XSOLVEIT (0895.050.672), Inactive: annual accounts and directors

XSOLVEIT

KBO/BCE: BE 0895.050.672

Line	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2011	2010	2009	2008
Balance sheet: assets
`20/58`	8.8m	7.8m	7.7m	5.3m	5.0m	4.7m	5.2m	4.6m	1.5m	1.6m	1.8m	1.4m	1.8m	1.2m
`21/28`	331,230	322,760	367,625	355,628	381,136	347,197	328,900	-	188,989	92,871	114,865	111,281	160,668	123,748
`21`	-	1,197	3,309	7,236	10,113	12,990	9,532	3,850	-	-	-	-	-	-
`22/27`	281,378	283,531	326,125	294,681	315,977	284,932	267,597	285,896	151,595	65,814	94,919	91,335	145,581	104,601
`22`	-	-	-	-	-	-	-	-	120,943	3,868	6,753	8,441	10,552	13,189
`23`	19,449	41,391	62,334	23,183	27,683	27,954	6,385	7,762	28,216	53,902	57,384	79,169	126,650	69,877
`24`	182,859	154,951	165,612	213,916	221,017	145,862	91,056	35,884	2,436	8,044	30,782	3,724	8,380	21,535
`26`	79,069	87,190	98,179	57,582	67,277	111,116	170,156	242,250	-	-	-	-	-	-
`28`	49,852	38,032	38,191	53,711	55,045	49,275	51,771	48,292	37,394	27,057	19,947	19,947	15,087	19,147
`284/8`	49,852	38,032	38,191	53,711	55,045	49,275	51,771	48,292	-	-	-	-	-	-
`285/8`	49,852	38,032	38,191	53,711	55,045	49,275	51,771	48,292	-	-	-	-	-	-
`29/58`	8.4m	7.4m	7.4m	5.0m	4.6m	4.4m	4.9m	4.3m	1.4m	1.5m	1.7m	1.3m	1.6m	1.1m
`29`	3.8m	3.8m	3.0m	1.3m	1.1m	1.1m	633,000	-	-	-	-	-	-	-
`291`	3.8m	3.8m	3.0m	1.3m	1.1m	1.1m	633,000	-	-	-	-	-	-	-
`3`	849,095	1.0m	784,962	845,104	1.2m	554,212	1.3m	1.4m	200,023	226,797	183,626	51,358	249,629	35,721
`30/36`	849,095	1.0m	784,962	845,104	1.2m	554,212	1.3m	1.4m	200,023	226,797	183,626	51,358	249,629	35,721
`34`	849,095	1.0m	784,962	845,104	1.2m	554,212	1.3m	1.4m	-	-	-	-	-	-
`40/41`	2.7m	1.9m	1.6m	1.6m	1.6m	1.8m	1.5m	1.8m	931,298	793,772	1.1m	1.1m	1.1m	777,566
`40`	1.4m	1.4m	1.5m	1.6m	1.4m	1.8m	1.3m	1.7m	929,790	793,772	1.1m	1.1m	1.1m	776,225
`41`	1.4m	498,073	74,952	20,997	171,988	13,423	144,622	76,236	1,508	-	8,486	-	11,271	1,342
`54/58`	1.0m	763,918	1.9m	1.2m	694,056	919,826	1.4m	1.1m	225,512	504,646	428,596	137,126	203,231	301,407
`490/1`	-	-	18,342	-	-	-	-	1,597	-	4,466	518	6,326	884	7,115
Balance sheet: equity and liabilities
`10/49`	8.8m	7.8m	7.7m	5.3m	5.0m	4.7m	5.2m	4.6m	1.5m	1.6m	1.8m	1.4m	1.8m	1.2m
`10/15`	5.3m	4.0m	2.7m	1.5m	967,818	899,297	870,959	1.1m	556,047	480,635	349,117	367,756	368,674	333,517
`10/11`	362,000	362,000	362,000	362,000	362,000	362,000	362,000	-	300,000	300,000	300,000	300,000	300,000	300,000
`10`	362,000	362,000	-	-	-	-	-	362,000	-	-	-	-	-	-
`100`	362,000	362,000	362,000	362,000	362,000	362,000	362,000	362,000	300,000	300,000	300,000	300,000	300,000	300,000
`13`	4.8m	3.5m	2.3m	1.1m	586,200	486,200	486,200	213,068	180,500	180,500	66,500	66,500	66,500	33,500
`130/1`	36,200	36,200	36,200	-	-	-	-	-	-	-	-	-	-	-
`130`	36,200	36,200	36,200	36,200	36,200	36,200	36,200	36,200	30,000	30,000	30,000	30,000	30,000	30,000
`133`	4.8m	3.5m	2.3m	1.1m	550,000	450,000	450,000	176,868	150,500	150,500	36,500	36,500	36,500	3,500
`14`	81,776	97,633	22,478	12,702	19,618	51,097	22,759	490,223	75,547	135	-17,383	1,256	2,174	17
`17/49`	3.5m	3.8m	5.0m	3.9m	4.0m	3.8m	4.3m	3.6m	989,775	1.1m	1.4m	1.0m	1.4m	912,041
`17`	610,636	588,772	1.1m	487,449	791,154	882,623	43,098	-	-	-	-	-	-	-
`170/4`	610,636	588,772	1.1m	487,449	791,154	882,623	43,098	-	-	-	-	-	-	-
`173`	53,636	31,772	93,932	117,949	86,654	46,623	43,098	-	-	-	-	-	-	-
`174`	557,000	557,000	982,500	369,500	704,500	836,000	-	-	-	-	-	-	-	-
`42/48`	2.6m	2.6m	3.6m	3.1m	3.2m	2.9m	4.3m	-	977,275	1.1m	1.4m	1.0m	1.4m	895,400
`42`	189,665	67,678	73,928	56,298	66,204	38,685	16,924	-	-	-	-	-	-	-
`44`	1.4m	1.6m	2.2m	1.7m	2.5m	1.4m	2.0m	2.9m	747,299	799,140	1.4m	706,569	1.1m	855,355
`440/4`	1.4m	1.6m	2.2m	1.7m	2.5m	1.4m	2.0m	2.9m	747,299	799,140	1.4m	706,569	1.1m	855,355
`45`	971,015	901,942	892,299	453,854	335,791	648,326	685,828	458,369	128,364	167,470	45,505	155,626	163,575	40,045
`450/3`	816,866	741,099	786,462	311,118	183,152	482,065	512,526	216,776	69,515	111,186	5,675	111,736	111,061	4,441
`454/9`	154,149	160,844	105,836	142,736	152,639	166,261	173,302	241,593	58,850	56,285	39,830	43,890	52,514	35,604
`47/48`	10,268	11,342	479,398	822,756	318,709	831,430	1.5m	237,458	101,611	175,300	51,076	177,000	135,000	-
`492/3`	289,369	553,106	307,132	320,405	-	2,117	-	-	12,500	8	-	-	25,230	16,641
Income statement
