Wilko
Wilko has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €291k and a net result of €89k. Equity is growing by ~24.6% per year across the filed fiscal years. Its solvency ranks better than 45% of 1694 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €291k |
| Net result | €89k |
| Better than sector | 45% |
| Active | 10 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 36.5% | 40.7% | |
| Net result | €89k | €90k | |
| Equity | €291k | €680k | |
| Gross operating margin | €458k | €423k | |
| Staff costs | €18k | €155k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €197k | €124k | €83k | €103k | €163k |
| Net profit | €89k | €69k | €28k | €38k | €-3k |
| Cash flow | €119k | €101k | €63k | €76k | €54k |
| Staff costs | €18k | €37k | €44k | €40k | - |
| Income taxes | €67k | €35k | €14k | €14k | €2k |
| Dividends | - | - | - | - | - |
| Total assets | €798k | €905k | €736k | €2.72M | €2.32M |
| Equity | €291k | €203k | €161k | €129k | €90k |
| Debt | €506k | €702k | €565k | €2.58M | €2.22M |
| of which ≤ 1y | €278k | €436k | €409k | €2.34M | €1.93M |
| of which > 1y | €229k | €266k | €156k | €234k | €288k |
| Working capital | €-109k | €-51k | €-16k | €42k | €41k |
| Employees (FTE) | - | - | - | 1.0 | 2.8 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.61 | 0.88 | 0.96 | 1.02 | 1.02 |
| Quick ratio | 0.50 | 0.71 | 0.86 | 1.01 | 0.98 |
| Working capital ratio | -13.6% | -5.6% | -2.2% | 1.6% | 1.8% |
| Solvency | 36.5% | 22.4% | 21.9% | 4.7% | 3.9% |
| Debt / equity | 1.74 | 3.46 | 3.50 | 20.05 | 3.18 |
| Long-term debt ratio | 0.78 | 1.31 | 0.97 | 1.82 | 3.18 |
| Interest coverage | 18.84 | 4.90 | 11.43 | 8.00 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 11.1% | 7.6% | 3.8% | 1.4% | -0.1% |
| ROE | 30.4% | 34.1% | 17.5% | 29.7% | -3.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (28 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €798k | €905k | €736k | €2.72M | €2.32M |
| Fixed assets | 21/28 | €629k | €519k | €343k | €330k | €347k |
| Intangible fixed assets | 21 | €6k | €7k | €7k | €8k | €8k |
| Tangible fixed assets | 22/27 | €622k | €512k | €336k | €316k | €332k |
| Financial fixed assets | 28 | - | - | - | €6k | €6k |
| Current assets | 29/58 | €169k | €386k | €393k | €2.39M | €1.97M |
| Stocks & contracts in progress | 3 | €31k | €75k | €41k | €21k | €78k |
| Amounts receivable within one year | 40/41 | €130k | €308k | €352k | €2.36M | €1.89M |
| Investments | 50/53 | €130 | €2 | - | - | - |
| Cash & bank | 54/58 | €8k | - | €543 | €1k | €3k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €798k | €905k | €736k | €2.72M | €2.32M |
| Equity | 10/15 | €291k | €203k | €161k | €129k | €90k |
| Contributions / capital | 10/11 | €20k | €19k | €19k | €14k | - |
| Reserves | 13 | €236k | €149k | €108k | €80k | €80k |
| Accumulated profits (losses) | 14 | €35k | €35k | €35k | €35k | €-3k |
| Provisions & deferred taxes | 16 | - | - | €9k | €9k | €9k |
| Amounts payable | 17/49 | €506k | €702k | €565k | €2.58M | €2.22M |
| Amounts payable after one year | 17 | €229k | €266k | €156k | €234k | €288k |
| Amounts payable within one year | 42/48 | €278k | €436k | €409k | €2.34M | €1.93M |
| Trade debts payable within one year | 44 | €148k | €240k | €241k | €2.13M | €1.84M |
| Income statement | ||||||
| Gross operating margin | 9900 | €458k | €193k | €181k | €148k | €307k |
| Operating result | 9901 | €166k | €92k | €48k | €65k | €106k |
| Financial income | 75 | €277 | €21 | €2k | €1 | - |
| Financial charges | 65 | €10k | €25k | €7k | €13k | €24k |
| Result before taxes | 9903 | €156k | €67k | €43k | €52k | €82k |
| Income taxes | 67/77 | €67k | €35k | €14k | €14k | €2k |
| Net result for the period | 9904 | €89k | €69k | €28k | €38k | €72k |
| Result to be appropriated | 9905 | €89k | €69k | €28k | €38k | €44k |
| NACE primary | Crop and animal production, hunting and related service activities(01471) |
| Legal form | Private limited company(610) |
| Incorporation | 12-01-2016 |
| Status | Active |
| Postal code | 3910 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72035B1078/00M000 | Flanders | 2,540 m² | 1 · 318 m² | 9.8 m · 2 fl. |
| 72033B0662/00K000 | Flanders | 1,790 m² | 1 · 203 m² | 12.7 m · 3 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-12-2023 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Inge COLAERS",
"firm_city": null,
"firm_name": null,
"office_city": "Houthalen-Helchteren",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-05",
"filing_date": "2023-12-01",
"act_kind_objet": "ONTSLAGEN, BENOEMINGEN, STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN), WIJZIGING RECHTSVORM"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2023-11-17",
"unanimous": true
},
"agm_change": {
"new_schedule": null,
"old_schedule": "derde vrijdag van de maand juni om 11.00 uur",
"effective_from_year": null,
"rule_changes_summary": "Artikel 18bis: Schriftelijke algemene vergadering. Aandeelhouders kunnen unaniem en schriftelijk besluiten nemen, met uitzondering van diegene die bij authentieke akte moeten worden verleden. De datum van het ondertekende besluit wordt geacht de datum van de jaarvergadering te zijn, mits de besluiten 20 dagen voor de statutaire datum zijn bereikt."
},
"detected_kind": "statutes_change",
"other_address": null,
"mandate_renewal": {
"period_end": null,
"mandate_kind": "bestuurder",
"period_start": null,
"remuneration_eur": null,
"remuneration_kind": "gratuit",
"person_or_entity_kbo": null,
"person_or_entity_name": "RAS Koen Georges Jos\u00E9"
},
"subject_company": {
"kbo": "0645.875.092",
"name_full": "WILKO",
"legal_form": "BV"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"afschrift der akte",
"de geco\u00F6rdineerde tekst der statuten"
],
"fiscal_year_change": {
"new_end_mm_dd": "31-12",
"old_end_mm_dd": null,
"new_start_mm_dd": "01-01",
"old_start_mm_dd": null,
"first_full_new_year": null,
"transition_period_end": null
},
"liquidation_closure": null,
"officer_designation": {
"role": "bestuurder",
"organ": "raad_van_bestuur",
"person_name": "THAENS Geert"
},
"special_procuration": {
"grantee_kbo": null,
"grantee_name": "VOF SWENNEN BJORN CONSULTANCY 4 U",
"grantor_name": null,
"scope_summary": "Volmacht om administratieve formaliteiten te vervullen bij het Ondernemingsloket en de KBO, belastingen over de Toegevoegde Waarde te vervullen, en formaliteiten te vervullen voor aansluiting bij het sociaal verzekeringsfonds.",
"monetary_cap_eur": null,
"scope_categories": [
"personnel",
"tax",
"other"
],
"termination_clause": null,
"substitution_allowed": true
},
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameNL | Wilko |