179k | €115k | €92k |
| Net result for the period | 9904 | €613k | €444k | €242k | €429k |
| Result to be appropriated | 9905 | €891k | €642k | €349k | €429k |
-
De Cronos Groep NVLegal entityDirector· perm. rep.: Dirk DeroostState Gazette act 24168084 (27-11-2024)Current17-05-2024 → present
-
Josephus de WitDirectorState Gazette act 24168084 (27-11-2024)Current17-05-2024 → present
-
Tigo Consulting BVLegal entityDirector· perm. rep.: Tim GoffingsState Gazette act 24168084 (27-11-2024)Current17-05-2024 → present
-
VRG Consulting BVLegal entityDirector· perm. rep.: Gunther Van RoeyState Gazette act 24168084 (27-11-2024)Current17-05-2024 → present
-
Xplore Group NVLegal entityDirector· perm. rep.: Paul ClaesState Gazette act 24168084 (27-11-2024)Current17-05-2024 → present
-
KPMG Bedrijfsrevisoren CVBALegal entityDirector· perm. rep.: Dieter Van LoockState Gazette act 23048409 (07-04-2023)Current07-04-2023 → present
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Public limited company(014) |
| Incorporation | 07-03-2001 |
| Status | Active |
| Postal code | 2550 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11024B0079/00F000 | Flanders | 3,333 m² | 1 · 932 m² | 10.3 m · 3 fl. |
| 11024B0130/00E002 | Flanders | 3,317 m² | 1 · 736 m² | 14.2 m · 4 fl. |
We know of 14 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
27-11-2024 5 directors appointed
- Josephus de Wit, Bestuurder
- Dirk Deroost, Bestuurder
- Paul Claes, Bestuurder
- Gunther Van Roey, Bestuurder
- Tim Goffings, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Josephus de Wit",
"address": "Transvaalstraat 9, 2600 Berchem",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2024-05-17",
"evidence_quote": "Volgend op het voorstel van het bestuursorgaan, beslist de Algemene Vergadering Aandeelhouders om: Josephus de Wit, woonachtig Transvaalstraat 9 te 2600 Berchem der te herbenoemen tot bestuurder van de Vennootschap en dit met ingang van vrijdag 17 mei 2024.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2030"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Dirk Deroost",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "De Cronos Groep NV",
"address": null,
"country": null,
"legal_form": "NV"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2024-05-17",
"evidence_quote": "De Cronos Groep NV, vast vertegenwoordigd door Dirk Deroost der te herbenoemen tot bestuurder van de Vennootschap en dit met ingang van vrijdag 17 mei 2024.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2030"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Paul Claes",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "Xplore Group NV",
"address": null,
"country": null,
"legal_form": "NV"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2024-05-17",
"evidence_quote": "Xplore Group NV, vast vertegenwoordigd door Paul Claes der te herbenoemen tot bestuurder van de Vennootschap en dit met ingang van vrijdag 17 mei 2024.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2030"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Gunther Van Roey",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "VRG Consulting BV",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2024-05-17",
"evidence_quote": "VRG Consulting BV, vast vertegenwoordigd door Gunther Van Roey der te herbenoemen tot bestuurder van de Vennootschap en dit met ingang van vrijdag 17 mei 2024.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2030"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Tim Goffings",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "Tigo Consulting BV",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2024-05-17",
"evidence_quote": "Tigo Consulting BV, vast vertegenwoordigd door Tim Goffings der te herbenoemen tot bestuurder van de Vennootschap en dit met ingang van vrijdag 17 mei 2024.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2030"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Kontich",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-11-27",
"filing_date": "2024-11-15",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-05-16",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0474.267.543",
"name_full": "Xtreme-integations",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Josephus de Wit",
"org_rep_person_name": null,
"person_role_at_subject": "Gedelegeerd bestuurder"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}07-04-2023 1 director appointed, 2 resigning
- Dieter Van Loock, Bestuurder
- Tim Vermeiren, Commissaris
- Dieter Vanloock, Commissaris
Technical details
{
"events": [
{
"kind": "commissaris_revocation",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Tim Vermeiren",
"address": null,
"birth_date": null,
"profession": "bedrijfsrevisor",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De Algemene Vergadering bevestigt met \u00E9\u00E9nparigheid van stemmen de kennisname van het feit dat de heer Tim Vermeiren, bedrijfsrevisor, werd vervangen als vaste vertegenwoordiger van de commissaris van de Vennootschap",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "commissaris_out",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Dieter Vanloock",
"address": null,
"birth_date": null,
"profession": "bedrijfsrevisor",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "KPMG Bedrijfsrevisoren CVBA",
"address": "Luchthaven Brussel Nationaal 1K, 1930 Zaventem",
"country": "BE",
"legal_form": "CVBA"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De Algemene Vergadering stelt voorts vast dat het mandaat van de commissaris van de Vennootschap, te weten KPMG Bedrijfsrevisoren CVBA, kantoorhoudend te Luchthaven Brussel Nationaal 1K, 1930 Zaventem, vertegenwoordigd door de heer Dieter Van Loock, bedrijfsrevisor, van rechtswege komt tte te eindig",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2023"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Dieter Van Loock",
"address": null,
"birth_date": null,
"profession": "bedrijfsrevisor",
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "KPMG Bedrijfsrevisoren CVBA",
"address": "1930 Zaventem, Luchthaven Brussel Nationaal 1K",
"country": "BE",
"legal_form": "CVBA"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Aldus opgemaakt te Kontich op 1 maart 2023, De Cronos Groep NV gedelegeerd bestuurder vast vertegenwoordigd door Dirk Deroost",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "3"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Kontich",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-04-07",
"filing_date": "2023-03-22",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-03-01",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0474.267.543",
"name_full": "Xtreme-integrations",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "De Cronos Groep NV",
"person_name": null,
"org_rep_person_name": "Dirk Deroost",
"person_role_at_subject": null
},
"co_filed_documents": [
"DOC 19.01"
],
"corrected_publication_numac": null
}| Legal nameNL | XTREME-INTEGRATIONS |
| AbbreviationNL | XT-I |