Summary
XIMA is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €23.2m and a net result of €1.8m. Equity is growing by about 6.1% per year across the filed financial years. Its solvency ranks better than 62% of 3,005 sector peers (NACE 64, financial year 2025). The company has been active since 1994 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, full format
Equity
€23.2m▲ 8.7%
2024 · €21.4m
Net result
€1.8m▼ 42.0%
2024 · €3.2m
Total assets
€31.3m▲ 17.2%
2024 · €26.7m
Solvency
74.2%▼ 5.8pp
2024 · 80.0%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result recovers in 2025; 2025 is 51% above 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.9m
2025
Net result€1.8m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€31.3m
2025
Equity€23.2m
2025
Debt€8.1m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€1.9m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)5.9%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency74.2%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.25
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)0
2023
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.2m-€0.07m▼ 52.7%€0.08m▲ 7.4%€1.1m▲ 1,307%€0.8m▼ 28.9%€1.0m▲ 35.4%€0.6m▼ 45.1%€0.9m▲ 50.8%
Net result€0.01m-€0.06m▲ 431%-€0.2mbelow the sector's middle half€0.9mabove the sector's middle half€0.5mabove the sector's middle half▼ 44.9%€1.6mabove the sector's middle half▲ 224%€3.2mabove the sector's middle half▲ 101%€1.8mabove the sector's middle half▼ 42.0%
Equity€15.4m-€15.4m▲ 0.4%€15.2mabove the sector's middle half▼ 1.4%€16.1mabove the sector's middle half▲ 5.9%€16.6mabove the sector's middle half▲ 3.1%€18.2mabove the sector's middle half▲ 9.6%€21.4mabove the sector's middle half▲ 17.5%€23.2mabove the sector's middle half▲ 8.7%
Total assets€19.1m-€18.7m▼ 2.0%€17.7mabove the sector's middle half▼ 5.5%€18.8mabove the sector's middle half▲ 6.3%€20.5mabove the sector's middle half▲ 9.4%€23.4mabove the sector's middle half▲ 13.8%€26.7mabove the sector's middle half▲ 14.2%€31.3mwithin the sector's middle half▲ 17.2%
Debt€3.7m-€3.3m▼ 12.0%€2.5m▼ 25.0%€2.7m▲ 8.9%€3.9m▲ 47.5%€5.2m▲ 31.8%€5.3m▲ 2.5%€8.1m▲ 51.3%
Working capital€1.8m-€2.2m▲ 18.3%€1.5mabove the sector's middle half▼ 29.9%€1.5mabove the sector's middle half▼ 2.5%€1.9mabove the sector's middle half▲ 28.2%-€1.5mbelow the sector's middle half€1.6mabove the sector's middle half€1.9mwithin the sector's middle half▲ 21.3%
Solvency80.5%-82.5%▲ 2.0pp86.1%above the sector's middle half▲ 3.6pp85.8%above the sector's middle half▼ 0.3pp80.8%above the sector's middle half▼ 5.0pp77.8%within the sector's middle half▼ 3.0pp80.0%above the sector's middle half▲ 2.3pp74.2%within the sector's middle half▼ 5.8pp
Current ratio1.87-2.96▲ 1.093.62above the sector's middle half▲ 0.662.48within the sector's middle half▼ 1.141.77within the sector's middle half▼ 0.700.61within the sector's middle half▼ 1.161.40within the sector's middle half▲ 0.791.25within the sector's middle half▼ 0.14
Return on assets (ROA)0.1%-0.3%▲ 0.3pp-1.2%below the sector's middle half▼ 1.5pp4.7%within the sector's middle half▲ 5.9pp2.4%within the sector's middle half▼ 2.4pp6.8%within the sector's middle half▲ 4.4pp11.9%above the sector's middle half▲ 5.1pp5.9%within the sector's middle half▼ 6.0pp
Staff (FTE)0below the sector's middle half0within the sector's middle half
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €31.3m
Fixed assets
€21.8m ▲ 3.1%
Current assets
€9.5m ▲ 70.6%
Equity and liabilities €31.3m
Equity
€23.2m ▲ 8.7%
Debt
€8.1m ▲ 51.3%
Debt's share of the balance-sheet total rises from 20.0% to 25.8%. Equity and debt are higher.
