Skip to content

WSB Syndic

Active
Private limited companyfounded 2009active for 16 yearsNinoofsesteenweg 232, 1700 Dilbeek, BelgiumKBO/BCE: BE 0821.772.221
Summary

WSB Syndic has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €432,493 and a net result of €115,679. Equity is growing by about 29% per year across the filed financial years. Its solvency ranks better than 49% of 11,186 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (2 days) Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00032761.

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€432,493▲ 42.1%
2024 · €304,414
Total assets
€1.5m▼ 2.1%
2024 · €1.5m
Net result
€115,679▲ 6.2%
2024 · €108,960
Working capital
€411,539▲ 40.4%
2024 · €293,138
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 13% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.2m-€0.2m▲ 4.1%€0.2m▲ 10.3%€0.2m▲ 8.5%€0.3m▲ 38.8%€0.1m▼ 66.9%€0.1m▲ 12.6%
Net result€0.1m-€0.1mabove the sector's middle half▼ 1.9%€0.1mabove the sector's middle half▲ 2.3%€0.2mabove the sector's middle half▲ 24.5%€0.2mabove the sector's middle half▲ 40.5%€0.1mabove the sector's middle half▼ 55.6%€0.1mabove the sector's middle half▲ 6.2%
Equity€0.3m-€0.5mabove the sector's middle half▲ 31.0%€0.6mabove the sector's middle half▲ 31.0%€0.8mabove the sector's middle half▲ 29.4%€1.0mabove the sector's middle half▲ 32.0%€0.3mwithin the sector's middle half▼ 70.0%€0.4mwithin the sector's middle half▲ 42.1%
Total assets€0.7m-€0.8mwithin the sector's middle half▲ 10.1%€0.9mwithin the sector's middle half▲ 13.8%€0.9mwithin the sector's middle half▲ 7.8%€1.2mabove the sector's middle half▲ 26.5%€1.5mwithin the sector's middle half▲ 25.3%€1.5mwithin the sector's middle half▼ 2.1%
Debt€0.3m-€0.3m▼ 10.6%€0.3m▼ 11.0%€0.2m▼ 38.3%€0.2m▲ 1.8%€1.2m▲ 579%€1.0m▼ 13.5%
Working capital€0.4m-€0.5mabove the sector's middle half▲ 23.5%€0.6mabove the sector's middle half▲ 18.2%€0.8mabove the sector's middle half▲ 29.4%€1.0mabove the sector's middle half▲ 32.0%€0.3mwithin the sector's middle half▼ 71.1%€0.4mabove the sector's middle half▲ 40.4%
Solvency49.7%-59.2%within the sector's middle half▲ 9.5pp68.1%above the sector's middle half▲ 8.9pp81.8%above the sector's middle half▲ 13.7pp85.3%above the sector's middle half▲ 3.6pp20.4%within the sector's middle half▼ 64.9pp29.7%within the sector's middle half▲ 9.2pp
Current ratio2.46-2.91above the sector's middle half▲ 0.453.14above the sector's middle half▲ 0.235.48above the sector's middle half▲ 2.346.81above the sector's middle half▲ 1.331.25within the sector's middle half▼ 5.561.40within the sector's middle half▲ 0.15
Return on assets (ROA)20.1%-17.9%above the sector's middle half▼ 2.2pp16.1%above the sector's middle half▼ 1.8pp18.6%above the sector's middle half▲ 2.5pp20.7%above the sector's middle half▲ 2.1pp7.3%above the sector's middle half▼ 13.3pp7.9%above the sector's middle half▲ 0.6pp
Staff (FTE)2.8-3above the sector's middle half▲ 7.1%4.2▲ 40.0%4.6▲ 9.5%3.8▼ 17.4%6.4above the sector's middle half▲ 68.4%6.4above the sector's middle half=
