Equity
XENUM has made a profit without a break since 2010.
XENUM has made a profit without a break since 2010.
The result rose in 2025: different schema filed.
The accounts state no turnover.
Green is investment, beige is depreciation. Machinery stands 46.0% higher than in 2024.
Between 2024 and 2025, 28% of the full-time equivalents disappeared.
Four of the last ten came late. The 2018 accounts came latest: 31 days after the end of the period.
The dashed line is the sector median: 0.4% across 26,892 companies (NACE 46, micro).
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 46, micro). It does better than 45% of them on solvency, 49% on liquidity, 70% on profitability and 65% on growth.
The bankruptcy probability was computed on 07-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 31,368 companies had the same profile as XENUM has now. Each dot stands for 79 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of XENUM itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 31,368 companies, not a prediction for XENUM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 1.9 (2.04 in 2024), above the usual 1.5. Short-term debt is 33.2% and cash 10.9% of total assets. However, 63.7% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 16 days before the deadline. In the sector (NACE 46), the median for financial year 2024 was 3 days before the deadline, and 39% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| XENUM Willebroek | €4.0m | €1.6m | 36.3% | 8.3 |
| C 4 Q Zoersel | €3.1m | €1.0m | 18.1% | 9.3 |
| EUROCHEM Sint-Gillis-Waas | €4.1m | €1.5m | 53.5% | 7.6 |
| FYTO NICO VRANCKEN Heers | €7.8m | €1.9m | 59.6% | 5 |
| ALCA La Louvière | €2.0m | €0.6m | 48.8% | 8 |
| BASECLES LOGISTIQUE Beloeil | €4.3m | €1.9m | 29.7% | 18.9 |
| INTEGRA Waterloo | €1.6m | €0.9m | 27.0% | 5.4 |
These companies have the same main activity as XENUM: wholesale trade (NACE 46120). They are comparable in size and age: total assets between €1.6m and €7.8m, founded between 1995 and 2007.
XENUM has existed since 2004. In 2011 the gross margin rose from €87,875 to €208,215 and staff from 0.6 to 1.9 full-time equivalents.
The gross margin has grown every year since 2018.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €6.5m. Estimated: probably between €3.9m and €11.0m.
Higher than 40% of 6,191 companies in 2025.
Higher than 54% of 6,111 companies in 2025.
Higher than 71% of 6,175 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, 1 person joined and 2 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
4.0m | 3.7m | 3.2m | 2.7m | 2.5m | 2.1m | 1.9m | 1.8m | 1.3m | 1.1m | 1.1m | 1.1m | 1.3m | 1.2m | 935,026 | 780,169 | 787,195 | 922,419 | 1.8m | 1.5m | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11,761 | 27,442 | 47,043 | 62,725 | - | |
21/28 |
1.5m | 973,794 | 553,414 | 440,092 | 394,137 | 140,274 | 98,263 | 109,481 | 83,561 | 70,880 | 46,422 | 29,744 | 56,453 | 73,387 | 48,849 | 19,135 | 35,721 | 50,956 | 1.4m | 1.3m | |
21 |
19,253 | 16,162 | 4,666 | - | - | - | - | - | - | 14,739 | 19,652 | - | - | - | - | - | - | - | - | - | |
22/27 |
