Summary
WILLCON is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.8m and a net result of €245,881. Equity is growing by about 15% per year across the filed financial years. Its solvency ranks better than 85% of 6,655 sector peers (NACE 64, financial year 2025). The company has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, abbreviated format
In the rankings
#3 company by equity in Stekene, Finance and insurance sector#5 company by total assets in Stekene, Finance and insurance sector
Equity
€1.8m▼ 3.0%
2024 · €1.9m
Net result
€245,881▼ 55.5%
2024 · €552,683
Total assets
€2.0m▼ 4.6%
2024 · €2.1m
Solvency
90.2%▲ 1.5pp
2024 · 88.7%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 9% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.4m
2025
Net result€0.2m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€2.0m
2025
Equity€1.8m
2025
Debt€0.2m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€1.3m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)12.3%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency90.2%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio8.62
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)0
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.1m-€0.2m▲ 9.3%€0.1m▼ 4.3%€0.2m▲ 53.9%€0.1m▼ 42.3%€0.2m▲ 76.7%€0.3m▲ 41.4%€0.4m▲ 8.7%
Net result€0.1m-€0.1m▲ 10.5%€0.1mwithin the sector's middle half▲ 0.4%€0.4mabove the sector's middle half▲ 184%€0.1mwithin the sector's middle half▼ 62.4%€0.1mwithin the sector's middle half▼ 21.8%€0.6mabove the sector's middle half▲ 429%€0.2mabove the sector's middle half▼ 55.5%
Equity€0.6m-€0.7m▲ 22.4%€0.8mwithin the sector's middle half▲ 18.4%€1.2mwithin the sector's middle half▲ 44.1%€1.3mwithin the sector's middle half▲ 11.5%€1.3mwithin the sector's middle half▲ 4.2%€1.9mwithin the sector's middle half▲ 38.0%€1.8mwithin the sector's middle half▼ 3.0%
Total assets€0.7m-€0.8m▲ 14.6%€0.9mwithin the sector's middle half▲ 10.3%€1.4mwithin the sector's middle half▲ 49.9%€1.5mwithin the sector's middle half▲ 6.6%€1.5mwithin the sector's middle half▲ 4.6%€2.1mwithin the sector's middle half▲ 36.9%€2.0mwithin the sector's middle half▼ 4.6%
Debt€0.2m-€0.2m▼ 10.9%€0.1m▼ 25.9%€0.2m▲ 91.5%€0.2m▼ 19.9%€0.2m▲ 7.3%€0.2m▲ 28.5%€0.2m▼ 17.0%
Working capital€0.4m-€0.4m▲ 9.3%€0.4mabove the sector's middle half▼ 4.8%€0.7mabove the sector's middle half▲ 78.2%€0.8mabove the sector's middle half▲ 7.2%€1.0mabove the sector's middle half▲ 26.8%€1.6mabove the sector's middle half▲ 59.2%€1.3mabove the sector's middle half▼ 22.8%
Solvency76.6%-81.8%▲ 5.2pp87.8%above the sector's middle half▲ 6.0pp84.4%above the sector's middle half▼ 3.4pp88.2%above the sector's middle half▲ 3.9pp87.9%above the sector's middle half▼ 0.3pp88.7%above the sector's middle half▲ 0.7pp90.2%above the sector's middle half▲ 1.5pp
Current ratio8.47-8.78▲ 0.3112.33above the sector's middle half▲ 3.565.97above the sector's middle half▼ 6.367.94above the sector's middle half▲ 1.978.48above the sector's middle half▲ 0.549.35above the sector's middle half▲ 0.878.62above the sector's middle half▼ 0.73
Return on assets (ROA)15.5%-15.0%▼ 0.6pp13.6%above the sector's middle half▼ 1.3pp25.8%above the sector's middle half▲ 12.2pp9.1%within the sector's middle half▼ 16.7pp6.8%within the sector's middle half▼ 2.3pp26.3%above the sector's middle half▲ 19.5pp12.3%above the sector's middle half▼ 14.1pp
Staff (FTE)0within the sector's middle half0within the sector's middle half0within the sector's middle half
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.0m
Fixed assets
€586,149 ▲ 108%
Current assets
€1.4m ▼ 22.0%
Equity and liabilities €2.0m
Equity
€1.8m ▼ 3.0%
Debt
€197,173 ▼ 17.0%
Debt's share of the balance-sheet total falls from 11.3% to 9.8%. Equity and debt are lower.
