@wire
Annual accounts 2020
abbreviated format, filed on 31-07-2021, on the day of the deadlineMoney flows
of every €100 of turnover, €5.05 remains as profit in 2020Balance sheet
balance sheet total €574,799 on 31-12-2020in euro
in euro
Position in the sector
45.8%
Higher than 59% of 6,351 companies in 2020.
1.99
Higher than 59% of 6,319 companies in 2020.
12.2%
Higher than 77% of 6,332 companies in 2020.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€37,078
Staff costs divided by the average number of full-time equivalents.
level
In 2020, 5 people joined and 5 left. Training hours in 2020: 1,409.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
574,799 | 486,642 | 353,690 | 444,329 | 284,498 | 253,725 | 182,316 | 169,284 | 151,799 | 256,535 | 152,268 | 145,114 | 114,001 | 51,370 | |
21/28 |
70,918 | 49,052 | 59,759 | 25,913 | 29,994 | 86,650 | 89,479 | 63,483 | 70,587 | 80,647 | 78,508 | 23,287 | 30,607 | 710 | |
22/27 |
68,793 | 46,927 | 57,634 | 23,788 | 27,869 | 84,525 | 89,479 | 63,483 | 70,587 | 80,647 | 78,508 | 23,287 | 30,607 | 710 | |
22 |
21,021 | 19,481 | 20,207 | 20,933 | 21,659 | 74,049 | 77,300 | 56,350 | 58,874 | 61,430 | 49,986 | - | - | - | |
23 |
0 | 176 | 767 | 2,255 | 5,160 | 9,433 | 8,286 | 4,560 | 4,079 | 4,105 | 3,520 | 1,003 | 841 | 710 | |
24 |
18,180 | 27,270 | 36,660 | 600 | 1,050 | 1,043 | 3,894 | 2,574 | 7,634 | 15,111 | 25,002 | 22,284 | 29,766 | - | |
26 |
29,593 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
2,125 | 2,125 | 2,125 | 2,125 | 2,125 | 2,125 | - | - | - | - | - | - | - | - | |
29/58 |
503,881 | 437,590 | 293,931 | 418,416 | 254,505 | 167,075 | 92,837 | 105,801 | 81,212 | 175,889 | 73,760 | 121,827 | 83,394 | 50,660 | |
3 |
231,748 | 234,857 | 92,284 | 147,165 | 52,315 | 36,525 | 2,865 | - | - | - | - | - | - | - | |
30/36 |
231,748 | 234,857 | 92,284 | 60,746 | 52,315 | 36,525 | 2,865 | - | - | - | - | - | - | - | |
37 |
- | - | - | 86,418 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
212,026 | 171,784 | 188,215 | 212,427 | 184,187 | 122,476 | 88,292 | 103,848 | 78,594 | 175,440 | 65,553 | 101,019 | 66,971 | 18,570 | |
40 |
94,917 | 95,902 | 167,335 | 162,400 | 116,562 | 104,793 | 78,438 | 94,217 | 70,235 | 162,314 | 57,227 | 80,381 | 65,966 | 9,275 | |
41 |
117,110 | 75,882 | 20,880 | 50,027 | 67,625 | 17,683 | 9,854 | 9,632 | 8,359 | 13,126 | 8,327 | 20,639 | 1,006 | 9,295 | |
54/58 |
58,274 | 30,949 | 13,162 | 57,647 | 16,210 | 7,842 | - | - | - | - | 8,206 | 1,214 | 16,423 | 32,090 | |
490/1 |
1,833 | - | 269 | 1,177 | 1,793 | 231 | 1,679 | 1,953 | 2,618 | 449 | - | 19,593 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
574,799 | 486,642 | 353,690 | 444,329 | 284,498 | 253,725 | 182,316 | 169,284 | 151,799 | 256,535 | 152,268 | 145,114 | 114,001 | 51,370 | |
