XEOS
The computed 12-month bankruptcy probability of XEOS is 0.1% (very low). The 2024 annual accounts show equity of €52.61M and a net result of €3.58M. Equity is growing by ~17.8% per year across the filed fiscal years. Its solvency ranks better than 90% of 972 sector peers (fiscal year 2024). The company has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €52.61M |
| Net result | €3.58M |
| Better than sector | 90% |
| Active | 26 yrs |
Strong profile, led by solvency.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 89.8% | 39.7% | |
| Net result | €3.58M | €32k | |
| Equity | €52.61M | €152k | |
| Gross operating margin | €161k | €59k | |
| Total assets | €58.62M | €748k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €161k |
| Net profit | €3.58M |
| Cash flow | €3.58M |
| Staff costs | - |
| Income taxes | €611k |
| Dividends | - |
| Total assets | €58.62M |
| Equity | €52.61M |
| Debt | €6.01M |
| of which ≤ 1y | €3.00M |
| of which > 1y | €3.00M |
| Working capital | €21.61M |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 8.19 |
| Quick ratio | 8.19 |
| Working capital ratio | 36.9% |
| Solvency | 89.8% |
| Debt / equity | 0.11 |
| Long-term debt ratio | 0.06 |
| Interest coverage | 1.06 |
| Gross margin | - |
| Net margin | - |
| ROA | 6.1% |
| ROE | 6.8% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €58.62M |
| Fixed assets | 21/28 | €34.00M |
| Intangible fixed assets | 21 | €160k |
| Tangible fixed assets | 22/27 | €19k |
| Financial fixed assets | 28 | €33.82M |
| Current assets | 29/58 | €24.61M |
| Amounts receivable within one year | 40/41 | €7.54M |
| Investments | 50/53 | €14.62M |
| Cash & bank | 54/58 | €262k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €58.62M |
| Equity | 10/15 | €52.61M |
| Contributions / capital | 10/11 | €1.63M |
| Reserves | 13 | €1.95M |
| Accumulated profits (losses) | 14 | €49.04M |
| Amounts payable | 17/49 | €6.01M |
| Amounts payable after one year | 17 | €3.00M |
| Amounts payable within one year | 42/48 | €3.00M |
| Trade debts payable within one year | 44 | €1k |
| Income statement | ||
| Gross operating margin | 9900 | €161k |
| Operating result | 9901 | €160k |
| Financial income | 75 | €4.18M |
| Financial charges | 65 | €152k |
| Result before taxes | 9903 | €4.19M |
| Income taxes | 67/77 | €611k |
| Net result for the period | 9904 | €3.58M |
| Result to be appropriated | 9905 | €2.95M |
| NACE primary | Head offices & management consulting(70200) |
| Legal form | Public limited company(014) |
| Incorporation | 09-12-1999 |
| Status | Active |
| Postal code | 1050 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21009A0361/00S007 | Brussels | 291 m² | 1 · 294 m² | 21.1 m · 7 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
18-01-2024 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "fusion_share_issue",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Tijl DE TROYER",
"firm_city": null,
"firm_name": null,
"office_city": "Ixelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-01-18",
"filing_date": "2023-10-10",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_g\u00E9n\u00E9rale_extraordinaire",
"act_date": "2024-01-18",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2023-12-22"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0468.131.007",
"name_full": "XEOS",
"legal_form": "soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte",
"statuts coordonn\u00E9s"
],
"shareholders_after": [],
"share_classes_after": []
}21-12-2023 3 directors appointed
- Lionel Vedie de la Heslière, Bestuurder
- Lionel Vedie de la Heslière, Gedelegeerd bestuurder
- Lafiduciaire.be SRL, Dagelijks bestuur
Technical details
{
"events": [
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Lionel Vedie de la Hesli\u00E8re",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2021-06-30",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Lionel Vedie de la Hesli\u00E8re",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2021-06-30",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": "0890.805.834",
"name": "Lafiduciaire.be SRL",
"address": "1380 Lasne, 431F Chauss\u00E9e de Louvain",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-12-21",
"filing_date": "2023-12-13",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [],
"is_correction": false,
"subject_company": {
"kbo": "0468.131.007",
"name_full": "XEOS",
"legal_form": "Soci\u00E9t\u00E9 Anonyme"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Laurent Sonveaux",
"org_rep_person_name": null,
"person_role_at_subject": "Mandataire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | XEOS |