Key figures and ratios
ROE
8.0%▼
2024 · 14.9%
Debt ≤ 1 year
€7.6m▲
2024 · €4.0m
Debt > 1 year
€0▼
2024 · €1.0m
Income taxes
€191,770▲
2024 · €129,377
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.2m | €0.2m | €0.2m | €0.2m | €0.3m | €0.3m | €0.3m | €0.3m | ▲ 8.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | -€0.1m | €0 | - | - | - | - |
| Other operating charges640/8 | - | - | - | €0.1m | €0.02m | €0.03m | €0.008m | €0.02m | ▲ 91.4% |
| Gross operating margin9900 | €0.4m | €0.3m | €0.5m | €1.3m | €1.0m | €1.3m | €0.9m | €1.2m | ▲ 36.6% |
| Operating profit (loss)9901 | €0.2m | €0.07m | €0.08m | €1.1m | €0.8m | €1.0m | €0.6m | €0.9m | ▲ 50.8% |
| Financial income75/76B | - | - | - | €0.3m | €0.02m | €1.1m | €3.1m | €2.2m | ▼ 30.1% |
| Recurring financial income75 | €0.2m | €0.1m | €0.09m | €0.3m | €0.02m | €1.1m | €3.1m | €2.2m | ▼ 30.1% |
| Financial charges65/66B | - | - | - | €0.08m | €0.09m | €0.2m | €0.3m | €1.0m | ▲ 191% |
| Recurring financial charges65 | €0.1m | €0.1m | €0.08m | €0.08m | €0.09m | €0.2m | €0.3m | €1.0m | ▲ 191% |
| Non-recurring financial charges66B | - | - | - | €0 | - | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €0.07m | €0.09m | -€0.1m | €1.3m | €0.7m | €1.9m | €3.3m | €2.0m | ▼ 38.5% |
| Income taxes67/77 | €0.06m | €0.03m | €0.07m | €0.4m | €0.2m | €0.3m | €0.1m | €0.2m | ▲ 48.2% |
| Profit (loss) for the period9904 | €0.01m | €0.06m | -€0.2m | €0.9m | €0.5m | €1.6m | €3.2m | €1.8m | ▼ 42.0% |
| Profit (loss) for the period to be appropriated9905 | €0.01m | €0.06m | -€0.2m | €0.9m | €0.5m | €1.6m | €3.2m | €1.8m | ▼ 42.0% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €19.1m | €18.7m | €17.7m | €18.8m | €20.5m | €23.4m | €26.7m | €31.3m | ▲ 17.2% |
| Fixed assets21/28 | €15.1m | €15.4m | €15.5m | €16.3m | €16.1m | €21.0m | €21.1m | €21.8m | ▲ 3.1% |
| Tangible fixed assets22/27 | €5.0m | €5.3m | €5.7m | €6.2m | €6.1m | €6.1m | €6.1m | €6.7m | ▲ 9.8% |
| Land and buildings22 | - | - | - | €5.7m | €5.6m | €5.5m | €5.6m | €5.9m | ▲ 5.5% |
| Furniture and vehicles24 | - | - | - | €0.3m | €0.3m | €0.4m | €0.3m | €0.2m | ▼ 17.5% |
| Other tangible fixed assets26 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0.6m | ▲ 146% |
| Financial fixed assets28 | €10.1m | €10.1m | €9.8m | €10.0m | €10.1m | €14.9m | €15.0m | €15.1m | ▲ 0.3% |
| Current assets29/58 | €4.0m | €3.3m | €2.1m | €2.5m | €4.4m | €2.3m | €5.6m | €9.5m | ▲ 70.6% |
| Amounts receivable within one year40/41 | €2.2m | €2.3m | €1.9m | €0.8m | €2.1m | €2.0m | €1.0m | €1.0m | ▲ 0.5% |
| Trade receivables40 | - | - | - | €0.1m | €1.3m | €1.4m | €0.07m | €0.06m | ▼ 19.4% |
| Other amounts receivable41 | - | - | - | €0.6m | €0.8m | €0.6m | €1.0m | €1.0m | ▲ 1.9% |
| Current investments50/53 | - | - | - | - | - | - | €4.3m | €8.3m | ▲ 91.9% |
| Cash at bank and in hand54/58 | €1.8m | €1.0m | €0.2m | €1.7m | €2.3m | €0.3m | €0.2m | €0.2m | ▼ 9.6% |
| Deferred charges and accrued income490/1 | - | - | - | €0.005m | €0.003m | €0.008m | €0.005m | €0.002m | ▼ 65.3% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €19.1m | €18.7m | €17.7m | €18.8m | €20.5m | €23.4m | €26.7m | €31.3m | ▲ 17.2% |
| Equity10/15 | €15.4m | €15.4m | €15.2m | €16.1m | €16.6m | €18.2m | €21.4m | €23.2m | ▲ 8.7% |