1.5m | 954,562 | 545,678 | 437,022 | 391,067 | 137,204 | 95,193 | 99,171 | 73,251 | 45,831 | 26,770 | 29,744 | 56,453 | 73,387 | 48,849 | 7,374 | 8,279 | 3,913 | 8,316 | 13,336 | |
23 |
820,013 | 561,626 | 112,626 | 90,559 | 111,217 | 73,198 | 29,070 | 2,770 | 9,624 | 15,629 | 16,150 | 2,593 | 3,335 | 4,644 | 3,579 | 2,916 | 2,102 | 1,535 | 2,636 | 3,020 | |
24 |
237,720 | 252,522 | 222,959 | 165,321 | 52,348 | 38,401 | 59,807 | 83,769 | 44,679 | 4,937 | 4,946 | 18,640 | 32,765 | 55,235 | 27,260 | 4,458 | 6,178 | 2,378 | 5,680 | 10,316 | |
25 |
354,516 | 58,449 | 105,194 | 151,938 | 198,683 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
60,118 | 81,965 | 104,900 | 29,204 | 28,819 | 25,605 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
3,070 | 3,070 | 3,070 | 3,070 | 3,070 | 3,070 | 3,070 | 10,310 | 10,310 | 10,310 | - | - | - | - | - | - | - | - | 1.3m | 1.3m | |
29/58 |
2.5m | 2.7m | 2.6m | 2.3m | 2.1m | 1.9m | 1.8m | 1.7m | 1.2m | 997,155 | 1.1m | 1.0m | 1.2m | 1.1m | 886,177 | 761,035 | 751,473 | 871,463 | 408,387 | 174,754 | |
3 |
1.2m | 1.4m | 1.5m | 1.4m | 1.1m | 952,992 | 814,330 | 705,526 | 654,553 | 430,562 | 561,476 | 408,121 | 403,216 | 388,047 | 365,852 | 299,865 | 349,818 | 384,101 | 178,590 | 125,610 | |
30/36 |
1.2m | 1.4m | 1.5m | 1.4m | 1.1m | 952,992 | 814,330 | 705,526 | 654,553 | 430,562 | 561,476 | 408,121 | 403,216 | 388,047 | 365,852 | 299,865 | 349,818 | 384,101 | 178,590 | 125,610 | |
40/41 |
832,050 | 1.0m | 913,522 | 827,347 | 666,144 | 747,483 | 868,211 | 794,353 | 502,417 | 409,423 | 465,858 | 487,848 | 747,624 | 697,106 | 478,602 | 421,721 | 378,110 | 478,908 | 223,252 | 23,954 | |
40 |
760,339 | 913,090 | 681,448 | 538,204 | 405,025 | 421,550 | 541,131 | 449,432 | 399,043 | 385,781 | 422,580 | 479,042 | 729,564 | 671,734 | 465,986 | 419,084 | 378,085 | 395,251 | 214,204 | 15,878 | |
41 |
71,711 | 118,594 | 232,074 | 289,143 | 261,119 | 325,933 | 327,080 | 344,921 | 103,374 | 23,642 | 43,278 | 8,807 | 18,060 | 25,371 | 12,616 | 2,637 | 25 | 83,656 | 9,048 | 8,076 | |
54/58 |
438,862 | 243,802 | 182,359 | 93,350 | 335,298 | 181,786 | 122,997 | 141,528 | 51,138 | 143,005 | 58,954 | 121,433 | 69,771 | 43,201 | 40,894 | 39,449 | 22,388 | 8,454 | 1,059 | - | |
490/1 |
31,766 | 12,220 | 38,306 | 26,893 | 23,718 | 36,713 | 24,730 | 18,689 | 12,504 | 14,164 | 5,973 | 5,296 | 1,151 | 4,452 | 829 | - | 1,157 | - | 5,486 | 25,190 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
4.0m | 3.7m | 3.2m | 2.7m | 2.5m | 2.1m | 1.9m | 1.8m | 1.3m | 1.1m | 1.1m | 1.1m | 1.3m | 1.2m | 935,026 | 780,169 | 787,195 | 922,419 | 1.8m | 1.5m | |
10/15 |
1.5m | 1.3m | 1.3m | 1.2m | 1.1m | 886,528 | 762,098 | 698,688 | 686,245 | 567,883 | 549,003 | 448,629 | 424,632 | 348,706 | 264,520 | 180,046 | 154,880 | 237,648 | 483,460 | 507,442 | |
10/11 |
500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | |
10 |
500,000 | 500,000 | 500,000 | 500,000 | 500,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | |
13 |
602,602 | 738,847 | 738,847 | 738,847 | 617,871 | 386,528 | 262,098 | 198,688 | 186,245 | 67,883 | 49,003 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,442 | |
130/1 |
