XAVIER SCHEID
XAVIER SCHEID has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €195k and a net result of €-27k. Equity is shrinking by ~18.5% per year across the filed fiscal years. Its solvency ranks better than 90% of 1089 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €195k |
| Net result | €-27k |
| Better than sector | 90% |
| Active | 7 yrs |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 89.6% | 51.4% | |
| Net result | €-27k | €24k | |
| Equity | €195k | €51k | |
| Gross operating margin | €-19k | €46k | |
| Total assets | €218k | €117k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-20k | €-24k | €46k | €177k |
| Net profit | €-27k | €-33k | €54k | €134k |
| Cash flow | €-18k | €-22k | €65k | €138k |
| Staff costs | - | - | - | - |
| Income taxes | - | €96 | €9k | €41k |
| Dividends | €35k | €59k | €47k | - |
| Total assets | €218k | €279k | €384k | €404k |
| Equity | €195k | €257k | €349k | €342k |
| Debt | €23k | €22k | €34k | €61k |
| of which ≤ 1y | €23k | €22k | €30k | €49k |
| of which > 1y | - | - | €4k | €13k |
| Working capital | €179k | €231k | €315k | €265k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 8.96 | 11.41 | 11.45 | 6.44 |
| Quick ratio | 8.96 | 11.41 | 11.45 | 6.44 |
| Working capital ratio | 82.4% | 82.8% | 82.2% | 65.6% |
| Solvency | 89.6% | 92.0% | 91.0% | 84.8% |
| Debt / equity | 0.12 | 0.09 | 0.10 | 0.18 |
| Long-term debt ratio | - | - | 0.01 | 0.04 |
| Interest coverage | -62.52 | -51.70 | 70.88 | 333.70 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -12.3% | -12.0% | 14.1% | 33.1% |
| ROE | -13.7% | -13.0% | 15.5% | 39.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €218k | €279k | €384k | €404k |
| Fixed assets | 21/28 | €16k | €26k | €38k | €90k |
| Tangible fixed assets | 22/27 | €16k | €26k | €38k | €50k |
| Financial fixed assets | 28 | - | - | - | €40k |
| Current assets | 29/58 | €202k | €253k | €346k | €314k |
| Amounts receivable within one year | 40/41 | €448 | €7k | €26k | €133k |
| Cash & bank | 54/58 | €125k | €172k | €248k | €110k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €218k | €279k | €384k | €404k |
| Equity | 10/15 | €195k | €257k | €349k | €342k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Accumulated profits (losses) | 14 | €176k | €238k | €331k | €324k |
| Amounts payable | 17/49 | €23k | €22k | €34k | €61k |
| Amounts payable after one year | 17 | - | - | €4k | €13k |
| Amounts payable within one year | 42/48 | €23k | €22k | €30k | €49k |
| Trade debts payable within one year | 44 | €489 | - | €8k | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €-19k | €-23k | €47k | €178k |
| Operating result | 9901 | €-28k | €-35k | €36k | €173k |
| Financial income | 75 | €2k | €2k | €2k | €2k |
| Financial charges | 65 | €317 | €455 | €653 | €531 |
| Result before taxes | 9903 | €-27k | €-33k | €64k | €174k |
| Income taxes | 67/77 | - | €96 | €9k | €41k |
| Net result for the period | 9904 | €-27k | €-33k | €54k | €134k |
| Result to be appropriated | 9905 | €-27k | €-33k | €54k | €134k |
| NACE primary | Office administrative and support services(82100) |
| Legal form | Private limited company(610) |
| Incorporation | 30-04-2019 |
| Status | Active |
| Postal code | 1410 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25763L0611/00R000 | Wallonia | 1,030 m² | 1 · 224 m² | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | XAVIER SCHEID |