Key figures and ratios
ROE
13.6%▼
2024 · 29.7%
Debt ≤ 1 year
€164,410▼
2024 · €194,396
Debt > 1 year
€32,433▼
2024 · €43,217
Income taxes
€128,230▼
2024 · €138,328
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | - | €12,500 | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €27,853 | €27,547 | €44,275 | €26,016 | €26,016 | €14,609 | €15,407 | €54,905 | ▲ 256% |
| Other operating charges640/8 | - | - | - | €2,268 | €1,979 | €2,422 | €2,255 | €2,419 | ▲ 7.3% |
| Gross operating margin9900 | €173,036 | €185,299 | €195,178 | €257,330 | €160,165 | €250,612 | €347,857 | €416,381 | ▲ 19.7% |
| Operating profit (loss)9901 | €142,355 | €155,536 | €148,819 | €229,046 | €132,170 | €233,580 | €330,195 | €359,058 | ▲ 8.7% |
| Financial income75/76B | - | - | - | €280,267 | €57,886 | €4,345 | €362,125 | €19,592 | ▼ 94.6% |
| Recurring financial income75 | €9,618 | €14,489 | €15,202 | €280,267 | €57,886 | €4,345 | €12,341 | €19,592 | ▲ 58.8% |
| Non-recurring financial income76B | - | - | - | - | - | - | €349,784 | €0 | ▼ 100% |
| Financial charges65/66B | - | - | - | €2,320 | €3,824 | €91,571 | €1,309 | €4,538 | ▲ 247% |
| Recurring financial charges65 | €2,750 | €2,969 | €2,332 | €2,320 | €1,824 | €2,071 | €1,309 | €4,538 | ▲ 247% |
| Non-recurring financial charges66B | - | - | - | - | €2,000 | €89,500 | €0 | - | - |
| Profit (loss) for the period before taxes9903 | €149,223 | €166,337 | €161,689 | €506,993 | €186,232 | €146,355 | €691,011 | €374,111 | ▼ 45.9% |
| Income taxes67/77 | €36,601 | €41,873 | €36,668 | €151,682 | €52,579 | €41,890 | €138,328 | €128,230 | ▼ 7.3% |
| Profit (loss) for the period9904 | €112,622 | €124,463 | €125,021 | €355,311 | €133,653 | €104,465 | €552,683 | €245,881 | ▼ 55.5% |
| Transfer from tax-exempt reserves789 | - | - | - | - | €35,600 | €0 | €132,615 | €84,200 | ▼ 36.5% |
| Transfer to tax-exempt reserves689 | - | - | - | €84,200 | €73,675 | €0 | €109,460 | €0 | ▼ 100% |
| Profit (loss) for the period to be appropriated9905 | €112,622 | €88,863 | €66,081 | €271,111 | €95,578 | €104,465 | €575,838 | €330,081 | ▼ 42.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.7m | €0.8m | €0.9m | €1.4m | €1.5m | €1.5m | €2.1m | €2.0m | ▼ 4.6% |
| Fixed assets21/28 | €0.3m | €0.3m | €0.5m | €0.5m | €0.5m | €0.4m | €0.3m | €0.6m | ▲ 108% |
| Tangible fixed assets22/27 | €0.2m | €0.2m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.6m | ▲ 113% |
| Land and buildings22 | - | - | - | €0.3m | €0.3m | €0.2m | €0.2m | €0.5m | ▲ 133% |
| Plant, machinery and equipment23 | - | - | - | - | - | €0.005m | €0.006m | €0.007m | ▲ 9.0% |
| Furniture and vehicles24 | - | - | - | €0.04m | €0.03m | €0.03m | €0.04m | €0.04m | ▲ 5.2% |
| Financial fixed assets28 | €0.05m | €0.1m | €0.1m | €0.2m | €0.3m | €0.1m | €0.01m | €0.01m | = |
| Current assets29/58 | €0.5m | €0.5m | €0.5m | €0.9m | €0.9m | €1.2m | €1.8m | €1.4m | ▼ 22.0% |
| Stocks and contracts in progress3 | - | €0.01m | €0.007m | €0.008m | €0.009m | €0.01m | €0.02m | €0.03m | ▲ 3.6% |
| Stocks30/36 | - | - | - | €0.008m | €0.009m | €0.01m | €0.02m | €0.03m | ▲ 3.6% |
| Amounts receivable within one year40/41 | €88 | €0.003m | €0.01m | €0.07m | €0.02m | €0.06m | €0.02m | €0.008m | ▼ 48.3% |
| Trade receivables40 | - | - | - | €0.05m | €0.001m | €0.01m | €0.01m | €0.005m | ▼ 56.2% |
| Other amounts receivable41 | - | - | - | €0.02m | €0.01m | €0.05m | €0.004m | €0.003m | ▼ 29.2% |
| Current investments50/53 | €0.2m | €0.2m | €0.2m | €0.03m | €0 | €0.3m | €0.3m | €1.0m | ▲ 222% |
| Cash at bank and in hand54/58 | €0.3m | €0.3m | €0.3m | €0.8m | €0.9m | €0.8m | €1.5m | €0.3m | ▼ 76.2% |
| Deferred charges and accrued income490/1 | - | - | - | €0.003m | €0.005m | €0.002m | €0.003m | €0.008m | ▲ 195% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.7m | €0.8m | €0.9m | €1.4m | €1.5m | €1.5m | €2.1m | €2.0m | ▼ 4.6% |
| Equity10/15 | €0.6m | €0.7m | €0.8m | €1.2m | €1.3m | €1.3m | €1.9m | €1.8m | ▼ 3.0% |
