WOK 688
The computed 12-month bankruptcy probability of WOK 688 is 3.0% (moderate). The 2024 annual accounts show equity of €213k and a net result of €65k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 73% of 1774 sector peers (fiscal year 2024). The company has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €213k |
| Net result | €65k |
| Staff (FTE) | 2.5 |
| Better than sector | 73% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 46.7% | 23.9% | |
| Net result | €65k | €11k | |
| Equity | €213k | €69k | |
| Gross operating margin | €253k | €303k | |
| Staff costs | €116k | €318k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | micro schema | full schema | full schema |
| Revenue | - | - | - | €117k | €80k |
| EBITDA | €107k | €131k | €102k | €20k | €-16k |
| Net profit | €65k | €81k | €71k | €2k | €-26k |
| Cash flow | €80k | €98k | €87k | €19k | €-9k |
| Staff costs | €116k | €100k | €38k | €5k | - |
| Income taxes | €29k | €30k | €12k | - | €-19 |
| Dividends | - | - | - | - | - |
| Total assets | €457k | €397k | €233k | €120k | €180k |
| Equity | €213k | €148k | €67k | €-4k | €-6k |
| Debt | €244k | €249k | €166k | €124k | €186k |
| of which ≤ 1y | €244k | €249k | €166k | €124k | €186k |
| of which > 1y | - | - | - | - | - |
| Working capital | €132k | €56k | €-39k | €-113k | €-130k |
| Employees (FTE) | 2.5 | 2.1 | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.54 | 1.22 | 0.76 | 0.09 | 0.30 |
| Quick ratio | 1.49 | 1.17 | 0.75 | 0.09 | 0.29 |
| Working capital ratio | 28.8% | 14.0% | -16.8% | -93.7% | -72.1% |
| Solvency | 46.7% | 37.2% | 28.8% | -3.0% | -3.3% |
| Debt / equity | 1.14 | 1.68 | 2.48 | -34.50 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 22.44 | 37.89 | 52.32 | 19.75 | - |
| Gross margin | - | - | - | 25.1% | - |
| Net margin | - | - | - | 2.0% | -32.6% |
| ROA | 14.3% | 20.4% | 30.3% | 1.9% | -14.4% |
| ROE | 30.7% | 54.7% | 105.4% | -65.2% | 437.3% |
| EBITDA margin | - | - | - | 17.1% | -19.5% |
| Days sales outstanding | - | - | - | 10d | 168d |
| Days payable outstanding | - | - | - | 30d | - |
| Inventory turnover | - | - | - | 254.56 | - |
| Days inventory (DSI) | - | - | - | 1d | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €457k | €397k | €233k | €120k | €180k |
| Fixed assets | 21/28 | €82k | €92k | €106k | €109k | €124k |
| Tangible fixed assets | 22/27 | €82k | €92k | €106k | €109k | €124k |
| Current assets | 29/58 | €375k | €305k | €127k | €11k | €56k |
| Stocks & contracts in progress | 3 | €12k | €13k | €3k | €345 | €3k |
| Amounts receivable within one year | 40/41 | €195k | €154k | €71k | €3k | €37k |
| Cash & bank | 54/58 | €162k | €133k | €53k | €8k | €17k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €457k | €397k | €233k | €120k | €180k |
| Equity | 10/15 | €213k | €148k | €67k | €-4k | €-6k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €1k | €1k | €1k | €1k | €1k |
| Accumulated profits (losses) | 14 | €193k | €128k | €47k | €-24k | €-26k |
| Amounts payable | 17/49 | €244k | €249k | €166k | €124k | €186k |
| Amounts payable within one year | 42/48 | €244k | €249k | €166k | €124k | €186k |
| Trade debts payable within one year | 44 | €187k | €188k | €64k | €7k | €17k |
| Income statement | ||||||
| Turnover | 70 | - | - | - | €117k | €80k |
| Gross operating margin | 9900 | €253k | €267k | €151k | €33k | €-19k |
| Operating result | 9901 | €92k | €114k | €85k | €3k | €-32k |
| Financial income | 75 | €7k | €113 | - | - | - |
| Financial charges | 65 | €5k | €3k | €2k | €1k | €325 |
| Result before taxes | 9903 | €95k | €111k | €83k | €2k | €-33k |
| Income taxes | 67/77 | €29k | €30k | €12k | - | €-19 |
| Net result for the period | 9904 | €65k | €81k | €71k | €2k | €-33k |
| Result to be appropriated | 9905 | €65k | €81k | €71k | €2k | €-33k |
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 08-10-2014 |
| Status | Active |
| Postal code | 6791 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | WOK 688 |