| Contributions10/11 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Capital10 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Issued capital100 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Reserves13 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Non-distributable reserves130/1 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Legal reserve130 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Distributable reserves133 | - | - | - | €0.09m | €0.09m | €0.09m | €0.09m | €0.09m | = |
| Profit (loss) carried forward14 | €15.2m | €15.2m | €15.0m | €15.9m | €16.4m | €18.0m | €21.2m | €23.0m | ▲ 8.7% |
| Amounts payable17/49 | €3.7m | €3.3m | €2.5m | €2.7m | €3.9m | €5.2m | €5.3m | €8.1m | ▲ 51.3% |
| Amounts payable after more than one year17 | €1.5m | €2.1m | €1.9m | €1.6m | €1.4m | €1.2m | €1.0m | €0 | ▼ 100% |
| Financial debts170/4 | - | - | - | €0.6m | €0.4m | €0.2m | €0 | - | - |
| Other amounts payable178/9 | - | - | - | €1.0m | €1.0m | €1.0m | €1.0m | €0 | ▼ 100% |
| Amounts payable within one year42/48 | €2.1m | €1.1m | €0.6m | €1.0m | €2.5m | €3.8m | €4.0m | €7.6m | ▲ 90.1% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0 | ▼ 100% |
| Trade debts44 | €0.008m | €0.01m | €0.04m | €0.2m | €0.06m | €0.1m | €0.1m | €0.007m | ▼ 94.4% |
| Suppliers440/4 | - | - | - | €0.2m | €0.06m | €0.1m | €0.1m | €0.007m | ▼ 94.4% |
| Taxes, remuneration and social security45 | - | - | - | €0.006m | €0.2m | €0.04m | €0.03m | €0.3m | ▲ 796% |
| Taxes450/3 | - | - | - | €0.006m | €0.2m | €0.04m | €0.03m | €0.3m | ▲ 796% |
| Other amounts payable47/48 | - | - | - | €0.6m | €2.0m | €3.5m | €3.6m | €7.3m | ▲ 102% |
| Accrued charges and deferred income492/3 | - | - | - | €0.02m | €0.03m | €0.1m | €0.3m | €0.5m | ▲ 40.4% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.01m | €0.06m | -€0.2m | €0.9m | €0.5m | €1.6m | €3.2m | €1.8m | ▼ 42.0% |
| + Depreciation and write-downs630 | €0.2m | €0.2m | €0.2m | €0.2m | €0.3m | €0.3m | €0.3m | €0.3m | ▲ 8.3% |
| Operating cash flow (approximation) | €0.2m | €0.3m | -€0.008m | €1.1m | €0.7m | €1.8m | €3.5m | €2.2m | ▼ 37.7% |
| Investment in fixed assets (approximation) | - | -€0.5m | -€0.4m | -€1.0m | -€0.1m | -€5.2m | -€0.4m | -€1.0m | ▼ 157% |
| Change in cash | - | -€0.8m | -€0.8m | €1.5m | €0.5m | -€2.0m | -€0.07m | -€0.02m | ▲ 69.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 31 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 23-07-2026 | 2026-00359884 |
| 31-12-2024 | abbreviated format | 19-08-2025 | 2025-00387540 |
| 31-12-2023 | abbreviated format | 10-09-2024 | 2024-00460210 |
| 31-12-2022 | abbreviated format | 28-08-2023 | 2023-00431748 |
| 31-12-2021 | abbreviated format | 29-08-2022 | 2022-20353667 |
| 31-12-2020 | abbreviated format | 29-06-2021 | 2021-28200531 |
| 31-12-2019 | abbreviated format | 18-08-2020 | 2020-42500120 |
| 31-12-2018 | abbreviated format | 15-07-2019 | 2019-33000254 |
| 31-12-2017 | abbreviated format | 28-08-2018 | 2018-55600454 |
| 31-12-2016 | abbreviated format | 26-09-2017 | 2017-63300486 |
Similar companies · same sector, comparable size
Group Coek
BE 0759.508.119
Geel · equity €23,214,148
SOCIETE PATRIMONIALE A PORTEFEUILLE
BE 0864.622.465
Charleroi · equity €23,195,350
ANFIMA
BE 0426.265.213
Antwerpen · equity €23,193,079
DELVICI
BE 0679.608.229
Asse · equity €23,158,725
BIOFOOD INVEST
BE 0472.615.177
Heusden-Zolder · equity €23,260,736
Of the 24,458 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 19,963. 4,005 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.