50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 49,003 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,442 | |
133 |
552,602 | 688,847 | 688,847 | 688,847 | 567,871 | 336,528 | 212,098 | 148,688 | 136,245 | 17,883 | - | - | - | - | - | - | - | - | - | - | |
14 |
360,137 | 86,028 | 70,248 | - | - | - | - | - | - | - | - | -58,813 | -82,811 | -158,737 | -242,923 | -327,397 | -352,563 | -269,795 | -23,983 | - | |
17/49 |
2.6m | 2.4m | 1.9m | 1.5m | 1.4m | 1.2m | 1.2m | 1.1m | 617,928 | 500,152 | 589,680 | 603,813 | 853,584 | 857,487 | 670,506 | 600,124 | 632,315 | 684,771 | 1.3m | 980,648 | |
17 |
1.2m | 998,429 | 429,225 | 455,374 | 563,873 | 411,189 | 384,776 | 290,602 | 96,988 | 164,706 | 205,000 | 302,529 | 309,261 | 314,926 | 329,929 | - | - | - | 56,299 | 123,857 | |
170/4 |
1.2m | 998,429 | 429,225 | 455,374 | 563,873 | 411,189 | 384,776 | 290,602 | 96,988 | 164,706 | 205,000 | 302,529 | 309,261 | 314,926 | 29,929 | - | - | - | 56,299 | 123,857 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 300,000 | - | - | - | - | - | |
42/48 |
1.3m | 1.3m | 1.4m | 1.0m | 828,130 | 751,414 | 770,340 | 770,283 | 514,356 | 322,418 | 381,775 | 293,807 | 498,319 | 516,147 | 339,677 | 487,642 | 519,833 | 572,289 | 1.1m | 778,673 | |
42 |
266,731 | 266,141 | 184,126 | 151,050 | 125,568 | 95,988 | 93,621 | 99,754 | 52,647 | 9,305 | 62,529 | 6,732 | 19,775 | 14,404 | 178,788 | 300,000 | 300,000 | 359,066 | 849,188 | 573,188 | |
43 |
350,000 | 556,093 | 513,427 | 313,148 | 363,130 | 250,508 | 263,672 | 230,000 | 208,500 | 186,500 | 170,000 | 130,000 | 350,000 | 350,000 | - | 145,000 | 175,000 | 125,000 | - | 7,820 | |
430/8 |
350,000 | 556,093 | 513,427 | 313,148 | 363,130 | 250,508 | 263,672 | 230,000 | 208,500 | 186,500 | 170,000 | 130,000 | 350,000 | 350,000 | - | 145,000 | 175,000 | 125,000 | - | 7,820 | |
44 |
385,622 | 336,642 | 620,531 | 454,953 | 228,977 | 241,031 | 336,740 | 340,378 | 196,436 | 101,413 | 87,733 | 42,928 | 55,140 | 84,275 | 63,996 | 22,182 | 3,274 | 18,608 | 208,883 | 97,492 | |
440/4 |
385,622 | 336,642 | 620,531 | 454,953 | 228,977 | 241,031 | 336,740 | 340,378 | 196,436 | 101,413 | 87,733 | 42,928 | 55,140 | 84,275 | 63,996 | 22,182 | 3,274 | 18,608 | 208,883 | 97,492 | |
46 |
57,445 | 91,344 | 57,445 | 49,445 | - | 25,000 | 38,500 | 19,955 | 1,200 | - | 18,084 | - | - | - | - | - | - | - | - | - | |
45 |
62,990 | 70,312 | 63,118 | 68,073 | 102,955 | 91,331 | 35,197 | 69,609 | 51,804 | 21,780 | 18,599 | 37,411 | 16,410 | 10,845 | 11,134 | 4,938 | 6,234 | 7,128 | 6,563 | 6,117 | |
450/3 |
623 | 673 | 301 | 8,814 | 66,837 | 64,260 | 2,540 | 38,145 | 38,071 | 4,295 | 6,179 | 20,618 | 52 | 1,462 | 1,018 | 1,688 | 1,017 | 9 | 3,606 | 6,117 | |
454/9 |
62,367 | 69,639 | 62,817 | 59,259 | 36,118 | 27,071 | 32,656 | 31,464 | 13,733 | 17,484 | 12,420 | 16,793 | 16,358 | 9,384 | 10,116 | 3,250 | 5,216 | 7,119 | 2,957 | - | |
47/48 |
211,792 | 4,034 | 574 | 4,777 | 7,500 | 47,556 | 2,611 | 10,587 | 3,769 | 3,421 | 24,830 | 76,736 | 56,994 | 56,622 | 85,760 | 15,522 | 35,325 | 62,487 | 81,643 | 94,056 | |
492/3 |
