XENUM
Annual accounts 2025
full format, filed on 10-07-2026, 21 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €6.5m. Estimated: probably between €3.9m and €11.0m.
Balance sheet
balance sheet total €4.0m on 31-12-2025in €m
in euro
Position in the sector
36.3%
Higher than 40% of 6,191 companies in 2025.
1.90
Higher than 54% of 6,111 companies in 2025.
7.9%
Higher than 71% of 6,175 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€80,355
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, 1 person joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
4.0m | 3.7m | 3.2m | 2.7m | 2.5m | 2.1m | 1.9m | 1.8m | 1.3m | 1.1m | 1.1m | 1.1m | 1.3m | 1.2m | 935,026 | 780,169 | 787,195 | 922,419 | 1.8m | 1.5m | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11,761 | 27,442 | 47,043 | 62,725 | - | |
21/28 |
1.5m | 973,794 | 553,414 | 440,092 | 394,137 | 140,274 | 98,263 | 109,481 | 83,561 | 70,880 | 46,422 | 29,744 | 56,453 | 73,387 | 48,849 | 19,135 | 35,721 | 50,956 | 1.4m | 1.3m | |
21 |
19,253 | 16,162 | 4,666 | - | - | - | - | - | - | 14,739 | 19,652 | - | - | - | - | - | - | - | - | - | |
22/27 |
1.5m | 954,562 | 545,678 | 437,022 | 391,067 | 137,204 | 95,193 | 99,171 | 73,251 | 45,831 | 26,770 | 29,744 | 56,453 | 73,387 | 48,849 | 7,374 | 8,279 | 3,913 | 8,316 | 13,336 | |
23 |
820,013 | 561,626 | 112,626 | 90,559 | 111,217 | 73,198 | 29,070 | 2,770 | 9,624 | 15,629 | 16,150 | 2,593 | 3,335 | 4,644 | 3,579 | 2,916 | 2,102 | 1,535 | 2,636 | 3,020 | |
24 |
237,720 | 252,522 | 222,959 | 165,321 | 52,348 | 38,401 | 59,807 | 83,769 | 44,679 | 4,937 | 4,946 | 18,640 | 32,765 | 55,235 | 27,260 | 4,458 | 6,178 | 2,378 | 5,680 | 10,316 | |
25 |
354,516 | 58,449 | 105,194 | 151,938 | 198,683 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
60,118 | 81,965 | 104,900 | 29,204 | 28,819 | 25,605 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
3,070 | 3,070 | 3,070 | 3,070 | 3,070 | 3,070 | 3,070 | 10,310 | 10,310 | 10,310 | - | - | - | - | - | - | - | - | 1.3m | 1.3m | |
29/58 |
2.5m | 2.7m | 2.6m | 2.3m | 2.1m | 1.9m | 1.8m | 1.7m | 1.2m | 997,155 | 1.1m | 1.0m | 1.2m | 1.1m | 886,177 | 761,035 | 751,473 | 871,463 | 408,387 | 174,754 | |
3 |
1.2m | 1.4m | 1.5m | 1.4m | 1.1m | 952,992 | 814,330 | 705,526 | 654,553 | 430,562 | 561,476 | 408,121 | 403,216 | 388,047 | 365,852 | 299,865 | 349,818 | 384,101 | 178,590 | 125,610 | |
30/36 |
1.2m | 1.4m | 1.5m | 1.4m | 1.1m | 952,992 | 814,330 | 705,526 | 654,553 | 430,562 | 561,476 | 408,121 | 403,216 | 388,047 | 365,852 | 299,865 | 349,818 | 384,101 | 178,590 | 125,610 | |
40/41 |
832,050 | 1.0m | 913,522 | 827,347 | 666,144 | 747,483 | 868,211 | 794,353 | 502,417 | 409,423 | 465,858 | 487,848 | 747,624 | 697,106 | 478,602 | 421,721 | 378,110 | 478,908 | 223,252 | 23,954 | |
