Skip to content

WINNIE V.E.

Active
Private limited company (pre-2019)founded 2008active for 18 yearsBredabaan 475, 2930 Brasschaat, BelgiumKBO/BCE: BE 0899.251.366
Summary

The computed 12-month bankruptcy probability of WINNIE V.E. is 4.0% (elevated). For WINNIE V.E., at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €94,193 and a net result of €30,345. Equity is growing by about 3.5% per year across the filed financial years. Its solvency ranks better than 88% of 5,583 sector peers (NACE 96, financial year 2023). The company has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 30 October 2026.

Turnover
≈ €220,000
Estimated: probably between €180,000 and €270,000
Total assets
€123,585▲ 25.2%
2022 · €98,726
Net result
€30,345
2022 · -€9,876
Working capital
€91,974▲ 44.1%
2022 · €63,848
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result returns to profit in 2023: €33,141 after a loss of €9,256 in 2022, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€33,141 2023 Net result€30,345 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result€15,664-€17,319▲ 10.6%-€13,355€7,753-€9,256€33,141
Net result€11,986-€13,732▲ 14.6%-€13,970below the sector's middle half€7,535within the sector's middle half-€9,876below the sector's middle half€30,345above the sector's middle half
Equity€66,427-€80,159▲ 20.7%€66,189above the sector's middle half▼ 17.4%€73,725above the sector's middle half▲ 11.4%€63,848above the sector's middle half▼ 13.4%€94,193above the sector's middle half▲ 47.5%
Total assets€106,697-€106,889▲ 0.2%€77,310within the sector's middle half▼ 27.7%€100,767within the sector's middle half▲ 30.3%€98,726within the sector's middle half▼ 2.0%€123,585within the sector's middle half▲ 25.2%
Debt€40,270-€26,730▼ 33.6%€11,121▼ 58.4%€27,042▲ 143%€34,878▲ 29.0%€29,392▼ 15.7%
Working capital€73,519-€78,755▲ 7.1%€65,950above the sector's middle half▼ 16.3%€73,725above the sector's middle half▲ 11.8%€63,848above the sector's middle half▼ 13.4%€91,974above the sector's middle half▲ 44.1%
Solvency62.3%-75.0%▲ 12.7pp85.6%above the sector's middle half▲ 10.6pp73.2%above the sector's middle half▼ 12.5pp64.7%above the sector's middle half▼ 8.5pp76.2%above the sector's middle half▲ 11.5pp
Current ratio3.44-3.95▲ 0.506.93above the sector's middle half▲ 2.983.73above the sector's middle half▼ 3.202.83above the sector's middle half▼ 0.904.13above the sector's middle half▲ 1.30
Return on assets (ROA)11.2%-12.8%▲ 1.6pp-18.1%below the sector's middle half▼ 30.9pp7.5%within the sector's middle half▲ 25.5pp-10.0%below the sector's middle half▼ 17.5pp24.6%above the sector's middle half▲ 34.6pp
Staff (FTE)1.9-2.4▲ 26.3%2.4within the sector's middle half=2.5▲ 4.2%2.5=3▲ 20.0%
above within below the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €123,585
Fixed assets €2,220
Current assets €121,365
Equity and liabilities €123,585
Equity €94,193 ▲ 47.5%
Debt €29,392 ▼ 15.7%
Debt's share of the balance-sheet total falls from 35.3% to 23.8%. Equity is higher and debt is lower.
Key figures and ratios
2023 value · change against 2022
EBITDA
€33,696
Cash flow
€30,900
Quick ratio
3.20▲
2022 · 2.05
Debt to equity
0.31▼
2022 · 0.55
ROE
32.2%▲
2022 · -15.5%
Interest coverage
17.28
Debt ≤ 1 year
€29,392▼
2022 · €34,878
Income taxes
€846
Staff costs
€62,634▼
2022 · €64,817
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 48 lines
Balance sheet Code20222023
Assets
Total assets20/58€98,726€123,585▲
Fixed assets21/28-€2,220
Tangible fixed assets22/27-€2,220
Plant, machinery and equipment23-€2,220
Current assets29/58€98,726€121,365▲
Stocks and contracts in progress3€27,333€27,333=
Stocks30/36€27,333€27,333=
Amounts receivable within one year40/41€19,910€18,463▼
Trade receivables40€815-
Other amounts receivable41€19,095€18,463▼
Current investments50/53€21,000€33,000▲
Cash at bank and in hand54/58€29,774€42,250▲
Deferred charges and accrued income490/1€709€319▼
Equity and liabilities
Total equity and liabilities10/49€98,726€123,585▲
Equity10/15€63,848€94,193▲
Contributions10/11€18,600€18,600=
Contributions outside capital11€18,600€18,600=
Other1109/19€18,600€18,600=
Reserves13€61,559€75,593▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€59,699€73,733▲
Profit (loss) carried forward14-€16,310-
Amounts payable17/49€34,878€29,392▼
Amounts payable within one year42/48€34,878€29,392▼
Trade debts44€8,548€6,252▼
Suppliers440/4€8,548€6,252▼
Taxes, remuneration and social security45€21,330€18,140▼
Taxes450/3€7,151€4,239▼
Remuneration and social security454/9€14,179€13,900▼
Other amounts payable47/48€5,000€5,000=
Income statement Code20222023
Remuneration, social security and pensions62€64,817€62,634▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€555
Other operating charges640/8€740€1,074▲
Gross operating margin9900€56,301€97,404▲
Operating profit (loss)9901-€9,256€33,141▲
Financial income75/76B€64-
Recurring financial income75€64-
Financial charges65/66B€684€1,950▲
Recurring financial charges65€684€1,950▲
Profit (loss) for the period before taxes9903-€9,876€31,191▲
Income taxes67/77-€846
Profit (loss) for the period9904-€9,876€30,345▲
Profit (loss) for the period to be appropriated9905-€9,876€30,345▲
Appropriation of the result
Profit (loss) to be appropriated9906-€16,310€14,034▲
Profit (loss) brought forward from the previous period14P-€6,434-€16,310▼
Transfer to equity691/2-€14,034
To other reserves6921-€14,034