33,404 | 28,648 | 14,725 | 13,026 | 10,810 | 10,118 | 11,318 | 10,004 | 6,584 | 13,028 | 2,906 | 7,477 | 46,004 | 26,414 | 900 | 112,482 | 112,482 | 112,482 | 93,392 | 78,118 | |
| Income statement | |||||||||||||||||||||
76A |
12,960 | 8,112 | 4,148 | - | 4,357 | - | - | 12,716 | 16,845 | - | - | - | 2,851 | - | - | - | - | - | - | 220 | |
9900 |
1.6m | 1.4m | 1.0m | 988,796 | 943,971 | 669,037 | 630,481 | 519,361 | 590,473 | 351,973 | 444,697 | 416,862 | 320,141 | 275,277 | 208,215 | 87,875 | -9,742 | -74,201 | 45,142 | 48,254 | |
62 |
666,943 | 907,579 | 721,161 | 576,086 | 466,306 | 351,359 | 380,926 | 368,383 | 352,526 | 268,392 | 170,618 | 192,288 | 179,351 | 132,084 | 91,352 | 27,389 | 38,726 | 24,738 | 3,874 | - | |
630 |
362,673 | 251,131 | 157,518 | 135,355 | 95,439 | 40,766 | 46,295 | 33,755 | 30,350 | 31,297 | 33,137 | 20,339 | 27,102 | 31,504 | 26,901 | 19,639 | 26,701 | 20,580 | 21,288 | 5,562 | |
631/4 |
12,103 | 47,677 | - | 16,432 | - | - | - | 1,600 | - | -500 | 58,948 | 132,558 | - | - | - | - | - | 1,144 | - | - | |
640/8 |
16,604 | 13,308 | 6,168 | 25,537 | 7,829 | 1,883 | 2,447 | 1,714 | 1,588 | 1,722 | 1,597 | 2,174 | 2,312 | 1,912 | 2,111 | 966 | 1,200 | 853 | 83 | 359 | |
66A |
4,780 | 849 | - | - | - | 59,786 | 66,925 | 63,795 | - | - | - | 8,376 | 253 | - | - | 16,000 | - | 97,500 | 183 | - | |
9901 |
497,058 | 133,883 | 156,406 | 235,386 | 374,397 | 215,245 | 133,889 | 50,114 | 206,010 | 51,062 | 180,397 | 69,504 | 111,377 | 109,777 | 87,851 | 39,881 | -76,368 | -121,515 | 19,897 | 42,333 | |
75/76B |
647 | 5,509 | 2,375 | 3,831 | 4,186 | 8,307 | 9,178 | 13,960 | 20,692 | 13,037 | 12,552 | 8,739 | 7,486 | 11,319 | 9,631 | 6,563 | 4,795 | 7,636 | 6 | 1 | |
75 |
647 | 5,509 | 2,375 | 3,831 | 4,186 | 8,307 | 9,178 | 13,960 | 20,692 | 13,037 | 12,552 | 8,739 | 7,486 | 11,319 | 9,631 | 6,563 | 4,795 | 7,636 | 6 | 1 | |
65/66B |
97,838 | 117,801 | 58,453 | 52,304 | 49,211 | 41,107 | 46,094 | 30,206 | 20,266 | 30,923 | 33,808 | 34,963 | 37,467 | 36,776 | 13,008 | 5,279 | 11,045 | 34,433 | 43,533 | 39,647 | |
65 |
97,838 | 117,801 | 58,453 | 52,304 | 49,211 | 41,107 | 46,094 | 30,206 | 20,266 | 30,923 | 33,808 | 34,963 | 37,467 | 36,776 | 13,008 | 5,279 | 11,045 | 34,433 | 43,533 | 39,647 | |
9903 |
399,867 | 21,591 | 100,328 | 186,913 | 329,372 | 182,445 | 96,973 | 33,867 | 206,435 | 33,175 | 159,141 | 34,904 | 83,994 | 84,320 | 84,474 | 25,166 | -82,618 | -245,812 | -23,813 | 2,907 | |
67/77 |
83,201 | 5,811 | 30,080 | 65,937 | 98,028 | 58,015 | 33,563 | 12,425 | 88,073 | 14,295 | 58,767 | 10,906 | 8,067 | 135 | - | - | 150 | - | 170 | 2,901 | |
9904 |
316,666 | 15,780 | 70,248 | 120,976 | 231,344 | 124,430 | 63,410 | 21,442 | 118,362 | 18,880 | 100,374 | 23,998 | 75,926 | 84,186 | 84,474 | 25,166 | -82,768 | -245,812 | -23,983 | 6 | |
9905 |
316,666 | 15,780 | 70,248 | 120,976 | 231,344 | 124,430 | 63,410 | 21,442 | 118,362 | 18,880 | 100,374 | 23,998 | 75,926 | 84,186 | 84,474 | 25,166 | -82,768 | -245,812 | -23,983 | 6 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
402,694 | 86,028 | 70,248 | 120,976 | 231,344 | 124,430 | 63,410 | 21,442 | 118,362 | 18,880 | 41,561 | -58,813 | -82,811 | -158,737 | -242,923 | -327,397 | -352,563 | -269,795 | -23,983 | 6 | |
