WONDERCRUISES
WONDERCRUISES has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €162k and a net result of €58k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 8% of 246 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €162k |
| Net result | €58k |
| Staff (FTE) | 3 |
| Better than sector | 8% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 1.6% | 31.8% | |
| Net result | €58k | €28k | |
| Equity | €162k | €280k | |
| Gross operating margin | €305k | €170k | |
| Staff costs | €212k | €154k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €88k | €-60k | €19k | €-5k | €-50k |
| Net profit | €58k | €-88k | €2k | €-20k | €-48k |
| Cash flow | €59k | €-86k | €4k | €-18k | €-47k |
| Staff costs | €212k | €189k | €129k | €104k | €117k |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €9.93M | €8.20M | €6.40M | €3.56M | €2.54M |
| Equity | €162k | €-96k | €-8k | €-10k | €10k |
| Debt | €9.76M | €8.30M | €6.41M | €3.56M | €2.53M |
| of which ≤ 1y | €6.47M | €6.04M | €4.86M | €2.71M | €1.76M |
| of which > 1y | - | - | - | - | - |
| Working capital | €3.44M | €2.16M | €1.53M | €837k | €774k |
| Employees (FTE) | 3.0 | 3.0 | 2.1 | 2.3 | 3.6 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.53 | 1.36 | 1.31 | 1.31 | 1.44 |
| Quick ratio | 1.53 | 1.36 | 1.31 | 1.31 | 1.44 |
| Working capital ratio | 34.7% | 26.4% | 23.9% | 23.5% | 30.5% |
| Solvency | 1.6% | -1.2% | -0.1% | -0.3% | 0.4% |
| Debt / equity | 60.20 | -86.40 | -785.45 | -343.84 | 256.76 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 3.10 | -2.29 | 0.87 | -0.24 | -5.40 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.6% | -1.1% | 0.0% | -0.6% | -1.9% |
| ROE | 35.9% | 91.5% | -27.1% | 195.0% | -483.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €9.93M | €8.20M | €6.40M | €3.56M | €2.54M |
| Fixed assets | 21/28 | €16k | €5k | €7k | €9k | €10k |
| Tangible fixed assets | 22/27 | €12k | €1k | €3k | €6k | €7k |
| Financial fixed assets | 28 | €3k | €3k | €3k | €3k | €3k |
| Current assets | 29/58 | €9.92M | €8.20M | €6.39M | €3.55M | €2.53M |
| Amounts receivable within one year | 40/41 | €4.60M | €3.61M | €3.47M | €1.80M | €1.38M |
| Investments | 50/53 | €75k | €75k | €75k | €75k | €75k |
| Cash & bank | 54/58 | €1.70M | €1.57M | €1.01M | €515k | €189k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €9.93M | €8.20M | €6.40M | €3.56M | €2.54M |
| Equity | 10/15 | €162k | €-96k | €-8k | €-10k | €10k |
| Contributions / capital | 10/11 | €405k | €205k | €205k | €205k | €200k |
| Reserves | 13 | - | - | - | - | €5k |
| Accumulated profits (losses) | 14 | €-243k | €-301k | €-213k | €-216k | €-195k |
| Provisions & deferred taxes | 16 | €16k | €2k | €2k | €4k | €4k |
| Amounts payable | 17/49 | €9.76M | €8.30M | €6.41M | €3.56M | €2.53M |
| Amounts payable within one year | 42/48 | €6.47M | €6.04M | €4.86M | €2.71M | €1.76M |
| Trade debts payable within one year | 44 | €3.85M | €3.29M | €2.20M | €1.55M | €1.01M |
| Income statement | ||||||
| Gross operating margin | 9900 | €305k | €134k | €151k | €110k | €72k |
| Operating result | 9901 | €86k | €-62k | €17k | €-7k | €-51k |
| Financial income | 75 | €33 | - | €5k | €6k | €12k |
| Financial charges | 65 | €28k | €26k | €22k | €19k | €9k |
| Result before taxes | 9903 | €58k | €-88k | €2k | €-20k | €-48k |
| Net result for the period | 9904 | €58k | €-88k | €2k | €-20k | €-48k |
| Result to be appropriated | 9905 | €58k | €-88k | €2k | €-20k | €-48k |
| NACE primary | Travel agency, tour operator and other reservation service and related activities(79120) |
| Legal form | Private limited company(610) |
| Incorporation | 31-07-2008 |
| Status | Active |
| Postal code | 2000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11802B0071/00F000 | Flanders | 1,027 m² | 1 · 1,019 m² | 21.4 m · 6 fl. |
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
15-09-2025 Mirella de Kock-Houmes appointed as daily management
- Mirella de Kock-Houmes, Dagelijks bestuur
Technical details
{
"events": [
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Mirella de Kock-Houmes",
"address": "Gieser Wildeman, 22, 3371 NG Hardinxveld-Giessendam Nederland",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De bestuurder beslist de volgende bevoegdheden te delegeren aan: Mevrouw Mirella de Kock-Houmes",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "publication_proxy",
"role": null,
"person": {
"rrn": null,
"name": "Detlev Sch\u00E4ferjohann",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Tot slot beslist de enige bestuurder om een bijzondere volmacht te verlenen aan SCA Antwerpen bv met zetel te B-2160 Wommelgem, Ternesselei, 326, met ondernemingsnummer 0478.794.671, vertegenwoordigd door de heer Michael Janssens of elke andere door hem aangewezen persoon om alle vereiste handelinge",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-09-15",
"filing_date": "2025-09-03",
"act_kind_objet": "DELEGATIE BESTUURSBEVOEGDHEDEN"
},
"decisions": [
{
"body": "enige_aandeelhouder_schriftelijk",
"date": "2025-02-12",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0899.628.082",
"name_full": "WONDERCRUISES",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0478.794.671",
"org_name": "SCA Antwerpen bv",
"person_name": null,
"org_rep_person_name": "Michael Janssens",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}03-09-2025 Capital increase of €200,000 to €200,000
- €0 → €200.000
- Inbreng in geld · Apport en numéraire
Technical details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 200000.0,
"delta_eur": 200000.0,
"before_eur": 0.0,
"_arith_derived": "before",
"share_emission": {
"agio_eur": 200000.0,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 2000,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 100.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 200000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Xavier DESMET",
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-09-03",
"filing_date": "2025-08-30",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-07-04",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2025-07-04"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0899.628.082",
"name_full": "WONDERCRUISES",
"legal_form": "B.V.",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": null,
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"afschrift van het proces-verbaal van de buitengewone algemene vergadering van de aandeelhouders",
"uittreksel",
"geco\u00F6rdineerde statuten"
],
"shareholders_after": [],
"share_classes_after": []
}16-07-2025 Restructuring of share classes
Technical details
{
"events": [
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 4000,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Xavier DESMET",
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-07-16",
"filing_date": "2025-07-12",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-07-04",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2025-07-04"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0899.628.082",
"name_full": "WONDERCRUISES",
"legal_form": "B.V.",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": null,
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"plan financier",
"bankattest",
"verslag bedrijfsrevisor"
],
"shareholders_after": [],
"share_classes_after": []
}| Legal nameNL | WONDERCRUISES |