10/15 |
263,432 | 238,542 | 171,471 | 88,223 | 43,857 | 39,545 | 46,369 | 53,413 | 25,891 | 53,248 | 27,099 | 20,826 | 20,759 | 20,415 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | 12,400 | 12,400 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | 6,200 | 6,200 | 6,200 | |
13 |
244,821 | 219,930 | 152,860 | 65,860 | 20,860 | 20,860 | 34,648 | 34,648 | 34,648 | 34,648 | 8,499 | 8,426 | 8,359 | 8,015 | |
130/1 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
242,961 | 218,070 | 151,000 | 64,000 | 19,000 | 19,000 | 32,788 | 32,788 | 32,788 | 32,788 | 6,639 | 6,566 | 6,499 | 6,155 | |
14 |
11 | 11 | 11 | 3,763 | 4,397 | 85 | -6,879 | 165 | -27,358 | - | - | - | - | - | |
17/49 |
311,367 | 248,100 | 182,219 | 356,106 | 240,641 | 214,179 | 135,947 | 115,871 | 125,908 | 203,287 | 125,169 | 124,288 | 93,242 | 30,955 | |
17 |
57,598 | 16,658 | 24,184 | 7,108 | 15,984 | 30,571 | 40,072 | 32,495 | 37,335 | 41,915 | 47,124 | 10,986 | 20,464 | - | |
170/4 |
57,598 | 16,658 | 24,184 | 7,108 | 15,984 | 30,571 | 40,072 | 32,495 | 37,335 | 41,915 | 47,124 | 10,986 | 20,464 | - | |
42/48 |
253,226 | 230,900 | 157,492 | 348,455 | 224,115 | 183,066 | 95,332 | 83,007 | 87,709 | 157,764 | 73,099 | 99,262 | 72,662 | 30,955 | |
42 |
32,252 | 7,526 | 13,407 | 8,717 | 9,646 | 9,501 | 9,014 | 4,839 | 4,581 | 5,209 | 14,217 | 9,478 | 8,883 | - | |
43 |
57,923 | 62,909 | 53,750 | 78,635 | 95,681 | 74,338 | 31,635 | 8,163 | 6,795 | 24,816 | - | - | - | - | |
430/8 |
57,923 | 62,909 | 53,750 | 74,885 | 95,681 | 74,338 | 31,635 | 8,163 | 6,795 | 24,816 | - | - | - | - | |
439 |
- | - | - | 3,750 | - | - | - | - | - | - | - | - | - | - | |
44 |
82,660 | 75,902 | 56,409 | 53,911 | 106,693 | 71,669 | 26,503 | 42,036 | 55,587 | 104,364 | 27,959 | 67,585 | 54,067 | 24,555 | |
440/4 |
82,660 | 75,902 | 56,409 | 53,911 | 106,693 | 71,669 | 26,503 | 42,036 | 55,587 | 104,364 | 27,959 | 67,585 | 54,067 | 24,555 | |
46 |
- | - | - | 185,000 | - | - | - | - | - | 154 | - | - | - | - | |
45 |
35,392 | 54,563 | 20,927 | 15,384 | 12,095 | 18,693 | 26,771 | 17,139 | 9,255 | 6,831 | 10,189 | 6,939 | 6,360 | 3,026 | |
450/3 |
18,202 | 19,282 | 6,234 | 4,991 | - | 3,466 | 8,254 | 9,442 | 3,193 | 3,840 | 3,445 | 2,018 | 2,487 | 462 | |
454/9 |
17,189 | 35,281 | 14,693 | 10,394 | 12,095 | 15,227 | 18,516 | 7,697 | 6,062 | 2,991 | 6,744 | 4,921 | 3,873 | 2,563 | |
47/48 |
45,000 | 30,000 | 13,000 | 6,809 | - | 8,864 | 1,410 | 10,829 | 11,491 | 16,391 | 20,734 | 15,259 | 3,351 | 3,374 | |
492/3 |
543 | 543 | 543 | 543 | 543 | 543 | 543 | 369 | 864 | 3,608 | 4,946 | 14,040 | 116 | - | |
| Income statement | |||||||||||||||
70 |
1.4m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | - | - | - | - | - | - | - | 16,742 | 225 | - | |