40 |
760,339 | 913,090 | 681,448 | 538,204 | 405,025 | 421,550 | 541,131 | 449,432 | 399,043 | 385,781 | 422,580 | 479,042 | 729,564 | 671,734 | 465,986 | 419,084 | 378,085 | 395,251 | 214,204 | 15,878 | |
41 |
71,711 | 118,594 | 232,074 | 289,143 | 261,119 | 325,933 | 327,080 | 344,921 | 103,374 | 23,642 | 43,278 | 8,807 | 18,060 | 25,371 | 12,616 | 2,637 | 25 | 83,656 | 9,048 | 8,076 | |
54/58 |
438,862 | 243,802 | 182,359 | 93,350 | 335,298 | 181,786 | 122,997 | 141,528 | 51,138 | 143,005 | 58,954 | 121,433 | 69,771 | 43,201 | 40,894 | 39,449 | 22,388 | 8,454 | 1,059 | - | |
490/1 |
31,766 | 12,220 | 38,306 | 26,893 | 23,718 | 36,713 | 24,730 | 18,689 | 12,504 | 14,164 | 5,973 | 5,296 | 1,151 | 4,452 | 829 | - | 1,157 | - | 5,486 | 25,190 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
4.0m | 3.7m | 3.2m | 2.7m | 2.5m | 2.1m | 1.9m | 1.8m | 1.3m | 1.1m | 1.1m | 1.1m | 1.3m | 1.2m | 935,026 | 780,169 | 787,195 | 922,419 | 1.8m | 1.5m | |
10/15 |
1.5m | 1.3m | 1.3m | 1.2m | 1.1m | 886,528 | 762,098 | 698,688 | 686,245 | 567,883 | 549,003 | 448,629 | 424,632 | 348,706 | 264,520 | 180,046 | 154,880 | 237,648 | 483,460 | 507,442 | |
10/11 |
500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | |
10 |
500,000 | 500,000 | 500,000 | 500,000 | 500,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | |
13 |
602,602 | 738,847 | 738,847 | 738,847 | 617,871 | 386,528 | 262,098 | 198,688 | 186,245 | 67,883 | 49,003 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,442 | |
130/1 |
50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 49,003 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,443 | 7,442 | |
133 |
552,602 | 688,847 | 688,847 | 688,847 | 567,871 | 336,528 | 212,098 | 148,688 | 136,245 | 17,883 | - | - | - | - | - | - | - | - | - | - | |
14 |
360,137 | 86,028 | 70,248 | - | - | - | - | - | - | - | - | -58,813 | -82,811 | -158,737 | -242,923 | -327,397 | -352,563 | -269,795 | -23,983 | - | |
17/49 |
2.6m | 2.4m | 1.9m | 1.5m | 1.4m | 1.2m | 1.2m | 1.1m | 617,928 | 500,152 | 589,680 | 603,813 | 853,584 | 857,487 | 670,506 | 600,124 | 632,315 | 684,771 | 1.3m | 980,648 | |
17 |
1.2m | 998,429 | 429,225 | 455,374 | 563,873 | 411,189 | 384,776 | 290,602 | 96,988 | 164,706 | 205,000 | 302,529 | 309,261 | 314,926 | 329,929 | - | - | - | 56,299 | 123,857 | |
170/4 |
1.2m | 998,429 | 429,225 | 455,374 | 563,873 | 411,189 | 384,776 | 290,602 | 96,988 | 164,706 | 205,000 | 302,529 | 309,261 | 314,926 | 29,929 | - | - | - | 56,299 | 123,857 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 300,000 | - | - | - | - | - | |
42/48 |