| Contributions10/11 | €0.006m | €0.006m | - | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Reserves13 | €0.02m | €0.06m | €0.1m | €0.5m | €0.6m | €0.7m | €1.2m | €1.2m | ▼ 2.1% |
| Non-distributable reserves130/1 | - | - | - | €0.002m | €0.002m | €0 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.002m | €0.002m | €0 | - | - | - |
| Tax-exempt reserves132 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0.1m | ▼ 39.6% |
| Distributable reserves133 | - | - | - | €0.3m | €0.4m | €0.4m | €1.0m | €1.1m | ▲ 5.8% |
| Profit (loss) carried forward14 | €0.5m | €0.6m | €0.7m | €0.7m | €0.7m | €0.7m | €0.6m | €0.6m | ▼ 4.7% |
| Amounts payable17/49 | €0.2m | €0.2m | €0.1m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | ▼ 17.0% |
| Amounts payable after more than one year17 | €0.1m | €0.09m | €0.08m | €0.06m | €0.06m | €0.05m | €0.04m | €0.03m | ▼ 25.0% |
| Financial debts170/4 | - | - | - | €0.06m | €0.06m | €0.05m | €0.04m | €0.03m | ▼ 25.0% |
| Amounts payable within one year42/48 | €0.05m | €0.06m | €0.04m | €0.2m | €0.1m | €0.1m | €0.2m | €0.2m | ▼ 15.4% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.02m | €0.02m | €0.008m | €0.04m | €0.01m | ▼ 71.8% |
| Financial debts43 | - | - | - | - | - | - | €0.01m | €0.01m | ▲ 32.9% |
| Credit institutions430/8 | - | - | - | - | - | - | €0.01m | €0.01m | ▲ 32.9% |
| Trade debts44 | €0.005m | €0.01m | €0.005m | €0.005m | €0.004m | €0.01m | €0.005m | €0.007m | ▲ 52.6% |
| Suppliers440/4 | - | - | - | €0.005m | €0.004m | €0.01m | €0.005m | €0.007m | ▲ 52.6% |
| Advances received on contracts in progress46 | - | - | - | €0.06m | €42 | €0.005m | €0 | - | - |
| Taxes, remuneration and social security45 | - | - | - | €0.07m | €0.08m | €0.05m | €0.07m | €0.05m | ▼ 27.3% |
| Taxes450/3 | - | - | - | €0.06m | €0.08m | €0.05m | €0.07m | €0.05m | ▼ 27.3% |
| Remuneration and social security454/9 | - | - | - | €0.002m | €0 | €0.002m | €0 | - | - |
| Other amounts payable47/48 | - | - | - | €0.001m | €0.02m | €0.06m | €0.07m | €0.08m | ▲ 16.8% |
| Accrued charges and deferred income492/3 | - | - | - | - | - | - | - | €330 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.1m | €0.1m | €0.1m | €0.4m | €0.1m | €0.1m | €0.6m | €0.2m | ▼ 55.5% |
| + Depreciation and write-downs630 | €0.03m | €0.03m | €0.04m | €0.03m | €0.03m | €0.01m | €0.02m | €0.05m | ▲ 256% |
| Operating cash flow (approximation) | €0.1m | €0.2m | €0.2m | €0.4m | €0.2m | €0.1m | €0.6m | €0.3m | ▼ 47.1% |
| Investment in fixed assets (approximation) | - | -€0.09m | -€0.2m | -€0.04m | -€0.1m | €0.2m | €0.08m | -€0.4m | - |
| Change in cash | - | €0.02m | -€0.05m | €0.5m | €0.1m | -€0.1m | €0.7m | -€1.1m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 14 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 24-07-2026 | 2026-00344472 |
| 31-12-2024 | abbreviated format | 17-07-2025 | 2025-00294275 |
| 31-12-2023 | abbreviated format | 18-07-2024 | 2024-00283605 |
| 31-12-2022 | abbreviated format | 24-06-2023 | 2023-00154207 |
| 31-12-2021 | abbreviated format | 21-07-2022 | 2022-20219288 |
| 31-12-2020 | abbreviated format | 08-07-2021 | 2021-33700446 |
| 31-12-2019 | abbreviated format | 03-07-2020 | 2020-26300159 |
| 31-12-2018 | abbreviated format | 25-07-2019 | 2019-38400528 |
| 31-12-2017 | abbreviated format | 20-07-2018 | 2018-36000412 |
| 31-12-2016 | micro format | 27-06-2017 | 2017-24800335 |
Similar companies · same sector, comparable size
LEGRAND INVEST
BE 0453.812.124
Blankenberge · equity €1,805,407
one4
BE 0701.785.397
Zottegem · equity €1,805,667
WIVABE SERVICES
BE 0828.080.684
Brugge · equity €1,805,893
VAN DEURSEN ELECTRONICS
BE 0812.129.629
Knokke-Heist · equity €1,806,610
DROIA
BE 0848.346.459
Zaventem · equity €1,804,105
Of the 24,459 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,074. 11,243 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.