WINE NEW
WINE NEW has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-70k) and a net result of €-55k. Equity is shrinking by ~72.4% per year across the filed fiscal years. Its solvency ranks better than 14% of 10963 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €-70k |
| Net result | €-55k |
| Better than sector | 14% |
| Active | 15 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -22.2% | 42.5% | |
| Net result | €-55k | €6k | |
| Equity | €-70k | €60k | |
| Gross operating margin | €-2k | €29k | |
| Staff costs | €11k | €37k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-20k | €-28k | €-64k | €34k | €118k |
| Net profit | €-55k | €-69k | €-125k | €8k | €81k |
| Cash flow | €-24k | €-35k | €-75k | €15k | €88k |
| Staff costs | €11k | €29k | €41k | €22k | €2k |
| Income taxes | €469 | €505 | €770 | €18k | €28k |
| Dividends | - | - | - | €0 | €800 |
| Total assets | €316k | €295k | €468k | €428k | €232k |
| Equity | €-70k | €-15k | €54k | €179k | €171k |
| Debt | €386k | €310k | €414k | €249k | €61k |
| of which ≤ 1y | €373k | €266k | €309k | €88k | €61k |
| of which > 1y | €13k | €43k | €105k | €160k | €0 |
| Working capital | €-136k | €-82k | €-77k | €134k | €136k |
| Employees (FTE) | - | - | - | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.63 | 0.69 | 0.75 | 2.51 | 3.23 |
| Quick ratio | 0.29 | 0.30 | 0.41 | 1.50 | 2.29 |
| Working capital ratio | -43.2% | -27.9% | -16.4% | 31.2% | 58.4% |
| Solvency | -22.2% | -5.1% | 11.6% | 41.9% | 73.6% |
| Debt / equity | -5.51 | -20.79 | 7.61 | 1.39 | 0.36 |
| Long-term debt ratio | -0.19 | -2.91 | 1.93 | 0.89 | 0.00 |
| Interest coverage | -5.43 | -4.08 | -6.42 | 39.38 | 78.96 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -17.4% | -23.5% | -26.7% | 1.9% | 34.8% |
| ROE | 78.7% | 465.1% | -229.5% | 4.6% | 47.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €316k | €295k | €468k | €428k | €232k |
| Fixed assets | 21/28 | €79k | €111k | €236k | €206k | €36k |
| Formation expenses | 20 | - | - | - | - | €0 |
| Intangible fixed assets | 21 | €211 | €4k | €10k | €13k | - |
| Tangible fixed assets | 22/27 | €79k | €107k | €226k | €193k | €35k |
| Financial fixed assets | 28 | €180 | €180 | €180 | €180 | €180 |
| Current assets | 29/58 | €237k | €184k | €232k | €222k | €197k |
| Stocks & contracts in progress | 3 | €128k | €104k | €106k | €89k | €57k |
| Amounts receivable within one year | 40/41 | €84k | €61k | €99k | €72k | €91k |
| Cash & bank | 54/58 | €21k | €14k | €24k | €55k | €47k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €316k | €295k | €468k | €428k | €232k |
| Equity | 10/15 | €-70k | €-15k | €54k | €179k | €171k |
| Contributions / capital | 10/11 | €8k | €8k | €8k | €6k | €6k |
| Reserves | 13 | €162k | €162k | €162k | €163k | €143k |
| Accumulated profits (losses) | 14 | €-240k | €-185k | €-115k | €10k | €21k |
| Amounts payable | 17/49 | €386k | €310k | €414k | €249k | €61k |
| Amounts payable after one year | 17 | €13k | €43k | €105k | €160k | €0 |
| Amounts payable within one year | 42/48 | €373k | €266k | €309k | €88k | €61k |
| Trade debts payable within one year | 44 | €118k | €57k | €91k | €0 | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-2k | €35k | €-12k | €57k | €121k |
| Operating result | 9901 | €-51k | €-62k | €-114k | €27k | €111k |
| Financial income | 75 | €5 | €155 | €227 | €120 | €74 |
| Financial charges | 65 | €4k | €7k | €10k | €852 | €1k |
| Result before taxes | 9903 | €-55k | €-69k | €-124k | €26k | €109k |
| Income taxes | 67/77 | €469 | €505 | €770 | €18k | €28k |
| Net result for the period | 9904 | €-55k | €-69k | €-125k | €8k | €81k |
| Result to be appropriated | 9905 | €-55k | €-69k | €-125k | €8k | €81k |
| NACE primary | Wholesale of wines and spirits(46341) |
| Legal form | Private limited company(610) |
| Incorporation | 29-09-2010 |
| Status | Active |
| Postal code | 4260 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 64004A0602/00M000 | Wallonia | 2,354 m² | 1 · 231 m² | 13.1 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | WINE NEW |