XPANDITY.COM
XPANDITY.COM has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €302k and a net result of €22k. Equity is growing by ~2.9% per year across the filed fiscal years. Its solvency ranks better than 50% of 6794 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €302k |
| Net result | €22k |
| Better than sector | 50% |
| Active | 25 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 54.9% | 54.7% | |
| Net result | €22k | €14k | |
| Equity | €302k | €61k | |
| Gross operating margin | €54k | €37k | |
| Total assets | €550k | €139k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €52k | €14k | €63k | €39k | €81k |
| Net profit | €22k | €-10k | €38k | €14k | €34k |
| Cash flow | €47k | €10k | €57k | €33k | €76k |
| Staff costs | - | - | - | - | - |
| Income taxes | €2k | €453 | €1k | €880 | €674 |
| Dividends | €50k | - | - | - | - |
| Total assets | €550k | €553k | €577k | €653k | €542k |
| Equity | €302k | €330k | €340k | €302k | €288k |
| Debt | €248k | €222k | €237k | €351k | €254k |
| of which ≤ 1y | €123k | €58k | €60k | €135k | €72k |
| of which > 1y | €117k | €145k | €141k | €157k | €174k |
| Working capital | €176k | €222k | €276k | €263k | €187k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.44 | 4.81 | 5.61 | 2.95 | 3.59 |
| Quick ratio | 2.44 | 4.81 | 5.61 | 2.95 | 3.59 |
| Working capital ratio | 32.0% | 40.2% | 47.8% | 40.2% | 34.5% |
| Solvency | 54.9% | 59.8% | 59.0% | 46.3% | 53.1% |
| Debt / equity | 0.82 | 0.67 | 0.70 | 1.16 | 0.88 |
| Long-term debt ratio | 0.39 | 0.44 | 0.41 | 0.52 | 0.60 |
| Interest coverage | 13.54 | 2.85 | 13.02 | 7.24 | 19.18 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.0% | -1.8% | 6.6% | 2.2% | 6.4% |
| ROE | 7.3% | -3.0% | 11.2% | 4.7% | 12.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €550k | €553k | €577k | €653k | €542k |
| Fixed assets | 21/28 | €251k | €272k | €241k | €256k | €283k |
| Tangible fixed assets | 22/27 | €249k | €271k | €240k | €254k | €281k |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k | €2k |
| Current assets | 29/58 | €299k | €280k | €335k | €397k | €259k |
| Amounts receivable within one year | 40/41 | €55k | €68k | €52k | €45k | €119k |
| Cash & bank | 54/58 | €239k | €207k | €280k | €342k | €121k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €550k | €553k | €577k | €653k | €542k |
| Equity | 10/15 | €302k | €330k | €340k | €302k | €288k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k | €20k |
| Reserves | 13 | €282k | €319k | €319k | €304k | €304k |
| Accumulated profits (losses) | 14 | €208 | €-9k | €1k | €-22k | €-36k |
| Amounts payable | 17/49 | €248k | €222k | €237k | €351k | €254k |
| Amounts payable after one year | 17 | €117k | €145k | €141k | €157k | €174k |
| Amounts payable within one year | 42/48 | €123k | €58k | €60k | €135k | €72k |
| Trade debts payable within one year | 44 | €9k | €9k | €11k | €85k | €22k |
| Income statement | ||||||
| Gross operating margin | 9900 | €54k | €15k | €64k | €41k | €83k |
| Operating result | 9901 | €27k | €-6k | €44k | €21k | €39k |
| Financial income | 75 | €1k | €1k | €697 | €19 | €309 |
| Financial charges | 65 | €4k | €5k | €5k | €5k | €4k |
| Result before taxes | 9903 | €24k | €-10k | €39k | €15k | €35k |
| Income taxes | 67/77 | €2k | €453 | €1k | €880 | €674 |
| Net result for the period | 9904 | €22k | €-10k | €38k | €14k | €34k |
| Result to be appropriated | 9905 | €22k | €-10k | €38k | €14k | €34k |
| NACE primary | Public relations and communication consultancy(73300) |
| Legal form | Private limited company(610) |
| Incorporation | 14-12-2000 |
| Status | Active |
| Postal code | 4400 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62072B0196/00E000 | Wallonia | 2,590 m² | 1 · 148 m² | 10.8 m · 3 fl. |
| 23021B0273/00E005 | Flanders | 410 m² | 1 · 132 m² | 9.2 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | XPANDITY.COM |