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Why a figure moved sharply
  • 2024 Net result -56% on 2023. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.5m
Fixed assets €20,954 ▲ 62.6%
Current assets €1.4m ▼ 2.7%
Equity and liabilities €1.5m
Equity €432,493 ▲ 42.1%
Debt €1.0m ▼ 13.5%
Debt's share of the balance-sheet total falls from 79.6% to 70.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€124,596▲
2024 · €106,340
Cash flow
€120,529▲
2024 · €108,985
Debt to equity
2.37▼
2024 · 3.89
ROE
26.7%▼
2024 · 35.8%
Interest coverage
21.99▼
2024 · 54.34
Debt ≤ 1 year
€1.0m▼
2024 · €1.2m
Income taxes
€45,215▲
2024 · €35,122
Staff costs
€336,051▲
2024 · €298,156
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,053 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
2.4% stopped otherwise
95.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,053 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.5m€1.5m▼
Fixed assets21/28€0.01m€0.02m▲
Tangible fixed assets22/27€0.004m€0.01m▲
Furniture and vehicles24€0.004m€0.01m▲
Financial fixed assets28€0.009m€0.009m=
Current assets29/58€1.5m€1.4m▼
Amounts receivable within one year40/41€1.3m€1.4m▲
Trade receivables40€0.03m€0.07m▲
Other amounts receivable41€1.3m€1.3m▲
Cash at bank and in hand54/58€0.2m€0.06m▼
Deferred charges and accrued income490/1€0.02m€0.01m▼
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.5m▼
Equity10/15€0.3m€0.4m▲
Contributions10/11€0.006m€0.02m▲
Reserves13€0.3m€0.3m=
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Distributable reserves133€0.3m€0.3m=
Profit (loss) carried forward14-€0.1m
Amounts payable17/49€1.2m€1.0m▼
Amounts payable within one year42/48€1.2m€1.0m▼
Current portion of amounts payable after more than one year42€0.04m€0.04m▲
Trade debts44€0.2m€0.06m▼
Suppliers440/4€0.2m€0.06m▼
Taxes, remuneration and social security45€0.07m€0.05m▼
Taxes450/3€0.01m-
Remuneration and social security454/9€0.06m€0.05m▼
Other amounts payable47/48€0.8m€0.9m▲
Accrued charges and deferred income492/3€0.002m-
Income statement Code20242025
Remuneration, social security and pensions62€0.3m€0.3m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25€0.005m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.02m-€0.001m▼
Other operating charges640/8€0.2m€0.001m▼
Non-recurring operating charges66A-€0.04m
Gross operating margin9900€0.7m€0.5m▼
Operating profit (loss)9901€0.1m€0.1m▲
Financial income75/76B€0.04m€0.05m▲
Recurring financial income75€0.04m€0.05m▲
Financial charges65/66B€0.002m€0.006m▲
Recurring financial charges65€0.002m€0.006m▲
Profit (loss) for the period before taxes9903€0.1m€0.2m▲
Income taxes67/77€0.04m€0.05m▲
Profit (loss) for the period9904€0.1m€0.1m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.8m€0.1m▼
Profit (loss) brought forward from the previous period14P€0.7m-
Profit to be distributed694/7€0.8m-
Return on contributions (dividend)694€0.8m-
Social balance sheet
Average headcount (FTE)90876.46.4=