`70/76A`	15.2m	14.3m	13.4m	16.5m	15.2m	15.8m	15.9m	-	-	-	-	-	-	-
`70`	15.1m	14.2m	13.3m	16.3m	15.1m	15.6m	15.9m	19.8m	-	-	-	-	-	-
`74`	56,395	80,627	-	-	-	-	-	90,101	-	-	-	-	-	-
`76A`	-	13,322	11,620	1,851	-	-	5,180	-	38,505	22,762	30,946	-	20,956	4,755
`9900`	-	-	-	-	-	-	-	-	726,000	1.3m	455,018	841,955	854,966	547,719
`60/66A`	13.3m	12.6m	11.2m	14.9m	14.7m	14.8m	14.3m	-	-	-	-	-	-	-
`60`	9.9m	9.1m	8.3m	10.9m	10.5m	10.4m	10.1m	13.8m	-	-	-	-	-	-
`600/8`	9.8m	9.4m	8.2m	10.5m	11.2m	9.6m	10.0m	-	-	-	-	-	-	-
`609`	105,185	-234,814	60,141	396,028	-686,919	773,678	91,532	-757,054	-	-	-	-	-	-
`61`	2.0m	1.9m	1.9m	2.5m	2.7m	3.1m	2.9m	3.5m	-	-	-	-	-	-
`62`	1.3m	1.4m	937,344	1.3m	1.2m	1.1m	1.2m	1.8m	405,800	576,713	376,381	394,903	368,179	320,288
`630`	112,372	112,126	84,808	87,868	150,293	129,321	107,201	150,147	81,468	230,443	96,922	166,121	163,058	152,471
`631/4`	65,496	-	-	-	-	-	-	-	-6,733	37,151	-	-	70,760	26,526
`640/8`	25,236	17,310	51,415	23,572	117,098	109,924	31,868	127,440	30,143	16,706	10,623	3,987	2,195	379
`66A`	6,323	5,906	4,621	21,565	6,283	4,653	6,726	-	28,000	7,693	-	-	3,751	-
`9901`	1.8m	1.8m	2.2m	1.6m	468,744	949,827	1.6m	600,672	215,322	452,413	-28,908	276,944	250,774	48,054
`75/76B`	754	5,373	20,838	24,650	15,986	2,085	11,553	-	2,598	2,921	1,717	880	4,253	1,612
`75`	754	5,373	20,838	24,650	15,986	2,085	6,373	7,363	2,598	2,921	1,717	880	4,253	1,612
`750`	-	10	-	504	240	1,227	1,369	4,696	-	-	-	-	-	-
`751`	422	4,574	19,693	8,986	5,936	639	313	1,073	-	-	-	-	-	-
`752/9`	332	789	1,144	15,160	9,810	219	4,691	1,594	-	-	-	-	-	-
`76B`	-	-	-	-	-	-	5,180	-	-	-	-	-	-	-
`65/66B`	49,732	10,314	9,421	10,590	11,236	13,971	18,337	-	11,636	18,410	4,690	5,678	5,227	3,762
`65`	12,958	10,314	9,421	10,590	11,236	13,971	11,611	23,890	11,636	18,410	4,690	5,678	5,227	3,762
`650`	5,035	1,840	1,954	1,913	1,070	4,357	460	10,592	-	-	-	-	-	-
`652/9`	7,923	8,474	7,468	8,677	10,166	9,613	11,152	13,298	-	-	-	-	-	-
`66B`	36,774	-	-	-	-	-	6,726	-	-	-	-	-	-	-
`9903`	1.8m	1.8m	2.2m	1.6m	473,494	937,941	1.6m	647,883	216,789	451,992	-934	272,146	267,005	50,659
`67/77`	511,455	484,835	498,002	302,871	104,973	109,603	310,678	234,608	41,376	200,475	17,705	96,065	96,848	17,142
`670/3`	511,455	484,835	498,002	302,871	104,973	109,603	310,678	234,608	-	-	-	-	-	-
`9904`	1.3m	1.3m	1.7m	1.3m	368,521	828,338	1.3m	413,275	175,413	251,518	-18,639	176,081	170,157	33,517
`9905`	1.3m	1.3m	1.7m	1.3m	368,521	828,338	1.3m	413,275	175,413	251,518	-18,639	176,081	170,157	33,517
Appropriation of the result
`9906`	1.4m	1.3m	1.7m	1.3m	419,618	851,097	1.8m	920,223	175,547	234,135	-17,383	178,256	170,174	33,517
`14P`	97,633	22,478	-	-	-	-	-	506,948	-	-	-	-	-	-
`691/2`	1.3m	1.2m	1.3m	500,000	100,000	-	273,131	-	-	114,000	-	-	33,000	33,500
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	30,000
`6921`	1.3m	1.2m	1.3m	500,000	100,000	-	273,131	-	-	114,000	-	-	33,000	3,500
`694/7`	-	-	450,000	800,000	300,000	800,000	1.5m	-	100,000	120,000	-	177,000	135,000	-
`694`	-	-	-	-	-	-	600,000	260,000	-	-	-	177,000	135,000	-
`695`	-	-	450,000	800,000	300,000	800,000	900,000	170,000	100,000	120,000	-	-	-	-
Social balance sheet
`9087`	17.1	17	18.8	20.8	19.5	18.5	20.1	20.8	9.4	6.9	6.6	7.4	7.4	6.3
Men (FTE)`1003`	7.9	8	9.1	10.2	10.9	10.3	11.4	-	-	-	-	-	-	-
Women (FTE)`1003`	9.2	9	9.7	10.6	8.6	8.2	8.7	-	-	-	-	-	-	-
Agency workers`1501`	-	-	-	1.2	4	-	-	-	-	-	-	-	-	-
Hours worked`1013`	27,128	27,387	23,659	34,198	32,210	30,405	42,399	-	11,621	20,345	11,240	12,590	11,989	10,211
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2022	full format	30-08-2023	2023-00402098	PDF
31-12-2021	full format	11-07-2022	2022-20170805	PDF
31-12-2020	full format	25-06-2021	2021-25200445	PDF
31-12-2019	full format	23-06-2020	2020-19500539	PDF
31-12-2018	full format	06-06-2019	2019-16600299	PDF
31-12-2017	full format	12-07-2018	2018-32900355	PDF
31-12-2016	full format	24-07-2017	2017-37100293	PDF
31-12-2015	full format	20-10-2016	2016-65900518	PDF
30-09-2014	abbreviated format	20-05-2015	2015-12000563	PDF
30-09-2013	abbreviated format	18-02-2014	2014-03700017	PDF
31-12-2011	abbreviated format	13-07-2012	2012-28700367	PDF
31-12-2010	abbreviated format	31-03-2011	2011-07200007	PDF
31-12-2009	abbreviated format	11-06-2010	2010-16500065	PDF
31-12-2008	abbreviated format	29-06-2009	2009-29800204	PDF