1.3m | 1.3m | 1.4m | 1.0m | 828,130 | 751,414 | 770,340 | 770,283 | 514,356 | 322,418 | 381,775 | 293,807 | 498,319 | 516,147 | 339,677 | 487,642 | 519,833 | 572,289 | 1.1m | 778,673 | |
42 |
266,731 | 266,141 | 184,126 | 151,050 | 125,568 | 95,988 | 93,621 | 99,754 | 52,647 | 9,305 | 62,529 | 6,732 | 19,775 | 14,404 | 178,788 | 300,000 | 300,000 | 359,066 | 849,188 | 573,188 | |
43 |
350,000 | 556,093 | 513,427 | 313,148 | 363,130 | 250,508 | 263,672 | 230,000 | 208,500 | 186,500 | 170,000 | 130,000 | 350,000 | 350,000 | - | 145,000 | 175,000 | 125,000 | - | 7,820 | |
430/8 |
350,000 | 556,093 | 513,427 | 313,148 | 363,130 | 250,508 | 263,672 | 230,000 | 208,500 | 186,500 | 170,000 | 130,000 | 350,000 | 350,000 | - | 145,000 | 175,000 | 125,000 | - | 7,820 | |
44 |
385,622 | 336,642 | 620,531 | 454,953 | 228,977 | 241,031 | 336,740 | 340,378 | 196,436 | 101,413 | 87,733 | 42,928 | 55,140 | 84,275 | 63,996 | 22,182 | 3,274 | 18,608 | 208,883 | 97,492 | |
440/4 |
385,622 | 336,642 | 620,531 | 454,953 | 228,977 | 241,031 | 336,740 | 340,378 | 196,436 | 101,413 | 87,733 | 42,928 | 55,140 | 84,275 | 63,996 | 22,182 | 3,274 | 18,608 | 208,883 | 97,492 | |
46 |
57,445 | 91,344 | 57,445 | 49,445 | - | 25,000 | 38,500 | 19,955 | 1,200 | - | 18,084 | - | - | - | - | - | - | - | - | - | |
45 |
62,990 | 70,312 | 63,118 | 68,073 | 102,955 | 91,331 | 35,197 | 69,609 | 51,804 | 21,780 | 18,599 | 37,411 | 16,410 | 10,845 | 11,134 | 4,938 | 6,234 | 7,128 | 6,563 | 6,117 | |
450/3 |
623 | 673 | 301 | 8,814 | 66,837 | 64,260 | 2,540 | 38,145 | 38,071 | 4,295 | 6,179 | 20,618 | 52 | 1,462 | 1,018 | 1,688 | 1,017 | 9 | 3,606 | 6,117 | |
454/9 |
62,367 | 69,639 | 62,817 | 59,259 | 36,118 | 27,071 | 32,656 | 31,464 | 13,733 | 17,484 | 12,420 | 16,793 | 16,358 | 9,384 | 10,116 | 3,250 | 5,216 | 7,119 | 2,957 | - | |
47/48 |
211,792 | 4,034 | 574 | 4,777 | 7,500 | 47,556 | 2,611 | 10,587 | 3,769 | 3,421 | 24,830 | 76,736 | 56,994 | 56,622 | 85,760 | 15,522 | 35,325 | 62,487 | 81,643 | 94,056 | |
492/3 |
33,404 | 28,648 | 14,725 | 13,026 | 10,810 | 10,118 | 11,318 | 10,004 | 6,584 | 13,028 | 2,906 | 7,477 | 46,004 | 26,414 | 900 | 112,482 | 112,482 | 112,482 | 93,392 | 78,118 | |
| Income statement | |||||||||||||||||||||
76A |
12,960 | 8,112 | 4,148 | - | 4,357 | - | - | 12,716 | 16,845 | - | - | - | 2,851 | - | - | - | - | - | - | 220 | |
9900 |
1.6m | 1.4m | 1.0m | 988,796 | 943,971 | 669,037 | 630,481 | 519,361 | 590,473 | 351,973 | 444,697 | 416,862 | 320,141 | 275,277 | 208,215 | 87,875 | -9,742 | -74,201 | 45,142 | 48,254 | |
62 |
666,943 | 907,579 | 721,161 | 576,086 | 466,306 | 351,359 | 380,926 | 368,383 | 352,526 | 268,392 | 170,618 | 192,288 | 179,351 | 132,084 | 91,352 | 27,389 | 38,726 | 24,738 | 3,874 | - | |
630 |