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Remuneration, social security and pensions62---€25,808€64,817€62,634▼ 3.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,620€1,665€1,164€240-€555-
Other operating charges640/8---€2,789€740€1,074▲ 45.1%
Gross operating margin9900€89,342€90,960€27,531€36,589€56,301€97,404▲ 73.0%
Operating profit (loss)9901€15,664€17,319-€13,355€7,753-€9,256€33,141-
Financial income75/76B----€64--
Recurring financial income75€159€887--€64--
Financial charges65/66B---€218€684€1,950▲ 185%
Recurring financial charges65€385€629€615€218€684€1,950▲ 185%
Profit (loss) for the period before taxes9903€15,438€17,577-€13,970€7,535-€9,876€31,191-
Income taxes67/77€3,451€3,845---€846-
Profit (loss) for the period9904€11,986€13,732-€13,970€7,535-€9,876€30,345-
Profit (loss) for the period to be appropriated9905€11,986€13,732-€13,970€7,535-€9,876€30,345-
Line201820192020202120222023Change
Assets
Total assets20/58€106,697€106,889€77,310€100,767€98,726€123,585▲ 25.2%
Fixed assets21/28€3,069€1,404€240--€2,220-
Tangible fixed assets22/27€3,069€1,404€240--€2,220-
Plant, machinery and equipment23-----€2,220-
Current assets29/58€103,628€105,485€77,071€100,767€98,726€121,365▲ 22.9%
Stocks and contracts in progress3€44,900€39,542€27,333€27,333€27,333€27,333=
Stocks30/36---€27,333€27,333€27,333=
Amounts receivable within one year40/41€7,256€20,020€15,271€27,987€19,910€18,463▼ 7.3%
Trade receivables40----€815--
Other amounts receivable41---€27,987€19,095€18,463▼ 3.3%
Current investments50/53---€9,000€21,000€33,000▲ 57.1%
Cash at bank and in hand54/58€51,472€45,601€20,067€36,125€29,774€42,250▲ 41.9%
Deferred charges and accrued income490/1---€322€709€319▼ 55.0%
Equity and liabilities
Total equity and liabilities10/49€106,697€106,889€77,310€100,767€98,726€123,585▲ 25.2%
Equity10/15€66,427€80,159€66,189€73,725€63,848€94,193▲ 47.5%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10---€18,600---
Issued capital100---€18,600---
Contributions outside capital11----€18,600€18,600=
Other1109/19----€18,600€18,600=
Reserves13€1,860€61,559€61,559€61,559€61,559€75,593▲ 22.8%
Non-distributable reserves130/1---€1,860€1,860€1,860=
Legal reserve130---€1,860---
Reserves not available under the articles1311----€1,860€1,860=
Distributable reserves133---€59,699€59,699€73,733▲ 23.5%
Profit (loss) carried forward14€45,967--€13,970-€6,434-€16,310--
Amounts payable17/49€40,270€26,730€11,121€27,042€34,878€29,392▼ 15.7%
Amounts payable after more than one year17€10,161------
Amounts payable within one year42/48€30,109€26,730€11,121€27,042€34,878€29,392▼ 15.7%
Trade debts44€11,450€8,551€178€8,313€8,548€6,252▼ 26.9%
Suppliers440/4---€8,313€8,548€6,252▼ 26.9%
Taxes, remuneration and social security45---€13,729€21,330€18,140▼ 15.0%
Taxes450/3---€4,541€7,151€4,239▼ 40.7%
Remuneration and social security454/9---€9,188€14,179€13,900▼ 2.0%
Other amounts payable47/48---€5,000€5,000€5,000=
Line201820192020202120222023Change
Profit (loss) for the period9904€11,986€13,732-€13,970€7,535-€9,876€30,345-
+ Depreciation and write-downs630€6,620€1,665€1,164€240-€555-
Operating cash flow (approximation)€18,606€15,397-€12,805€7,775-€9,876€30,900-
Investment in fixed assets (approximation)-€0€0----
Change in cash--€5,871-€25,535€16,058-€6,350€12,476-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2023 micro format 31-12-2024 2025-00002533
31-12-2022 micro format 29-12-2023 2023-00539551
31-12-2021 micro format 28-12-2022 2022-20548031
31-12-2020 micro format 30-12-2021 2021-82200161
31-12-2019 micro format 30-06-2020 2020-22400162
31-12-2018 micro format 26-07-2019 2019-37300363
31-12-2017 micro format 13-07-2018 2018-32000397
31-12-2016 micro format 18-08-2017 2017-43800195
31-12-2015 abbreviated format 26-09-2016 2016-60900063
31-12-2014 abbreviated format 28-10-2015 2015-65800001

Show all 15 filings

Similar companies · same sector, comparable size

Of the 24,969 active companies whose main activity is beauty care and other beauty treatments (NACE 96220), figures are known for 1,511. 1,046 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.