9900 |
299,981 | 391,568 | 288,721 | 234,628 | 235,964 | 110,577 | 101,636 | 153,542 | 60,124 | 77,430 | 54,281 | 14,344 | 23,906 | 17,359 | |
60/61 |
1.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
185,390 | 231,661 | 154,417 | 157,514 | 199,947 | 80,547 | 85,930 | 70,393 | 65,650 | 42,605 | 33,707 | 11,712 | 6,630 | 3,796 | |
630 |
10,940 | 10,707 | 11,605 | 4,080 | 8,614 | 9,952 | 10,857 | 13,432 | 11,745 | 11,510 | 3,450 | 7,853 | 7,746 | 216 | |
631/4 |
- | - | - | - | - | 640 | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | - | -294 | 1,058 | 84 | 311 | - | |
640/8 |
3,531 | 2,314 | 3,725 | 2,185 | 8,993 | 8,768 | 4,500 | 4,017 | 2,149 | 8,622 | 7,553 | 6,527 | 3,654 | 1,363 | |
66A |
- | - | 450 | - | - | 7,115 | - | - | - | 1,950 | - | - | 1,078 | - | |
9901 |
100,121 | 146,887 | 118,525 | 70,849 | 18,410 | 10,670 | 350 | 65,699 | -19,420 | 14,988 | 8,512 | -11,831 | 5,564 | 11,984 | |
75/76B |
1,874 | 39 | 49 | 176 | 534 | 390 | 57 | 98 | 72 | 7 | 472 | 167 | 185 | 58 | |
75 |
1,874 | 39 | 49 | 176 | 534 | 390 | 57 | 98 | 72 | 7 | 472 | 167 | 185 | 58 | |
65/66B |
7,266 | 6,893 | 7,965 | 8,185 | 12,264 | 9,028 | 7,451 | 7,165 | 8,010 | 6,512 | 6,886 | 3,419 | 2,331 | 27 | |
65 |
7,266 | 6,893 | 7,965 | 8,185 | 12,264 | 9,028 | 7,451 | 7,165 | 8,010 | 6,512 | 6,886 | 3,419 | 2,331 | 27 | |
9903 |
94,728 | 140,033 | 110,608 | 62,840 | 6,680 | -5,083 | -7,044 | 58,633 | -27,358 | 6,533 | 2,098 | 1,660 | 2,565 | 12,015 | |
67/77 |
24,838 | 42,963 | 27,360 | 18,474 | 2,369 | 1,741 | - | 31,110 | - | -19,617 | 2,026 | 1,593 | 2,221 | - | |
9904 |
69,890 | 97,070 | 83,248 | 44,366 | 4,312 | -6,824 | -7,044 | 27,523 | -27,358 | 26,149 | 73 | 67 | 344 | 12,015 | |
9905 |
69,890 | 97,070 | 83,248 | 44,366 | 4,312 | -6,824 | -7,044 | 27,523 | -27,358 | 26,149 | 73 | 67 | 344 | 12,015 | |
| Appropriation of the result | |||||||||||||||
9906 |
69,901 | 97,082 | 87,011 | 48,763 | 4,397 | -13,703 | -6,879 | 165 | -27,358 | 26,149 | 73 | 67 | 344 | 12,015 | |
791/2 |
45,000 | 30,000 | - | - | - | 13,788 | - | - | - | - | - | - | - | - | |
691/2 |
69,890 | 97,070 | 87,000 | 45,000 | - | - | - | - | - | 26,149 | 73 | 67 | 344 | 8,015 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
69,890 | 97,070 | 87,000 | 45,000 | - | - | - | - | - | 26,149 | 73 | 67 | 344 | 6,155 | |
694/7 |
45,000 | 30,000 | - | - | - | - | - | - | - | - | - | - | - | 4,000 | |
694 |
45,000 | 30,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 4,000 | |
| Social balance sheet | |||||||||||||||
9087 |
5 | 4.7 | 4.8 | 4.4 | 4.3 | 2.8 | 2 | 2 | 2 | 2.5 | 1.9 | 1.4 | 0.3 | 1 | |
Hours worked1013 |
7,128 | 7,751 | 6,935 | 7,612 | 9,001 | 4,598 | 3,795 | 3,598 | 3,184 | 3,292 | 3,291 | 2,614 | 300 | 50 | |
