WODEGRO
WODEGRO has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €359k and a net result of €115k. Equity is growing by ~37.6% per year across the filed fiscal years. Its solvency ranks better than 52% of 939 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €359k |
| Net result | €115k |
| Better than sector | 52% |
| Active | 10 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 47.4% | 45.7% | |
| Net result | €115k | €11k | |
| Equity | €359k | €56k | |
| Gross operating margin | €203k | €43k | |
| Total assets | €758k | €135k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | +21.0% | +16.4% | +27.4% | -0.9% | - |
| Net profit | +50.0% | +50.2% | +60.2% | +247.1% | - |
| Cash flow | +20.3% | +16.1% | +14.5% | -6.1% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | -27.7% | -22.5% | +222.1% | +709.9% | - |
| Dividends | - | - | - | - | - |
| Total assets | +56.3% | +19.1% | +27.1% | -3.5% | - |
| Equity | +37.2% | +41.4% | +38.1% | +31.1% | - |
| Debt | +74.6% | -4.3% | +19.3% | -19.0% | - |
| of which ≤ 1y | -9.7% | +0.6% | +87.4% | -9.2% | - |
| of which > 1y | - | -100.0% | -82.2% | -38.1% | - |
| Working capital | +297.8% | -20.6% | -10.8% | +84.4% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.92 | 1.21 | 1.27 | 1.56 | 1.27 |
| Quick ratio | 1.62 | 1.06 | 1.14 | 1.54 | 1.03 |
| Working capital ratio | 23.2% | 9.1% | 13.7% | 19.5% | 10.2% |
| Solvency | 47.4% | 53.9% | 45.4% | 41.8% | 30.8% |
| Debt / equity | 1.04 | 0.81 | 1.20 | 1.39 | 2.25 |
| Long-term debt ratio | 0.48 | 0.00 | 0.06 | 0.48 | 1.02 |
| Interest coverage | 29.12 | 190.36 | 78.36 | 53.99 | 41.63 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 15.2% | 15.8% | 12.5% | 9.9% | 2.8% |
| ROE | 32.0% | 29.3% | 27.6% | 23.7% | 9.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €758k | €485k | €407k | €320k | €332k |
| Fixed assets | 21/28 | €392k | €230k | €142k | €146k | €175k |
| Tangible fixed assets | 22/27 | €392k | €230k | €142k | €146k | €175k |
| Financial fixed assets | 28 | €135 | €135 | €135 | €135 | €135 |
| Current assets | 29/58 | €367k | €255k | €266k | €174k | €157k |
| Stocks & contracts in progress | 3 | €58k | €31k | €26k | €2k | €30k |
| Amounts receivable within one year | 40/41 | €146k | €126k | €74k | €124k | €62k |
| Cash & bank | 54/58 | €159k | €97k | €164k | €46k | €64k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €758k | €485k | €407k | €320k | €332k |
| Equity | 10/15 | €359k | €262k | €185k | €134k | €102k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k | €20k |
| Reserves | 13 | €339k | €242k | €165k | €114k | €82k |
| Accumulated profits (losses) | 14 | €0 | - | - | - | - |
| Provisions & deferred taxes | 16 | €27k | €11k | - | - | - |
| Amounts payable | 17/49 | €372k | €213k | €222k | €186k | €230k |
| Amounts payable after one year | 17 | €171k | €0 | €12k | €65k | €105k |
| Amounts payable within one year | 42/48 | €191k | €211k | €210k | €112k | €123k |
| Trade debts payable within one year | 44 | €76k | €139k | €100k | €26k | €41k |
| Income statement | ||||||
| Gross operating margin | 9900 | €203k | €168k | €144k | €113k | €114k |
| Operating result | 9901 | €152k | €106k | €76k | €41k | €13k |
| Financial income | 75 | €0 | €0 | €4 | €1 | €0 |
| Financial charges | 65 | €7k | €877 | €2k | €2k | €3k |
| Result before taxes | 9903 | €145k | €105k | €74k | €39k | €10k |
| Income taxes | 67/77 | €13k | €18k | €23k | €7k | €894 |
| Net result for the period | 9904 | €115k | €77k | €51k | €32k | €9k |
| Result to be appropriated | 9905 | €65k | €45k | €51k | €32k | €9k |
| NACE primary | Construction of roads and motorways(42110) |
| Legal form | Private limited company(610) |
| Incorporation | 19-01-2016 |
| Status | Active |
| Postal code | 8572 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34019A0618/00F000 | Flanders | 2,548 m² | 1 · 668 m² | 8.8 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | WODEGRO |