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€167,660€125,852€298,156€336,051▲ 12.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,332€9,332€3--€25€4,850▲ 19,340%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€19,213-€1,115-
Other operating charges640/8---€888€1,524€228,623€892▼ 99.6%
Non-recurring operating charges66A------€42,395-
Gross operating margin9900€290,941€309,691€367,704€400,233€448,914€652,332€502,818▼ 22.9%
Operating profit (loss)9901€186,019€193,655€213,591€231,685€321,537€106,315€119,745▲ 12.6%
Financial income75/76B---€0€6,839€39,724€46,816▲ 17.9%
Recurring financial income75€1,607€3,095€0€0€6,839€39,724€46,816▲ 17.9%
Financial charges65/66B---€1,028€1,818€1,957€5,667▲ 190%
Recurring financial charges65€4,802€940€972€1,028€1,818€1,957€5,667▲ 190%
Profit (loss) for the period before taxes9903€182,824€195,810€212,619€230,657€326,559€144,082€160,894▲ 11.7%
Income taxes67/77€42,966€58,563€72,262€55,958€81,058€35,122€45,215▲ 28.7%
Profit (loss) for the period9904€139,858€137,247€140,357€174,699€245,501€108,960€115,679▲ 6.2%
Profit (loss) for the period to be appropriated9905€139,858€137,247€159,107€174,699€245,501€108,960€115,679▲ 6.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.7m€0.8m€0.9m€0.9m€1.2m€1.5m€1.5m▼ 2.1%
Formation expenses20€0€0€0-----
Fixed assets21/28€0.009m€3---€0.01m€0.02m▲ 62.6%
Intangible fixed assets21€0€0€0-----
Tangible fixed assets22/27€0.009m€3---€0.004m€0.01m▲ 207%
Furniture and vehicles24-----€0.004m€0.01m▲ 207%
Financial fixed assets28€0€0€0--€0.009m€0.009m=
Current assets29/58€0.7m€0.8m€0.9m€0.9m€1.2m€1.5m€1.4m▼ 2.7%
Stocks and contracts in progress3€0€0€0-----
Amounts receivable within one year40/41€0.4m€0.4m€0.4m€0.7m€0.7m€1.3m€1.4m▲ 5.3%
Trade receivables40---€0.07m€0.08m€0.03m€0.07m▲ 126%
Other amounts receivable41---€0.6m€0.6m€1.3m€1.3m▲ 2.3%
Current investments50/53€0€0€0-----
Cash at bank and in hand54/58€0.2m€0.3m€0.4m€0.2m€0.5m€0.2m€0.06m▼ 63.7%
Deferred charges and accrued income490/1---€0.06m€0.02m€0.02m€0.01m▼ 14.8%
Equity and liabilities
Total equity and liabilities10/49€0.7m€0.8m€0.9m€0.9m€1.2m€1.5m€1.5m▼ 2.1%
Equity10/15€0.3m€0.5m€0.6m€0.8m€1.0m€0.3m€0.4m▲ 42.1%
Contributions10/11€0.006m€0.006m-€0.006m€0.006m€0.006m€0.02m▲ 200%
Reserves13€0.02m€0.2m€0.3m€0.3m€0.3m€0.3m€0.3m=
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311---€0.002m€0.002m€0.002m€0.002m=
Distributable reserves133---€0.3m€0.3m€0.3m€0.3m=
Profit (loss) carried forward14€0.3m€0.3m€0.3m€0.5m€0.7m-€0.1m-
Amounts payable17/49€0.3m€0.3m€0.3m€0.2m€0.2m€1.2m€1.0m▼ 13.5%
Amounts payable within one year42/48€0.3m€0.3m€0.3m€0.2m€0.2m€1.2m€1.0m▼ 13.4%
Current portion of amounts payable after more than one year42---€0.06m€0.04m€0.04m€0.04m▲ 0.1%
Trade debts44€0.08m€0.09m€0.006m€0.01m€0.004m€0.2m€0.06m▼ 74.1%
Suppliers440/4---€0.01m€0.004m€0.2m€0.06m▼ 74.1%
Taxes, remuneration and social security45---€0.04m€0.06m€0.07m€0.05m▼ 30.2%
Taxes450/3---€0.004m€0.03m€0.01m--
Remuneration and social security454/9---€0.03m€0.02m€0.06m€0.05m▼ 17.3%
Other amounts payable47/48---€0.06m€0.07m€0.8m€0.9m▲ 5.3%
Accrued charges and deferred income492/3-----€0.002m--
Line2019202020212022202320242025Change
Profit (loss) for the period9904€139,858€137,247€140,357€174,699€245,501€108,960€115,679▲ 6.2%
+ Depreciation and write-downs630€9,332€9,332€3--€25€4,850▲ 19,340%
Operating cash flow (approximation)€149,190€146,579€140,360€174,699€245,501€108,985€120,529▲ 10.6%
Investment in fixed assets (approximation)-€0-----€12,916-
Change in cash-€93,949€97,355-€250,002€303,054-€310,054-€106,198▲ 65.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 abbreviated format 02-02-2026 2026-00032761
30-06-2024 abbreviated format 31-01-2025 2025-00022995
30-06-2023 micro format 30-01-2024 2024-00024616
30-06-2022 micro format 30-01-2023 2023-00011332
30-06-2021 micro format 31-01-2022 2022-03400410
30-06-2020 micro format 28-01-2021 2021-02300075
30-06-2019 micro format 30-01-2020 2020-03300500
30-06-2018 micro format 28-01-2019 2019-03600208
30-06-2017 micro format 29-01-2018 2018-02900175
30-06-2016 abbreviated format 31-01-2017 2017-03900388

Show all 15 filings

Similar companies · same sector, comparable size

Of the 11,696 active companies whose main activity is real estate agency activities (NACE 68310), figures are known for 6,933. 4,701 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 · 1 entry · €1,395 awarded · €1,395 paid
Schemes
1 entry · €1,395 · €1,395 paid · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.