362,673 | 251,131 | 157,518 | 135,355 | 95,439 | 40,766 | 46,295 | 33,755 | 30,350 | 31,297 | 33,137 | 20,339 | 27,102 | 31,504 | 26,901 | 19,639 | 26,701 | 20,580 | 21,288 | 5,562 | |
631/4 |
12,103 | 47,677 | - | 16,432 | - | - | - | 1,600 | - | -500 | 58,948 | 132,558 | - | - | - | - | - | 1,144 | - | - | |
640/8 |
16,604 | 13,308 | 6,168 | 25,537 | 7,829 | 1,883 | 2,447 | 1,714 | 1,588 | 1,722 | 1,597 | 2,174 | 2,312 | 1,912 | 2,111 | 966 | 1,200 | 853 | 83 | 359 | |
66A |
4,780 | 849 | - | - | - | 59,786 | 66,925 | 63,795 | - | - | - | 8,376 | 253 | - | - | 16,000 | - | 97,500 | 183 | - | |
9901 |
497,058 | 133,883 | 156,406 | 235,386 | 374,397 | 215,245 | 133,889 | 50,114 | 206,010 | 51,062 | 180,397 | 69,504 | 111,377 | 109,777 | 87,851 | 39,881 | -76,368 | -121,515 | 19,897 | 42,333 | |
75/76B |
647 | 5,509 | 2,375 | 3,831 | 4,186 | 8,307 | 9,178 | 13,960 | 20,692 | 13,037 | 12,552 | 8,739 | 7,486 | 11,319 | 9,631 | 6,563 | 4,795 | 7,636 | 6 | 1 | |
75 |
647 | 5,509 | 2,375 | 3,831 | 4,186 | 8,307 | 9,178 | 13,960 | 20,692 | 13,037 | 12,552 | 8,739 | 7,486 | 11,319 | 9,631 | 6,563 | 4,795 | 7,636 | 6 | 1 | |
65/66B |
97,838 | 117,801 | 58,453 | 52,304 | 49,211 | 41,107 | 46,094 | 30,206 | 20,266 | 30,923 | 33,808 | 34,963 | 37,467 | 36,776 | 13,008 | 5,279 | 11,045 | 34,433 | 43,533 | 39,647 | |
65 |
97,838 | 117,801 | 58,453 | 52,304 | 49,211 | 41,107 | 46,094 | 30,206 | 20,266 | 30,923 | 33,808 | 34,963 | 37,467 | 36,776 | 13,008 | 5,279 | 11,045 | 34,433 | 43,533 | 39,647 | |
9903 |
399,867 | 21,591 | 100,328 | 186,913 | 329,372 | 182,445 | 96,973 | 33,867 | 206,435 | 33,175 | 159,141 | 34,904 | 83,994 | 84,320 | 84,474 | 25,166 | -82,618 | -245,812 | -23,813 | 2,907 | |
67/77 |
83,201 | 5,811 | 30,080 | 65,937 | 98,028 | 58,015 | 33,563 | 12,425 | 88,073 | 14,295 | 58,767 | 10,906 | 8,067 | 135 | - | - | 150 | - | 170 | 2,901 | |
9904 |
316,666 | 15,780 | 70,248 | 120,976 | 231,344 | 124,430 | 63,410 | 21,442 | 118,362 | 18,880 | 100,374 | 23,998 | 75,926 | 84,186 | 84,474 | 25,166 | -82,768 | -245,812 | -23,983 | 6 | |
9905 |
316,666 | 15,780 | 70,248 | 120,976 | 231,344 | 124,430 | 63,410 | 21,442 | 118,362 | 18,880 | 100,374 | 23,998 | 75,926 | 84,186 | 84,474 | 25,166 | -82,768 | -245,812 | -23,983 | 6 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
402,694 | 86,028 | 70,248 | 120,976 | 231,344 | 124,430 | 63,410 | 21,442 | 118,362 | 18,880 | 41,561 | -58,813 | -82,811 | -158,737 | -242,923 | -327,397 | -352,563 | -269,795 | -23,983 | 6 | |
14P |
86,028 | 70,248 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
178,803 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
42,557 | - | - | 120,976 | 231,344 | 124,430 | 63,410 | 12,442 | 118,362 | 18,880 | 41,561 | - | - | - | - | - | - | - | - | 6 | |