| Document | |||||||||||||||
Source: Annual accounts 2020 (PDF), filed on 31-07-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | abbreviated format | 31-07-2021 | 2021-44800092 | |
| 31-12-2019 | abbreviated format | 21-08-2020 | 2020-43100183 | |
| 31-12-2018 | abbreviated format | 29-08-2019 | 2019-53400507 | |
| 31-12-2017 | abbreviated format | 25-08-2018 | 2018-49500496 | |
| 31-12-2016 | abbreviated format | 31-08-2017 | 2017-54900600 | |
| 30-06-2015 | abbreviated format | 14-01-2016 | 2016-01200305 | |
| 30-06-2014 | abbreviated format | 19-01-2015 | 2015-01600460 | |
| 30-06-2013 | abbreviated format | 05-02-2014 | 2014-03000007 | |
| 30-06-2012 | abbreviated format | 15-02-2013 | 2013-04100014 | |
| 30-06-2011 | abbreviated format | 30-08-2012 | 2012-55600402 | |
| 30-06-2010 | abbreviated format | 31-03-2011 | 2011-07400023 | |
| 30-06-2009 | abbreviated format | 10-03-2010 | 2010-06500411 | |
| 30-06-2008 | abbreviated format | 27-02-2009 | 2009-06600205 | |
| 30-06-2007 | abbreviated format | 27-03-2008 | 2008-08500352 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 111,061 | 157,594 | 130,129 | 74,929 | 27,024 | 20,622 | 11,206 | 79,131 | -7,675 | 26,497 | 11,962 | -3,979 | 13,310 | 12,200 | ||
| 80,830 | 107,777 | 94,853 | 48,446 | 12,926 | 3,128 | 3,813 | 40,955 | -15,613 | 37,659 | 3,523 | 7,919 | 8,090 | 12,231 | ||
| 32,806 | 0 | 45,450 | 0 | 3,260 | 9,729 | 36,853 | 6,329 | 1,685 | 16,448 | 58,672 | 533 | 37,643 | 926 | ||
| 27,324 | 17,788 | -44,485 | 41,437 | 8,368 | - | - | - | - | - | 6,993 | -15,209 | -15,667 | - | ||
| 250,655 | 206,690 | 136,439 | 69,960 | 30,390 | -15,991 | -2,495 | 22,794 | -6,497 | 18,125 | 661 | 22,565 | 10,732 | 19,705 | ||
| 7.2% | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 45.8% | 49.0% | 48.5% | 19.9% | 15.4% | 15.6% | 25.4% | 31.6% | 17.1% | 20.8% | 17.8% | 14.4% | 18.2% | 39.7% | ||
| 1.99 | 1.90 | 1.87 | 1.20 | 1.14 | 0.91 | 0.97 | 1.27 | 0.93 | 1.11 | 1.01 | 1.23 | 1.15 | 1.64 | ||
| 1.07 | 0.88 | 1.28 | 0.78 | 0.90 | 0.71 | 0.94 | 1.27 | 0.93 | 1.11 | 1.01 | 1.23 | 1.15 | 1.64 | ||
| 1.18 | 1.04 | 1.06 | 4.04 | 5.49 | 5.42 | 2.93 | 2.17 | 4.86 | 3.82 | 4.62 | 5.97 | 4.49 | 1.52 | ||
| 26.5% | 40.7% | 48.5% | 50.3% | 9.8% | -17.3% | -15.2% | 51.5% | -105.7% | 49.1% | 0.3% | 0.3% | 1.7% | 58.9% | ||
| 12.2% | 19.9% | 23.5% | 10.0% | 1.5% | -2.7% | -3.9% | 16.3% | -18.0% | 10.2% | 0.0% | 0.0% | 0.3% | 23.4% | ||
| 25 days | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 27 days | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on @wire
The operating result for 2020 is 32% lower than in 2019 and the lowest since 2017.
Debt's share of the balance-sheet total rises from 51.0% to 54.2%. Equity and debt are higher.