XENNER
XENNER has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €239k and a net result of €-21k. Equity is shrinking by ~5.3% per year across the filed fiscal years. Its solvency ranks better than 69% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €239k |
| Net result | €-21k |
| Better than sector | 69% |
| Active | 27 yrs |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 74.2% | 55.9% | |
| Net result | €-21k | €27k | |
| Equity | €239k | €83k | |
| Gross operating margin | €-22k | €54k | |
| Total assets | €322k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-23k | €29k | €49k | €52k |
| Net profit | €-21k | €21k | €35k | €33k |
| Cash flow | €-20k | €21k | €35k | €34k |
| Staff costs | - | - | - | €292 |
| Income taxes | €148 | €11k | €17k | €18k |
| Dividends | €79k | €26k | €23k | - |
| Total assets | €322k | €386k | €350k | €351k |
| Equity | €239k | €338k | €343k | €331k |
| Debt | €83k | €48k | €7k | €20k |
| of which ≤ 1y | €83k | €48k | €7k | €20k |
| of which > 1y | - | - | - | - |
| Working capital | €239k | €338k | €338k | €331k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 3.87 | 8.09 | 51.93 | 17.81 |
| Quick ratio | 3.87 | 8.09 | 51.93 | 17.81 |
| Working capital ratio | 74.0% | 87.4% | 96.5% | 94.4% |
| Solvency | 74.2% | 87.7% | 98.1% | 94.4% |
| Debt / equity | 0.35 | 0.14 | 0.02 | 0.06 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -295.03 | 411.50 | 665.31 | 695.63 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -6.4% | 5.5% | 9.9% | 9.5% |
| ROE | -8.6% | 6.3% | 10.1% | 10.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €322k | €386k | €350k | €351k |
| Fixed assets | 21/28 | €662 | €868 | €6k | - |
| Tangible fixed assets | 22/27 | €662 | €868 | €6k | - |
| Current assets | 29/58 | €322k | €385k | €344k | €351k |
| Amounts receivable within one year | 40/41 | €166k | €191k | €175k | €132k |
| Cash & bank | 54/58 | €134k | €168k | €165k | €217k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €322k | €386k | €350k | €351k |
| Equity | 10/15 | €239k | €338k | €343k | €331k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €221k | €320k | €325k | €312k |
| Amounts payable | 17/49 | €83k | €48k | €7k | €20k |
| Amounts payable within one year | 42/48 | €83k | €48k | €7k | €20k |
| Trade debts payable within one year | 44 | €2k | €21k | - | €355 |
| Income statement | |||||
| Gross operating margin | 9900 | €-22k | €30k | €50k | €52k |
| Operating result | 9901 | €-23k | €29k | €49k | €51k |
| Financial income | 75 | €3k | €3k | €3k | €5 |
| Financial charges | 65 | €78 | €72 | €74 | €74 |
| Result before taxes | 9903 | €-20k | €32k | €52k | €51k |
| Income taxes | 67/77 | €148 | €11k | €17k | €18k |
| Net result for the period | 9904 | €-21k | €21k | €35k | €33k |
| Result to be appropriated | 9905 | €-21k | €21k | €35k | €33k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 01-04-1999 |
| Status | Active |
| Postal code | 2020 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11812M0140/00D004 | Flanders | 2,339 m² | 1 · 415 m² | 22.5 m · 7 fl. |
| Legal nameNL | XENNER |