Skip to content

XSYSYS

Active
Public limited companyfounded 1976active for 49 yearsNieuwpoortstraat(Kor) 22, 8500 Kortrijk, BelgiumKBO/BCE: BE 0416.647.563

Financials · financial year 2026, micro format

Annual accounts 2026 filed on 07-10-2026 at the NBB all 47 filings

Equity
€23,616▼ 36.0%
2025 · €36,874
Total assets
€1.0m▲ 75.8%
2025 · €585,935
Net result
-€13,258▼ 176%
2025 · -€4,805
Working capital
-€103,987
2025 · €443,426
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result for 2026 is a loss of €8,683, larger than the loss of €8,273 in 2025.

Operating result-€0.009m 2026 Net result-€0.01m 2026

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€0.007m-€0.007m▲ 0.9%€0.004m▼ 37.3%-€0.002m-€0.01m▼ 351%-€0.01m▼ 10.0%-€0.008m▲ 29.3%-€0.009m▼ 5.0%
Net result€159-€0.001m▲ 444%€79within the sector's middle half▼ 90.9%-€0.006mbelow the sector's middle half-€0.01mbelow the sector's middle half▼ 111%-€0.02mbelow the sector's middle half▼ 19.2%-€0.005mbelow the sector's middle half▲ 68.8%-€0.01m▼ 176%
Equity€0.08m-€0.08m▲ 1.0%€0.08mwithin the sector's middle half▲ 0.1%€0.08mwithin the sector's middle half▼ 7.3%-€0.01mbelow the sector's middle half€0.04mwithin the sector's middle half€0.04mwithin the sector's middle half▼ 11.5%€0.02m▼ 36.0%
Total assets€0.9m-€0.9m▼ 6.2%€0.8mabove the sector's middle half▼ 4.6%€0.6mabove the sector's middle half▼ 22.6%€0.6mabove the sector's middle half▼ 13.6%€0.6mabove the sector's middle half▲ 4.4%€0.6mabove the sector's middle half▲ 0.6%€1.0m▲ 75.8%
Debt€0.9m-€0.8m▼ 7.0%€0.8m▼ 5.1%€0.6m▼ 24.3%€0.6m▲ 0.4%€0.5m▼ 5.3%€0.5m▲ 1.5%€1.0m▲ 83.3%
Working capital€0.9m-€0.8m▼ 11.6%€0.7mabove the sector's middle half▼ 5.4%€0.6mabove the sector's middle half▼ 24.6%€0.5mabove the sector's middle half▼ 13.9%€0.5mabove the sector's middle half▲ 3.0%€0.4mabove the sector's middle half▼ 9.4%-€0.1m
Solvency8.8%-9.5%▲ 0.7pp10.0%within the sector's middle half▲ 0.5pp12.0%within the sector's middle half▲ 2.0pp-2.3%below the sector's middle half▼ 14.3pp7.2%within the sector's middle half▲ 9.5pp6.3%below the sector's middle half▼ 0.9pp2.3%▼ 4.0pp
Current ratio17.9416.48above the sector's middle half▼ 1.4614.91above the sector's middle half▼ 1.576.74above the sector's middle half▼ 8.166.26above the sector's middle half▼ 0.494.11above the sector's middle half▼ 2.140.84▼ 3.28
Return on assets (ROA)0.0%-0.1%▲ 0.1pp0.0%within the sector's middle half▼ 0.1pp-0.9%within the sector's middle half▼ 1.0pp-2.3%within the sector's middle half▼ 1.4pp-2.6%within the sector's middle half▼ 0.3pp-0.8%within the sector's middle half▲ 1.8pp-1.3%▼ 0.5pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €1.0m
Fixed assets €500,159
Current assets €529,829
Equity and liabilities €1.0m
Equity €23,616 ▼ 36.0%
Debt €1.0m ▲ 83.3%
Debt's share of the balance-sheet total rises from 93.7% to 97.7%. Equity is lower and debt is higher.
Key figures and ratios
2026 value · change against 2025
Debt to equity
42.61▲
2025 · 14.89
ROE
-56.1%▼
2025 · -13.0%
Debt ≤ 1 year
€633,816▲
2025 · €142,509
Debt > 1 year
€372,556▼
2025 · €406,552
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item31-03-202231-03-202331-03-202431-03-202531-03-2026
Financial fixed assets----€500,159

Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as XSYSYS: wholesale of information and communication equipment (NACE 46500). They are comparable in size and age: total assets between €398,000 and €1.7m, founded between 1987 and 1994.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
XSYSYS Kortrijk1976€1.0m€0.02m-€0.008m-€0.01m2026
VEDESCO Lokeren1988€1.2m€0.7m-€0.06m-€0.03m2025
NEKAR INTERNATIONAL Thuin1990€1.1m€0.7m-€0.09m-€0.1m2025
ASWO Service Beringen1988€1.7m€0.5m-€0.2m-€0.2m2025
Jeep Parts Jef Diest1994€0.7m€0.2m-€0.01m-€0.02m2025
MACALIKE Vilvoorde1992€0.5m€0.5m€0.001m-€4692024
TELSTAR Brasschaat1987€0.4m€0.4m-€0.007m-€0.01m2025

They were chosen from the 1,401 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,104 companies had the same profile as XSYSYS has now. Two years later, 1.8% had gone bankrupt and 94.3% were still going.

  • Small
  • 20 years or older
  • solvency under 10%
  • a small loss
1.8% went bankrupt
3.5% stopped otherwise
94.3% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of XSYSYS itself is lower: 0.2% within 12 months. It rests on far more data about XSYSYS than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,104 companies, not a prediction for XSYSYS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 31 lines

Source: Annual accounts 2026 at the NBB, filed on 07-10-2026.

