Workers Solutions
The computed 12-month bankruptcy probability of Workers Solutions is 1.6% (moderate). The 2025 annual accounts show negative equity (€-19k) and a net result of €-95k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 9% of 7039 sector peers (fiscal year 2025). The company has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-19k |
| Net result | €-95k |
| Staff (FTE) | 1.2 |
| Better than sector | 9% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -14.1% | 43.8% | |
| Net result | €-95k | €8k | |
| Equity | €-19k | €49k | |
| Gross operating margin | €2k | €32k | |
| Staff costs | €81k | €34k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | -654.4% | +20.5% | - | -55.3% | - |
| Net profit | -535.3% | +41.3% | - | -76.6% | - |
| Cash flow | -616.0% | +43.1% | - | -72.6% | - |
| Staff costs | +9.4% | +6.3% | +3.1% | +17.9% | - |
| Income taxes | +7.0% | -11.1% | -89.3% | -39.8% | - |
| Dividends | - | - | - | - | - |
| Total assets | -25.4% | +20.1% | -31.4% | -0.5% | - |
| Equity | - | -16.4% | -21.8% | +7.1% | - |
| Debt | +48.6% | +77.9% | -42.5% | -8.0% | - |
| of which ≤ 1y | +46.7% | +79.6% | -42.8% | -8.7% | - |
| of which > 1y | - | - | - | - | - |
| Working capital | - | -17.4% | -22.6% | +9.5% | - |
| Employees (FTE) | +20.0% | 0.0% | 0.0% | 0.0% | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.86 | 1.72 | 2.58 | 2.16 | 1.97 |
| Quick ratio | 0.86 | 1.72 | 2.58 | 2.16 | 1.97 |
| Working capital ratio | -15.3% | 41.3% | 60.1% | 53.3% | 48.4% |
| Solvency | -14.1% | 42.7% | 61.4% | 53.9% | 50.1% |
| Debt / equity | -8.09 | 1.34 | 0.63 | 0.86 | 1.00 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -17.36 | -10.64 | -1.86 | 3.08 | 6.53 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -71.4% | -8.4% | -17.1% | 3.5% | 15.1% |
| ROE | 506.3% | -19.6% | -27.9% | 6.6% | 30.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €134k | €179k | €149k | €218k | €219k |
| Fixed assets | 21/28 | €4k | €3k | €3k | €2k | €4k |
| Tangible fixed assets | 22/27 | €4k | €3k | €3k | €2k | €4k |
| Current assets | 29/58 | €130k | €176k | €147k | €215k | €215k |
| Amounts receivable within one year | 40/41 | €98k | €94k | €64k | €105k | €94k |
| Cash & bank | 54/58 | €11k | €64k | €58k | €83k | €93k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €134k | €179k | €149k | €218k | €219k |
| Equity | 10/15 | €-19k | €77k | €92k | €117k | €109k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €98k | €98k | €98k | €98k | €91k |
| Accumulated profits (losses) | 14 | €-136k | €-40k | €-25k | €328 | €106 |
| Amounts payable | 17/49 | €153k | €103k | €58k | €100k | €109k |
| Amounts payable within one year | 42/48 | €150k | €102k | €57k | €100k | €109k |
| Trade debts payable within one year | 44 | €56k | €47k | €18k | €58k | €28k |
| Income statement | ||||||
| Gross operating margin | 9900 | €2k | €64k | €57k | €103k | €148k |
| Operating result | 9901 | €-90k | €-14k | €-17k | €23k | €55k |
| Financial income | 75 | €231 | €451 | €450 | €591 | €396 |
| Financial charges | 65 | €5k | €1k | €8k | €8k | €9k |
| Result before taxes | 9903 | €-95k | €-14k | €-25k | €16k | €47k |
| Income taxes | 67/77 | €825 | €771 | €867 | €8k | €14k |
| Net result for the period | 9904 | €-95k | €-15k | €-26k | €8k | €33k |
| Result to be appropriated | 9905 | €-95k | €-15k | €-26k | €8k | €33k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 02-10-2017 |
| Status | Active |
| Postal code | 1601 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23069A0267/00B003 | Flanders | 3,035 m² | 1 · 907 m² | 13.8 m · 3 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Workers Solutions |
| AbbreviationNL | Ets générale CICCARESE PIERARD |