WILMO-TECH
Annual accounts 2026
micro format, filed on 23-09-2026, 38 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance sheet
balance sheet total €271,507 on 31-03-2026in euro
in euro
Position in the sector
48.2%
Higher than 31% of 9,770 companies in 2025.
28.6%
Higher than 75% of 9,624 companies in 2025.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
271,507 | 192,090 | 477,788 | 445,092 | 390,852 | 315,975 | 51,856 | |
21/28 |
78,524 | 111,463 | 158,505 | 37,653 | 54,286 | 70,919 | - | |
22/27 |
78,524 | 111,463 | 158,505 | 37,653 | 54,286 | 70,919 | - | |
23 |
213 | 600 | 987 | - | - | - | - | |
24 |
78,311 | 110,862 | 157,518 | 37,653 | 54,286 | 70,919 | - | |
29/58 |
192,983 | 80,627 | 319,283 | 407,440 | 336,566 | 245,056 | 51,856 | |
40/41 |
39,404 | 36,300 | 43,956 | 39,734 | 60,050 | 37,170 | 51,363 | |
40 |
39,404 | 36,300 | 36,300 | 36,300 | 60,050 | 37,170 | 51,363 | |
41 |
- | 0 | 7,656 | 3,434 | - | - | - | |
54/58 |
151,170 | 42,172 | 274,254 | 367,022 | 275,893 | 207,282 | 493 | |
490/1 |
2,409 | 2,155 | 1,073 | 684 | 623 | 605 | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
271,507 | 192,090 | 477,788 | 445,092 | 390,852 | 315,975 | 51,856 | |
10/15 |
130,967 | 53,189 | 335,686 | 301,319 | 237,352 | 153,607 | 40,090 | |
10/11 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | |
11 |
- | - | - | - | - | - | 2,000 | |
1100/10 |
- | - | - | - | - | - | 2,000 | |
13 |
128,967 | 51,189 | - | - | - | - | - | |
133 |
128,967 | 51,189 | - | - | - | - | - | |
14 |
0 | 0 | 333,686 | 299,319 | 235,352 | 151,607 | 38,090 | |
17/49 |
140,540 | 138,901 | 142,102 | 143,774 | 153,500 | 162,368 | 11,765 | |
42/48 |
129,852 | 127,605 | 125,228 | 134,813 | 146,804 | 159,988 | 11,765 | |
44 |
2,653 | 211 | 4,624 | 4,732 | 353 | 1,559 | 1,471 | |
440/4 |
2,653 | 211 | 4,624 | 4,732 | 353 | 1,559 | 1,471 | |
45 |
18,566 | 9,140 | 2,381 | 11,179 | 27,397 | 37,366 | 9,576 | |
450/3 |
18,566 | 9,140 | 2,381 | 11,179 | 27,397 | 37,366 | 9,576 | |
47/48 |
108,633 | 118,255 | 118,224 | 118,902 | 119,055 | 121,063 | 719 | |
492/3 |
10,688 | 11,295 | 16,874 | 8,960 | 6,696 | 2,381 | - | |
| Income statement | ||||||||
9900 |
152,054 | 130,617 | 86,126 | 103,658 | 127,460 | 160,256 | 47,990 | |
630 |
35,048 | 47,043 | 30,421 | 16,633 | 16,633 | 12,247 | - | |
640/8 |
1,234 | 1,427 | 1,224 | 721 | 602 | 851 | 139 | |
9901 |
115,772 | 82,147 | 54,481 | 86,304 | 110,225 | 147,158 | 47,852 | |
75/76B |
0 | 3,862 | 0 | 0 | 0 | - | - | |
75 |
0 | 3,862 | 0 | 0 | 0 | - | - | |
65/66B |
309 | 9,745 | 7,674 | 5,771 | 5,155 | 2,439 | - | |
65 |
309 | 9,745 | 7,674 | 5,771 | 5,155 | 2,439 | - | |
9903 |
115,463 | 76,263 | 46,807 | 80,533 | 105,070 | 144,719 | 47,852 | |
67/77 |
37,684 | 25,075 | 12,440 | 16,566 | 21,325 | 31,202 | 9,761 | |
9904 |
77,779 | 51,189 | 34,368 | 63,967 | 83,745 | 113,517 | 38,090 | |
9905 |
77,779 | 51,189 | 34,368 | 63,967 | 83,745 | 113,517 | 38,090 | |
| Appropriation of the result | ||||||||
9906 |
77,779 | 384,875 | 333,686 | 299,319 | 235,352 | 151,607 | 38,090 | |
14P |
0 | 333,686 | 299,319 | 235,352 | 151,607 | - | - | |
691/2 |
77,779 | 51,189 | - | - | - | - | - | |
6921 |
77,779 | 51,189 | - | - | - | - | - | |
694/7 |
0 | 333,686 | - | - | - | - | - | |
694 |
0 | 333,686 | - | - | - | - | - | |
| Document | ||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2026 at the NBB, filed on 23-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2026 | micro format | 23-09-2026 | 2026-00520192 | |
| 31-03-2025 | micro format | 18-09-2025 | 2025-00494570 | |
| 31-03-2024 | micro format | 27-09-2024 | 2024-00474856 | |
| 31-03-2023 | micro format | 04-10-2023 | 2023-00470159 | |
| 31-03-2022 | micro format | 10-10-2022 | 2022-20455419 | |
| 31-03-2021 | micro format | 11-10-2021 | 2021-71500295 | |
| 31-03-2020 | micro format | 29-10-2020 | 2020-64200301 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| 2,110 | 0 | 151,273 | 0 | 0 | 83,166 | - | ||
| 108,998 | -232,082 | -92,767 | 91,128 | 68,612 | 206,789 | - | ||
| 48.2% | 27.7% | 70.3% | 67.7% | 60.7% | 48.6% | 77.3% | ||
| 59.4% | 96.2% | 10.2% | 21.2% | 35.3% | 73.9% | 95.0% | ||
| 28.6% | 26.6% | 7.2% | 14.4% | 21.4% | 35.9% | 73.5% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2026 | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,110 | - | €151,273 | - | - |
| €35,048 | €47,043 | €30,421 | €16,633 | €16,633 |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
Insights on WILMO-TECH
The operating result for 2026 is 41% higher than in 2025 and the highest since 2021. It is the second rise in a row, after the fall in 2024.
Debt's share of the balance-sheet total falls from 72.3% to 51.8%. Equity and debt are higher.