14P |
86,028 | 70,248 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
178,803 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
42,557 | - | - | 120,976 | 231,344 | 124,430 | 63,410 | 12,442 | 118,362 | 18,880 | 41,561 | - | - | - | - | - | - | - | - | 6 | |
6920 |
42,557 | - | - | - | - | - | - | - | - | 997 | 41,561 | - | - | - | - | - | - | - | - | 6 | |
6921 |
- | - | - | 120,976 | 231,344 | 124,430 | 63,410 | 12,442 | 118,362 | 17,883 | - | - | - | - | - | - | - | - | - | - | |
694/7 |
178,803 | - | - | - | - | - | - | 9,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
178,803 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 9,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
8.3 | 11.6 | 10.1 | 8.5 | 7.2 | 7.7 | 6.6 | 4.8 | 3.8 | 3.9 | 3.4 | 3.6 | 3.5 | 2.4 | 1.9 | 0.6 | 0.6 | 0.6 | 0.1 | - | |
Hours worked1013 |
14,786 | 20,716 | 17,597 | 14,781 | 12,520 | 8,112 | 9,672 | 7,701 | 5,799 | 6,871 | 5,927 | 6,197 | 5,888 | 4,234 | 3,216 | 1,040 | 1,543 | 1,202 | 216 | - | |
| Document | |||||||||||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 21 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 10-07-2026 | 2026-00286486 | |
| 31-12-2024 | abbreviated format | 02-07-2025 | 2025-00225067 | |
| 31-12-2023 | abbreviated format | 31-08-2024 | 2024-00453794 | |
| 31-12-2022 | abbreviated format | 05-07-2023 | 2023-00215512 | |
| 31-12-2021 | abbreviated format | 13-07-2022 | 2022-20187181 | |
| 31-12-2020 | abbreviated format | 02-07-2021 | 2021-30500287 | |
| 31-12-2019 | abbreviated format | 14-07-2020 | 2020-30100148 | |
| 31-12-2018 | abbreviated format | 31-08-2019 | 2019-62500287 | |
| 31-12-2017 | abbreviated format | 21-08-2018 | 2018-48000056 | |
| 31-12-2016 | abbreviated format | 29-08-2017 | 2017-53200564 | |
| 31-12-2015 | abbreviated format | 25-08-2016 | 2016-48400126 | |
| 31-12-2014 | abbreviated format | 26-08-2015 | 2015-48200313 | |
| 31-12-2013 | abbreviated format | 26-08-2014 | 2014-48900235 | |
| 31-12-2012 | abbreviated format | 29-08-2013 | 2013-51500253 | |
| 31-12-2011 | abbreviated format | 29-08-2012 | 2012-50300595 | |
| 31-12-2010 | abbreviated format | 27-07-2011 | 2011-36400143 | |
| 31-12-2009 | abbreviated format | 21-08-2010 | 2010-43600480 | |
| 30-09-2008 | abbreviated format | 05-05-2009 | 2009-13700039 | |
| 30-09-2007 | abbreviated format | 29-05-2008 | 2008-17000062 | |
| 30-09-2006 | abbreviated format | 27-04-2007 | 2007-12900284 | |
| 30-09-2005 | abbreviated format | 26-04-2006 | 2006-11801754 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €11,075 | €6,075 |
| 2024 | 2 | €4,120 | €10,195 |
| 2023 | 1 | €6,810 | €5,755 |
| 2022 | 2 | €12,657 | €7,637 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 859,730 | 385,014 | 313,924 | 370,741 | 469,836 | 256,011 | 180,183 | 83,868 | 236,360 | 82,359 | 213,534 | 89,842 | 138,478 | 141,281 | 114,752 | 59,520 | -49,667 | -100,936 | 41,185 | 47,895 | ||
| 679,339 | 266,911 | 227,766 | 256,331 | 326,782 | 165,196 | 109,705 | 55,197 | 148,712 | 50,177 | 133,511 | 44,336 | 103,028 | 115,690 | 111,375 | 44,805 | -56,067 | -225,233 | -2,695 | 5,568 | ||
