WOOXI ELECTRIC
The computed 12-month bankruptcy probability of WOOXI ELECTRIC is 2.2% (moderate). The 2025 annual accounts show negative equity (€-3k) and a net result of €-15k. Equity is shrinking by ~53.1% per year across the filed fiscal years. Its solvency ranks better than 9% of 9900 sector peers (fiscal year 2025). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-3k |
| Net result | €-15k |
| Staff (FTE) | 2 |
| Better than sector | 9% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -14.8% | 37.6% | |
| Net result | €-15k | €31k | |
| Equity | €-3k | €261k | |
| Gross operating margin | €62k | €227k | |
| Staff costs | €73k | €159k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-12k | €5k | €5k | €-7k | €13k |
| Net profit | €-15k | €500 | €-3k | €-13k | €6k |
| Cash flow | €-12k | €5k | €4k | €-7k | €12k |
| Staff costs | €73k | €69k | €108k | €129k | €138k |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €18k | €32k | €34k | €48k | €72k |
| Equity | €-3k | €12k | €12k | €14k | €28k |
| Debt | €21k | €20k | €23k | €33k | €44k |
| of which ≤ 1y | €21k | €20k | €23k | €29k | €35k |
| of which > 1y | - | - | - | €4k | €9k |
| Working capital | €-9k | €4k | €-1k | €11k | €23k |
| Employees (FTE) | 2.0 | 2.0 | 2.1 | 2.7 | 3.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.58 | 1.19 | 0.94 | 1.37 | 1.64 |
| Quick ratio | 0.49 | 1.09 | 0.86 | 1.30 | 1.50 |
| Working capital ratio | -47.7% | 11.5% | -3.8% | 22.4% | 31.5% |
| Solvency | -14.8% | 37.8% | 33.8% | 30.1% | 38.5% |
| Debt / equity | -7.76 | 1.65 | 1.96 | 2.32 | 1.60 |
| Long-term debt ratio | - | - | - | 0.30 | 0.33 |
| Interest coverage | -38.25 | 36.59 | 20.72 | -15.66 | 39.81 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -81.2% | 1.6% | -8.3% | -28.0% | 8.8% |
| ROE | 548.9% | 4.1% | -24.6% | -93.0% | 22.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €18k | €32k | €34k | €48k | €72k |
| Fixed assets | 21/28 | €6k | €8k | €13k | €8k | €14k |
| Tangible fixed assets | 22/27 | €6k | €8k | €13k | €8k | €14k |
| Current assets | 29/58 | €12k | €24k | €21k | €40k | €58k |
| Stocks & contracts in progress | 3 | €2k | €2k | €2k | €2k | €5k |
| Amounts receivable within one year | 40/41 | €7k | €18k | €13k | €27k | €34k |
| Cash & bank | 54/58 | €2k | €2k | €4k | €10k | €11k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €18k | €32k | €34k | €48k | €72k |
| Equity | 10/15 | €-3k | €12k | €12k | €14k | €28k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €142 | €142 | €142 | €142 | €142 |
| Accumulated profits (losses) | 14 | €-21k | €-7k | €-7k | €-4k | €9k |
| Amounts payable | 17/49 | €21k | €20k | €23k | €33k | €44k |
| Amounts payable after one year | 17 | - | - | - | €4k | €9k |
| Amounts payable within one year | 42/48 | €21k | €20k | €23k | €29k | €35k |
| Trade debts payable within one year | 44 | €8k | €5k | €8k | €7k | €23k |
| Income statement | ||||||
| Gross operating margin | 9900 | €62k | €75k | €115k | €122k | €151k |
| Operating result | 9901 | €-14k | €640 | €-3k | €-13k | €7k |
| Financial income | 75 | €1 | €0 | €30 | €139 | €35 |
| Financial charges | 65 | €315 | €140 | €219 | €446 | €321 |
| Result before taxes | 9903 | €-15k | €500 | €-3k | €-13k | €6k |
| Net result for the period | 9904 | €-15k | €500 | €-3k | €-13k | €6k |
| Result to be appropriated | 9905 | €-15k | €500 | €-3k | €-13k | €6k |
| NACE primary | General electrical installation work(43211) |
| Legal form | Private limited company(610) |
| Incorporation | 04-09-2018 |
| Status | Active |
| Postal code | 7700 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 54007B0765/00R000indicative | Wallonia | 609 m² | 1 · 351 m² | 7.7 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | WOOXI ELECTRIC |