Checked.be
Active
BE 0897.171.806Private limited company (pre-2019)
XSES
Ligneuville-Chemin Thomas 21 ·4960 Malmedy, Belgium· 18 yrs active
Sector: Business and other management consultancy
(70200)
Conclusion
XSES has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €721k and a net result of €102k. Equity is growing by ~5.6% per year across the filed fiscal years. Its solvency ranks better than 70% of 31061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Based on the State Gazette, CBE and 5 annual accounts.
Key figures
| Equity | €721k |
| Net result | €102k |
| Better than sector | 70% |
| Active | 18 yrs |
Financial profile
85
/ 100
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Health
100
Profitability
71
Solvency
100
Growth
52
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Established
Founded in 2008, 18 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
100
/ 100
Excellent
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€70k
estimate, not credit advice
Score history
85
2021
90
2022
93
2023
93
2024
100
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 2.52 (≥ 1.5)
+10
Quick ratio
Quick ratio 2.52 (≥ 1.0)
+5
Leverage
Debt/equity 0.34 (< 1.0)
+10
Profitability
ROE 14% (≥ 10%)
+10
Interest coverage
Interest coverage 18.8× (≥ 3×)
+8
Profit trend
Net profit up YoY
+5
Equity growth
Equity growing YoY
+3
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 30-01-2026 with the NBB · fiscal year 2025 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing
Equity: growth of ~5.6%/year over 5 fiscal years, indicative, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 70, Activities of head offices; management consultancy activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 74.6% | 55.9% | |
| Net result | €102k | €27k | |
| Equity | €721k | €83k | |
| Gross operating margin | €218k | €53k | |
| Total assets | €967k | €186k |
€213k
+7.2%
21-25
€102k
+24.3%
21-25
€160k
+16.0%
21-25
€967k
+0.3%
21-25
€721k
+6.4%
21-25
€183k
-2.8%
21-25
€42k
-3.0%
21-25
€59k
+23.1%
21-25
€246k
-14.1%
21-25
€120k
+123.0%
21-25
€115k
-46.5%
21-25
2.52
-43.9%
21-25
2.52
-43.9%
21-25
74.6%
+6.1%
21-25
0.34
-19.2%
21-25
14.2%
+16.8%
21-25
10.6%
+23.9%
21-25
18.80
+68.2%
21-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €213k | €199k | €195k | €188k | €184k |
| Net profit | €102k | €82k | €103k | €107k | €127k |
| Cash flow | €160k | €138k | €136k | €137k | €162k |
| Staff costs | - | - | - | - | - |
| Income taxes | €42k | €43k | €48k | €46k | €46k |
| Dividends | €59k | €48k | €38k | €139k | €26k |
| Total assets | €967k | €964k | €941k | €839k | €914k |
| Equity | €721k | €678k | €644k | €579k | €611k |
| Debt | €246k | €286k | €297k | €260k | €303k |
| of which ≤ 1y | €120k | €54k | €35k | €53k | €154k |
| of which > 1y | €115k | €215k | €250k | €200k | €140k |
| Working capital | €183k | €188k | €170k | €211k | €428k |
| Employees (FTE) | - | - | - | - | - |
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.52 | 4.50 | 5.86 | 5.00 | 3.78 |
| Quick ratio | 2.52 | 4.50 | 5.86 | 5.00 | 3.78 |
| Working capital ratio | 18.9% | 19.5% | 18.1% | 25.2% | 46.8% |
| Solvency | 74.6% | 70.3% | 68.4% | 69.0% | 66.8% |
| Debt / equity | 0.34 | 0.42 | 0.46 | 0.45 | 0.23 |
| Long-term debt ratio | 0.16 | 0.32 | 0.39 | 0.35 | 0.23 |
| Interest coverage | 18.80 | 11.18 | 18.23 | 25.57 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 10.6% | 8.5% | 11.0% | 12.7% | 13.8% |
| ROE | 14.2% | 12.1% | 16.0% | 18.4% | 20.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Balance-sheet composition 2025
Full annual accounts (23 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €967k | €964k | €941k | €839k | €914k |
| Fixed assets | 21/28 | €665k | €723k | €736k | €575k | €332k |
| Tangible fixed assets | 22/27 | €665k | €723k | €736k | €575k | €332k |
| Current assets | 29/58 | €302k | €242k | €205k | €264k | €582k |
| Amounts receivable within one year | 40/41 | €155k | €129k | €143k | - | €214k |
| Investments | 50/53 | €51k | €71k | €50k | €2k | €351k |
| Cash & bank | 54/58 | €91k | €37k | €10k | €259k | €16k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €967k | €964k | €941k | €839k | €914k |
| Equity | 10/15 | €721k | €678k | €644k | €579k | €611k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k | - |
| Reserves | 13 | €701k | €658k | €624k | €559k | €591k |
| Amounts payable | 17/49 | €246k | €286k | €297k | €260k | €303k |
| Amounts payable after one year | 17 | €115k | €215k | €250k | €200k | €140k |
| Amounts payable within one year | 42/48 | €120k | €54k | €35k | €53k | €154k |
| Trade debts payable within one year | 44 | €6k | €765 | €8k | €6k | €90k |
| Income statement | ||||||
| Gross operating margin | 9900 | €218k | €207k | €199k | €190k | €188k |
| Operating result | 9901 | €156k | €143k | €162k | €158k | €148k |
| Financial income | 75 | €250 | €216 | €30 | €2k | €1k |
| Financial charges | 65 | €11k | €18k | €11k | €7k | €7k |
| Result before taxes | 9903 | €144k | €126k | €152k | €153k | €142k |
| Income taxes | 67/77 | €42k | €43k | €48k | €46k | €46k |
| Net result for the period | 9904 | €102k | €82k | €103k | €107k | €96k |
| Result to be appropriated | 9905 | €102k | €168k | €140k | €107k | €127k |
Legal Structure
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 09-04-2008 |
| Status | Active |
| Postal code | 4960 |
Establishment units
XSES
since 20082.170.350.650
Updates
Next filing, fiscal year 2026, expected by
2026
30-01
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
10-02
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 10 days late
2024
30-06
Financial
Weakest financial yearnet €82k ▼20.2%
Net result drops to €82k, the lowest in the series; recovery starts the following year.
31-01
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
20-01
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
28-01
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
29-01
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
20-01
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-01
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
28-02
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 28 days late
2017
25-01
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Business and other management consultancy70200Business consulting70220Activities of head offices; management consultancy activities70210Public relations and communication consultancy73300
Names & trade names
| Legal nameFR | XSES |
Similar companies
DB-WX
BE 0780.567.314 · Kampenhout
De Oude Beurs
BE 0447.155.152 · Damme
JVH
BE 0542.531.886 · Aalst
CEDES
BE 0448.462.375 · Brussel
Climasome
BE 0739.655.583 · Waterloo