| 902,929 | 684,570 | 273,492 | 181,310 | 358,444 | 93,176 | 92,697 | 59,675 | 57,770 | 55,755 | 49,815 | 2,005 | 15,921 | 56,042 | 56,616 | 3,052 | 11,466 | 495 | 1,921 | 1,830 | ||
| 195,060 | 61,443 | 89,010 | -241,948 | 153,512 | 58,788 | -18,530 | 90,390 | -91,867 | 84,051 | -62,479 | 51,662 | 26,570 | 2,308 | 1,445 | 17,060 | 13,934 | 7,395 | - | - | ||
| 1.2m | 1.4m | 1.2m | 1.3m | 1.3m | 1.2m | 1.1m | 889,812 | 706,256 | 674,736 | 710,487 | 728,891 | 723,444 | 616,659 | 546,499 | 273,393 | 231,641 | 299,174 | -737,890 | -603,919 | ||
| 36.3% | 36.0% | 41.0% | 45.1% | 44.3% | 43.1% | 39.5% | 39.5% | 52.6% | 53.2% | 48.2% | 42.6% | 33.2% | 28.9% | 28.3% | 23.1% | 19.7% | 25.8% | 27.2% | 34.1% | ||
| 1.90 | 2.04 | 1.83 | 2.22 | 2.57 | 2.55 | 2.38 | 2.16 | 2.37 | 3.09 | 2.86 | 3.48 | 2.45 | 2.19 | 2.61 | 1.56 | 1.45 | 1.52 | 0.36 | 0.22 | ||
| 0.98 | 0.97 | 0.79 | 0.91 | 1.24 | 1.29 | 1.32 | 1.24 | 1.10 | 1.76 | 1.39 | 2.09 | 1.64 | 1.44 | 1.53 | 0.95 | 0.77 | 0.85 | 0.20 | 0.06 | ||
| 1.75 | 1.77 | 1.44 | 1.22 | 1.25 | 1.32 | 1.53 | 1.53 | 0.90 | 0.88 | 1.07 | 1.35 | 2.01 | 2.46 | 2.53 | 3.33 | 4.08 | 2.88 | 2.68 | 1.93 | ||
| 21.6% | 1.2% | 5.4% | 9.8% | 20.7% | 14.0% | 8.3% | 3.1% | 17.2% | 3.3% | 18.3% | 5.3% | 17.9% | 24.1% | 31.9% | 14.0% | -53.4% | -103.4% | -5.0% | 0.0% | ||
| 7.9% | 0.4% | 2.2% | 4.4% | 9.2% | 6.0% | 3.3% | 1.2% | 9.1% | 1.8% | 8.8% | 2.3% | 5.9% | 7.0% | 9.0% | 3.2% | -10.5% | -26.6% | -1.3% | 0.0% | ||
| 8.79 | 3.27 | 5.37 | 7.09 | 9.55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 9 | 10 | 11 | 10 | 8 |
| full-time | 8 | 9 | 10 | 8 | 5 |
| part-time | 1 | 1 | 1 | 2 | 3 |
| in full-time equivalents | 8.5 | 9.8 | 10.8 | 9.6 | 6.9 |
| 8.3 | 11.6 | 10.1 | 8.5 | 7.2 | |
| On a permanent contract | 9 | 10 | 11 | 10 | 8 |
| Joined | 1 | 8 | 5 | 4 | 4 |
| Left | 2 | 9 | 4 | 2 | 5 |
| Training hours | 0 | - | - | 115 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €894,939 | €670,604 | €267,773 | €181,310 | €358,444 |
| Intangible fixed assets | €7,990 | €13,966 | €5,719 | - | - |
| €362,673 | €251,131 | €157,518 | €135,355 | €95,439 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 3.7 times that of 2024 and the highest since 2006. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 64.0% to 63.7%. Equity and debt are higher.
Source: list of holdings in its own 2023 accounts. Every holding stands with its own latest accounts.
| BRUMALU
registered office since 09-06-2017 · founded in 2017 |
total assets €1.4m (2025) 0676.703.573 |
| SYNTIX
registered office since 22-01-2016 · founded in 2016 |
total assets €391,116 (2025) 0646.896.958 |
| EUROPEAN INTERNATIONAL COMMUNICATIONS
registered office since 21-02-1994 |
founded in 1994 0451.914.090 |
The network starts from the directors of XENUM. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Bedrijvenpark De Veert 3 registered office 2830 Willebroek | 02-06-2004 | 2.137.686.394 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 12040A0524/00V004 | 2,519 m² | 1 · 2,510 m² | 7.4 m · 2 |
If something looks wrong or is missing, please tell us.