2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2011	2010	2009	2008
2.0m	1.9m	2.3m	1.7m	619,037	1.1m	1.7m	750,819	296,789	682,856	68,014	443,065	413,833	200,526
1.4m	1.4m	1.8m	1.4m	518,814	957,660	1.4m	563,422	256,880	481,961	78,283	342,202	333,215	185,989
140,057	67,420	112,325	138,343	178,461	150,115	94,583	125,891	177,586	268,473	123,054	142,660	225,051	1.3m
263,794	-1.2m	731,308	514,964	-225,769	-519,514	320,235	893,592	-279,134	-	291,470	-66,105	-98,176	-
5.8m	4.8m	3.7m	1.9m	1.4m	1.4m	585,156	-	379,558	387,772	234,252	256,475	233,237	226,410
12.2%	12.4%	16.5%	9.7%	3.1%	6.1%	10.2%	3.0%	-	-	-	-	-	-
60.3%	51.4%	35.2%	27.3%	19.5%	19.1%	16.8%	23.0%	36.0%	29.6%	19.4%	26.1%	21.0%	26.8%
3.27	2.83	2.03	1.62	1.43	1.49	1.14	-	1.39	1.34	1.16	1.25	1.17	1.25
2.94	2.44	1.82	1.35	1.04	1.30	0.83	-	1.18	1.14	1.03	1.20	0.99	1.21
0.66	0.94	1.84	2.66	4.13	4.23	4.96	3.35	1.78	2.38	4.15	2.83	3.76	2.73
24.3%	31.9%	62.8%	88.5%	38.1%	92.1%	149.9%	38.8%	31.5%	52.3%	-5.3%	47.9%	46.2%	10.0%
14.7%	16.4%	22.1%	24.2%	7.4%	17.6%	25.2%	8.9%	11.3%	15.5%	-1.0%	12.5%	9.7%	2.7%
over 100	over 100	over 100	over 100	over 100	over 100	over 100	70.89	-	-	-	-	-	-
33 days	36 days	41 days	35 days	34 days	41 days	30 days	31 days	-	-	-	-	-	-
43 days	55 days	78 days	47 days	69 days	38 days	58 days	61 days	-	-	-	-	-	-