Balance sheet Code20252026
Assets
Total assets20/58€0.6m€1.0m▲
Fixed assets21/28-€0.5m
Financial fixed assets28-€0.5m
Current assets29/58€0.6m€0.5m▼
Amounts receivable within one year40/41€0.6m€0.5m▼
Other amounts receivable41€0.6m€0.5m▼
Cash at bank and in hand54/58€0.01m€0.02m▲
Deferred charges and accrued income490/1€369€406▲
Equity and liabilities
Total equity and liabilities10/49€0.6m€1.0m▲
Equity10/15€0.04m€0.02m▼
Contributions10/11€0.07m€0.07m=
Profit (loss) carried forward14-€0.03m-€0.05m▼
Amounts payable17/49€0.5m€1.0m▲
Amounts payable after more than one year17€0.4m€0.4m▼
Financial debts170/4€0.4m€0.4m▼
Amounts payable within one year42/48€0.1m€0.6m▲
Current portion of amounts payable after more than one year42€0.04m€0.04m▲
Other amounts payable47/48€0.1m€0.6m▲
Income statement Code20252026
Other operating charges640/8€190€195▲
Gross operating margin9900-€0.008m-€0.008m▼
Operating profit (loss)9901-€0.008m-€0.009m▼
Financial income75/76B€0.01m€0.005m▼
Recurring financial income75€1€0.005m▲
Non-recurring financial income76B€0.01m-
Financial charges65/66B€0.009m€0.01m▲
Recurring financial charges65€0.009m€0.01m▲
Profit (loss) for the period before taxes9903-€0.005m-€0.01m▼
Profit (loss) for the period9904-€0.005m-€0.01m▼
Profit (loss) for the period to be appropriated9905-€0.005m-€0.01m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.03m-€0.05m▼
Profit (loss) brought forward from the previous period14P-€0.03m-€0.03m▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20192020202120222023202420252026Change
Other operating charges640/8---€111€259€179€190€195▲ 2.7%
Gross operating margin9900€6,816€6,878€4,356-€2,251-€10,382-€11,523-€8,083-€8,488▼ 5.0%
Operating profit (loss)9901€6,711€6,771€4,247-€2,362-€10,641-€11,701-€8,273-€8,683▼ 5.0%
Financial income75/76B---€8,900€8,172€5,711€12,259€5,291▼ 56.8%
Recurring financial income75€9,684€9,684€9,472€8,900€8,172€0€1€5,291▲ 8,534×
Non-recurring financial income76B----€8,172€5,711€12,258--
Financial charges65/66B---€12,670€10,451€9,411€8,791€9,866▲ 12.2%
Recurring financial charges65€16,194€15,200€13,613€12,670€10,451€9,411€8,791€9,866▲ 12.2%
Profit (loss) for the period before taxes9903€200€1,256€106-€6,132-€12,920-€15,401-€4,805-€13,258▼ 176%
Income taxes67/77€42€393€27€0-----
Profit (loss) for the period9904€159€863€79-€6,132-€12,920-€15,401-€4,805-€13,258▼ 176%
Profit (loss) for the period to be appropriated9905€159€863€79-€6,132-€12,920-€15,401-€4,805-€13,258▼ 176%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€0.9m€0.9m€0.8m€0.6m€0.6m€0.6m€0.6m€1.0m▲ 75.8%
Fixed assets21/28€0.05m€0.05m€0.05m€0.05m---€0.5m-
Financial fixed assets28€0.05m€0.05m€0.05m€0.05m---€0.5m-
Current assets29/58€0.9m€0.8m€0.8m€0.6m€0.6m€0.6m€0.6m€0.5m▼ 9.6%
Amounts receivable after more than one year29---€0.4m-----
Other amounts receivable291---€0.4m-----
Amounts receivable within one year40/41€0.3m€0.3m€0.3m€0.03m€0.5m€0.6m€0.6m€0.5m▼ 10.5%
Other amounts receivable41---€0.03m€0.5m€0.6m€0.6m€0.5m▼ 10.5%
Cash at bank and in hand54/58€0.004m€0.03m€0.01m€0.1m€0.03m€0.01m€0.01m€0.02m▲ 31.1%
Deferred charges and accrued income490/1----€369€389€369€406▲ 10.0%
Equity and liabilities
Total equity and liabilities10/49€0.9m€0.9m€0.8m€0.6m€0.6m€0.6m€0.6m€1.0m▲ 75.8%
Equity10/15€0.08m€0.08m€0.08m€0.08m-€0.01m€0.04m€0.04m€0.02m▼ 36.0%
Contributions10/11€0.07m€0.07m€0.07m€0.07m-€0.07m€0.07m€0.07m=
Capital10---€0.07m-----
Issued capital100---€0.07m-----
Reserves13€0.01m€0.01m€0.01m€0.007m-----
Non-distributable reserves130/1---€0.007m-----
Legal reserve130---€0.007m-----
Distributable reserves133---€299-----
Profit (loss) carried forward14-----€0.01m-€0.03m-€0.03m-€0.05m▼ 40.0%
Amounts payable17/49€0.9m€0.8m€0.8m€0.6m€0.6m€0.5m€0.5m€1.0m▲ 83.3%
Amounts payable after more than one year17€0.8m€0.7m€0.7m€0.5m€0.5m€0.4m€0.4m€0.4m▼ 8.4%
Financial debts170/4---€0.5m€0.5m€0.4m€0.4m€0.4m▼ 8.4%
Amounts payable within one year42/48€0.002m€0.05m€0.05m€0.04m€0.08m€0.09m€0.1m€0.6m▲ 345%
Current portion of amounts payable after more than one year42---€0.04m€0.04m€0.04m€0.04m€0.04m▲ 1.8%
Trade debts44€0.001m€0.002m€0.002m€0.001m€130€131---
Suppliers440/4---€0.001m€130€131---
Taxes, remuneration and social security45----€63----
Taxes450/3----€63----
Other amounts payable47/48----€0.04m€0.05m€0.1m€0.6m▲ 484%
Accrued charges and deferred income492/3---€0.001m-----
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€159€863€79-€6,132-€12,920-€15,401-€4,805-€13,258▼ 176%
Operating cash flow (approximation)€159€863€79-€6,132-€12,920-€15,401-€4,805-€13,258▼ 176%
Investment in fixed assets (approximation)-€0€0€448-----
Change in cash-€28,906-€22,314€112,991-€95,756-€16,370€1,876€4,098▲ 118%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 47 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2026 micro format 07-10-2026 2026-00550207 NBB
31-03-2025 micro format 26-09-2025 2025-00511752 PDF
31-03-2024 micro format 22-10-2024 2024-00511837 PDF
31-03-2023 micro format 30-10-2023 2023-00497134 PDF
31-03-2022 micro format 31-10-2022 2022-20485819 PDF
31-03-2021 micro format 29-10-2021 2021-76500021 PDF
31-03-2020 micro format 23-10-2020 2020-64300237 PDF
31-03-2019 micro format 29-11-2019 2019-74700389 PDF
31-03-2018 abbreviated format 29-11-2018 2018-73600219 PDF
31-03-2017 abbreviated format 30-06-2017 2017-25900409 PDF

Show all 47 filings

Next steps