6920 |
42,557 | - | - | - | - | - | - | - | - | 997 | 41,561 | - | - | - | - | - | - | - | - | 6 | |
6921 |
- | - | - | 120,976 | 231,344 | 124,430 | 63,410 | 12,442 | 118,362 | 17,883 | - | - | - | - | - | - | - | - | - | - | |
694/7 |
178,803 | - | - | - | - | - | - | 9,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
178,803 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 9,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
8.3 | 11.6 | 10.1 | 8.5 | 7.2 | 7.7 | 6.6 | 4.8 | 3.8 | 3.9 | 3.4 | 3.6 | 3.5 | 2.4 | 1.9 | 0.6 | 0.6 | 0.6 | 0.1 | - | |
Hours worked1013 |
14,786 | 20,716 | 17,597 | 14,781 | 12,520 | 8,112 | 9,672 | 7,701 | 5,799 | 6,871 | 5,927 | 6,197 | 5,888 | 4,234 | 3,216 | 1,040 | 1,543 | 1,202 | 216 | - | |
| Document | |||||||||||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 21 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 10-07-2026 | 2026-00286486 | |
| 31-12-2024 | abbreviated format | 02-07-2025 | 2025-00225067 | |
| 31-12-2023 | abbreviated format | 31-08-2024 | 2024-00453794 | |
| 31-12-2022 | abbreviated format | 05-07-2023 | 2023-00215512 | |
| 31-12-2021 | abbreviated format | 13-07-2022 | 2022-20187181 | |
| 31-12-2020 | abbreviated format | 02-07-2021 | 2021-30500287 | |
| 31-12-2019 | abbreviated format | 14-07-2020 | 2020-30100148 | |
| 31-12-2018 | abbreviated format | 31-08-2019 | 2019-62500287 | |
| 31-12-2017 | abbreviated format | 21-08-2018 | 2018-48000056 | |
| 31-12-2016 | abbreviated format | 29-08-2017 | 2017-53200564 | |
| 31-12-2015 | abbreviated format | 25-08-2016 | 2016-48400126 | |
| 31-12-2014 | abbreviated format | 26-08-2015 | 2015-48200313 | |
| 31-12-2013 | abbreviated format | 26-08-2014 | 2014-48900235 | |
| 31-12-2012 | abbreviated format | 29-08-2013 | 2013-51500253 | |
| 31-12-2011 | abbreviated format | 29-08-2012 | 2012-50300595 | |
| 31-12-2010 | abbreviated format | 27-07-2011 | 2011-36400143 | |
| 31-12-2009 | abbreviated format | 21-08-2010 | 2010-43600480 | |
| 30-09-2008 | abbreviated format | 05-05-2009 | 2009-13700039 | |
| 30-09-2007 | abbreviated format | 29-05-2008 | 2008-17000062 | |
| 30-09-2006 | abbreviated format | 27-04-2007 | 2007-12900284 | |
| 30-09-2005 | abbreviated format | 26-04-2006 | 2006-11801754 |
Subsidies and aid
Flemish government 2022 to 2025, 6 entries, €34,662 awarded, €29,662 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €11,075 | €6,075 |
| 2024 | 2 | €4,120 | €10,195 |
| 2023 | 1 | €6,810 | €5,755 |
| 2022 | 2 | €12,657 | €7,637 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 859,730 | 385,014 | 313,924 | 370,741 | 469,836 | 256,011 | 180,183 | 83,868 | 236,360 | 82,359 | 213,534 | 89,842 | 138,478 | 141,281 | 114,752 | 59,520 | -49,667 | -100,936 | 41,185 | 47,895 | ||
