XPansiae
The computed 12-month bankruptcy probability of XPansiae is 1.0% (low). The 2025 annual accounts show negative equity (€-17k) and a net result of €-10k. Equity is shrinking by ~112.8% per year across the filed fiscal years. Its solvency ranks better than 5% of 4662 sector peers (fiscal year 2025). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-17k |
| Net result | €-10k |
| Better than sector | 5% |
| Active | 2 yrs |
Mixed profile: strong on profitability, weaker on health.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -367.9% | 55.1% | |
| Net result | €-10k | €38k | |
| Equity | €-17k | €64k | |
| Gross operating margin | €-9k | €61k | |
| Total assets | €5k | €145k |
| Fiscal year | 2025 |
|---|---|
| Revenue | - |
| EBITDA | - |
| Net profit | €-10k |
| Cash flow | - |
| Staff costs | - |
| Income taxes | €0 |
| Dividends | - |
| Total assets | €5k |
| Equity | €-17k |
| Debt | €21k |
| of which ≤ 1y | €21k |
| of which > 1y | - |
| Working capital | €-17k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.21 |
| Quick ratio | 0.21 |
| Working capital ratio | -367.9% |
| Solvency | -367.9% |
| Debt / equity | -1.27 |
| Long-term debt ratio | - |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | -224.4% |
| ROE | 61.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €5k |
| Current assets | 29/58 | €5k |
| Amounts receivable within one year | 40/41 | €578 |
| Cash & bank | 54/58 | €4k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5k |
| Equity | 10/15 | €-17k |
| Contributions / capital | 10/11 | €2k |
| Accumulated profits (losses) | 14 | €-18k |
| Amounts payable | 17/49 | €21k |
| Amounts payable within one year | 42/48 | €21k |
| Trade debts payable within one year | 44 | €7k |
| Income statement | ||
| Gross operating margin | 9900 | €-9k |
| Operating result | 9901 | €-10k |
| Financial income | 75 | €0 |
| Financial charges | 65 | €13 |
| Result before taxes | 9903 | €-10k |
| Income taxes | 67/77 | €0 |
| Net result for the period | 9904 | €-10k |
| Result to be appropriated | 9905 | €-10k |
| NACE primary | Head offices & management consulting(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 25-07-2023 |
| Status | Active |
| Postal code | 1332 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25033C0493/00H000 | Wallonia | 554 m² | 1 · 93 m² | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
25-09-2025 1 director appointed, 2 resigning
- Valérie LACROIX, Bestuurder
- Céline BAES, Gedelegeerd bestuurder
- Delphine PIRLET, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "C\u00E9line BAES",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": "rectification",
"via_org": {
"kbo": "0759.899.384",
"name": "COLIBRI ESPACE D\u00C9VELOPPEMENT",
"address": "Uccle (1180 Bruxelles), avenue Dolez 138",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2025-09-09",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Delphine PIRLET",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": "rectification",
"via_org": {
"kbo": "0760.634.507",
"name": "COACH DE FILLES",
"address": "1301 Wavre (Bierges), rue Joseph Francis 80",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2025-09-09",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Val\u00E9rie LACROIX",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Val\u00E9rie LACROIX",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "comptable",
"person": {
"rrn": null,
"name": "Marie DE MEULENEIR",
"address": null,
"birth_date": null,
"profession": "Experte-comptable fiscaliste",
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0739.628.166",
"name": "DMC Account",
"address": "Auderghem (1160 Bruxelles), avenue des Volontaires 19",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Bruno MICHAUX",
"firm_city": null,
"firm_name": null,
"office_city": "Etterbeek",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-09-25",
"filing_date": "2025-09-23",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2025-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2025-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2025-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2025-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2025-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2025-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2025-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2025-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2025-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2025-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2025-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2025-09-10",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0804.273.520",
"name_full": "W-E-Links",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Bruno MICHAUX",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"exp\u00E9dition de l\u2019acte",
"statuts coordonn\u00E9es"
],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | XPansiae |