Item	31-12-2022	31-12-2021
Employees at the balance-sheet date	18	18
full-time	13	14
part-time	5	4
in full-time equivalents	17.1	17
	17.1	17
On a permanent contract	18	18
Joined	2	-
Left	2	-

Item	2022	2021
Tangible fixed assets	€140,057	€67,420
	€112,372	€112,126

Overview

Lifetime

Key points

Profit

Payment terms

Filings

Board and ownership

Recent changes

Official details

Annual accounts 2022

Companies linked to XSOLVEIT

Parent and group

Insights on XSOLVEIT

Financials

Annual accounts 2022

Money flows

Balance sheet

Change in equityin €m

Change in cashin €m

Staff

Men and women54% women

Staff cost per FTE€74,397

Joined and leftlevel

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022, 1 entry, €1,780 awarded, €1,780 paid

Key figures and ratios

Social balance sheet

Investments

Auditor

Insights on XSOLVEIT

Board & ownership

Last board

Mandates through the years

Control

Capital

Owners through the years

Shareholders

Owners 2

Capital transactions

Network & group

Group

Belgium 1 Equity Result

Earlier ties

Acquisitions and mergers

Connections & network

Timeline

Timeline

History

Company details

Purpose according to the articles of association

Absorbed by XsolvelT Document Solutions in July 2023

in €m

in €m

€74,397

level