| 679,339 | 266,911 | 227,766 | 256,331 | 326,782 | 165,196 | 109,705 | 55,197 | 148,712 | 50,177 | 133,511 | 44,336 | 103,028 | 115,690 | 111,375 | 44,805 | -56,067 | -225,233 | -2,695 | 5,568 | ||
| 902,929 | 684,570 | 273,492 | 181,310 | 358,444 | 93,176 | 92,697 | 59,675 | 57,770 | 55,755 | 49,815 | 2,005 | 15,921 | 56,042 | 56,616 | 3,052 | 11,466 | 495 | 1,921 | 1,830 | ||
| 195,060 | 61,443 | 89,010 | -241,948 | 153,512 | 58,788 | -18,530 | 90,390 | -91,867 | 84,051 | -62,479 | 51,662 | 26,570 | 2,308 | 1,445 | 17,060 | 13,934 | 7,395 | - | - | ||
| 1.2m | 1.4m | 1.2m | 1.3m | 1.3m | 1.2m | 1.1m | 889,812 | 706,256 | 674,736 | 710,487 | 728,891 | 723,444 | 616,659 | 546,499 | 273,393 | 231,641 | 299,174 | -737,890 | -603,919 | ||
| 36.3% | 36.0% | 41.0% | 45.1% | 44.3% | 43.1% | 39.5% | 39.5% | 52.6% | 53.2% | 48.2% | 42.6% | 33.2% | 28.9% | 28.3% | 23.1% | 19.7% | 25.8% | 27.2% | 34.1% | ||
| 1.90 | 2.04 | 1.83 | 2.22 | 2.57 | 2.55 | 2.38 | 2.16 | 2.37 | 3.09 | 2.86 | 3.48 | 2.45 | 2.19 | 2.61 | 1.56 | 1.45 | 1.52 | 0.36 | 0.22 | ||
| 0.98 | 0.97 | 0.79 | 0.91 | 1.24 | 1.29 | 1.32 | 1.24 | 1.10 | 1.76 | 1.39 | 2.09 | 1.64 | 1.44 | 1.53 | 0.95 | 0.77 | 0.85 | 0.20 | 0.06 | ||
| 1.75 | 1.77 | 1.44 | 1.22 | 1.25 | 1.32 | 1.53 | 1.53 | 0.90 | 0.88 | 1.07 | 1.35 | 2.01 | 2.46 | 2.53 | 3.33 | 4.08 | 2.88 | 2.68 | 1.93 | ||
| 21.6% | 1.2% | 5.4% | 9.8% | 20.7% | 14.0% | 8.3% | 3.1% | 17.2% | 3.3% | 18.3% | 5.3% | 17.9% | 24.1% | 31.9% | 14.0% | -53.4% | -103.4% | -5.0% | 0.0% | ||
| 7.9% | 0.4% | 2.2% | 4.4% | 9.2% | 6.0% | 3.3% | 1.2% | 9.1% | 1.8% | 8.8% | 2.3% | 5.9% | 7.0% | 9.0% | 3.2% | -10.5% | -26.6% | -1.3% | 0.0% | ||
| 8.79 | 3.27 | 5.37 | 7.09 | 9.55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 9 | 10 | 11 | 10 | 8 |
| full-time | 8 | 9 | 10 | 8 | 5 |
| part-time | 1 | 1 | 1 | 2 | 3 |
| in full-time equivalents | 8.5 | 9.8 | 10.8 | 9.6 | 6.9 |
| 8.3 | 11.6 | 10.1 | 8.5 | 7.2 | |
| On a permanent contract | 9 | 10 | 11 | 10 | 8 |
| Joined | 1 | 8 | 5 | 4 | 4 |
| Left | 2 | 9 | 4 | 2 | 5 |
| Training hours | 0 | - | - | 115 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €894,939 | €670,604 | €267,773 | €181,310 | €358,444 |
| Intangible fixed assets | €7,990 | €13,966 | €5,719 | - | - |
| €362,673 | €251,131 | €157,518 | €135,355 | €95,439 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on XENUM
The operating result for 2025 is 3.7 times that of 2024 and the highest since 2006. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 64.0% to 63.7%. Equity and debt are higher.
- 2025 Net result +1,907% on 2024. The accounts now follow the full format, last year the abbreviated format.