X-oc
X-oc has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €109k and a net result of €37k. Equity is growing by ~29.4% per year across the filed fiscal years. Its solvency ranks better than 67% of 1236 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €109k |
| Net result | €37k |
| Better than sector | 67% |
| Active | 22 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 67.9% | 50.6% | |
| Net result | €37k | €7k | |
| Equity | €109k | €64k | |
| Gross operating margin | €95k | €30k | |
| Staff costs | €22k | €44k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €68k | €36k | €44k | €39k | €30k |
| Net profit | €37k | €13k | €18k | €19k | €9k |
| Cash flow | €54k | €32k | €35k | €36k | €29k |
| Staff costs | €22k | €26k | €18k | €10k | - |
| Income taxes | €12k | €3k | €5k | €1k | - |
| Dividends | - | - | - | - | - |
| Total assets | €161k | €123k | €139k | €123k | €124k |
| Equity | €109k | €77k | €64k | €46k | €27k |
| Debt | €51k | €46k | €74k | €77k | €97k |
| of which ≤ 1y | €31k | €31k | €44k | €28k | €30k |
| of which > 1y | €20k | €14k | €31k | €49k | €67k |
| Working capital | €73k | €61k | €54k | €46k | €30k |
| Employees (FTE) | - | 1.3 | 1.0 | 1.0 | 0.5 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 3.34 | 2.96 | 2.22 | 2.67 | 1.98 |
| Quick ratio | 3.15 | 2.77 | 2.07 | 2.46 | 1.83 |
| Working capital ratio | 45.7% | 50.0% | 38.7% | 37.5% | 24.0% |
| Solvency | 67.9% | 62.6% | 46.3% | 37.3% | 21.6% |
| Debt / equity | 0.47 | 0.60 | 1.16 | 1.68 | 2.49 |
| Long-term debt ratio | 0.18 | 0.18 | 0.48 | 1.07 | 2.49 |
| Interest coverage | 49.88 | 24.31 | 25.31 | 18.63 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 23.1% | 10.3% | 13.2% | 15.5% | 7.5% |
| ROE | 34.1% | 16.5% | 28.4% | 41.6% | 34.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €161k | €123k | €139k | €123k | €124k |
| Fixed assets | 21/28 | €56k | €30k | €41k | €49k | €64k |
| Tangible fixed assets | 22/27 | €53k | €27k | €38k | €44k | €62k |
| Financial fixed assets | 28 | €3k | €3k | €3k | €5k | €2k |
| Current assets | 29/58 | €105k | €93k | €97k | €74k | €60k |
| Stocks & contracts in progress | 3 | €6k | €6k | €7k | €6k | €5k |
| Amounts receivable within one year | 40/41 | €34k | €42k | €36k | €27k | €28k |
| Cash & bank | 54/58 | €61k | €42k | €51k | €38k | €26k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €161k | €123k | €139k | €123k | €124k |
| Equity | 10/15 | €109k | €77k | €64k | €46k | €27k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | - |
| Reserves | 13 | €37k | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €59k | €59k | €47k | €28k | €9k |
| Amounts payable | 17/49 | €51k | €46k | €74k | €77k | €97k |
| Amounts payable after one year | 17 | €20k | €14k | €31k | €49k | €67k |
| Amounts payable within one year | 42/48 | €31k | €31k | €44k | €28k | €30k |
| Trade debts payable within one year | 44 | €9k | €11k | €21k | €5k | €5k |
| Income statement | ||||||
| Gross operating margin | 9900 | €95k | €64k | €64k | €52k | €41k |
| Operating result | 9901 | €50k | €17k | €27k | €23k | €10k |
| Financial income | 75 | €195 | €55 | €8 | €22 | €15 |
| Financial charges | 65 | €1k | €1k | €2k | €2k | €2k |
| Result before taxes | 9903 | €49k | €15k | €24k | €20k | €8k |
| Income taxes | 67/77 | €12k | €3k | €5k | €1k | - |
| Net result for the period | 9904 | €37k | €13k | €18k | €19k | €8k |
| Result to be appropriated | 9905 | €37k | €13k | €18k | €19k | €8k |
| NACE primary | Other printing(18120) |
| Legal form | Private limited company(610) |
| Incorporation | 14-04-2004 |
| Status | Active |
| Postal code | 2140 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11006A0503/00W000 | Flanders | 797 m² | 1 · 736 m² | 12.9 m · 4 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
16-02-2023 Registered office moved within Borgerhout
- Zonstraat 21, 2140 Borgerhout → Sint-Erasmusstraat 3, 2140 Borgerhout
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Sint-Erasmusstraat 3, 2140 Borgerhout",
"city": "Borgerhout",
"region": "vlaams_gewest",
"street": "Sint-Erasmusstraat",
"country": "BE",
"postcode": "2140",
"box_number": null,
"street_number": "3",
"locality_suffix": null
},
"old_address": {
"raw": "Zonstraat 21, 2140 Borgerhout",
"city": "Borgerhout",
"region": "vlaams_gewest",
"street": "Zonstraat",
"country": "BE",
"postcode": "2140",
"box_number": null,
"street_number": "21",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-02-16",
"filing_date": "2023-02-02",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "bijzondere_algemene_vergadering",
"date": "2022-12-19",
"unanimous": null
},
"subject_company": {
"kbo": "0865.265.536",
"name_full": "X-\u041E\u0421",
"legal_form": "BV",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Guido Smit",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": [
"Bijla lagen bij het Belgisch Staatsblad - 16/02/2023 - Annexes du Moniteur belge"
]
}| Legal nameNL | X-oc |