Equity
WICCA SOLUTION has made a profit in every financial year since 2020.
WICCA SOLUTION has made a profit in every financial year since 2020.
The micro format states no turnover.
Green is investment, beige is depreciation.
Short-term debts fell from €45,108 to €7,423.
The 2021 accounts came latest: 32 days after the end of the period.
Higher solvency than 91% of companies in computer programming and consultancy. Sector median 60.0% · 21,205 companies.
The dashed line is the sector median: 0.1% across 25,932 companies (NACE 62, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 62, micro). It does better than 85% of them on solvency, 96% on liquidity, 82% on profitability and 78% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 26,972 companies had the same profile as WICCA SOLUTION has now. Each dot stands for 68 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of WICCA SOLUTION itself is lower: < 0.1% within 12 months. It rests on far more data about WICCA SOLUTION than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 26,972 companies, not a prediction for WICCA SOLUTION. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 13.1 (2.41 in 2024), above the usual 1.5. Short-term debt is 7.3% and cash 80.5% of total assets. 7.3% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 6 accounts on average 1 day before the deadline. In the sector (NACE 62), the median for financial year 2024 was 9 days before the deadline, and 33% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| WICCA SOLUTION Chastre | €101,325 | €41,317 | 92.7% | - |
| SUYANA Ottignies-Louvain-la-Neuve | €93,553 | €40,038 | 13.0% | - |
| CDG Corp Rixensart | €92,959 | €46,957 | 2.2% | - |
| SVDT-CONSULTANCY Oosterzele | €100,347 | €42,788 | 39.4% | - |
| Cloudvisor Kampenhout | €97,243 | €43,419 | 73.7% | - |
| ATSEC Sint-Niklaas | €110,073 | €41,528 | 8.7% | - |
| BOTERHAM Leuven | €98,050 | €45,061 | 1.0% | - |
These companies have the same main activity as WICCA SOLUTION: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €93,000 and €110,000, founded between 2019 and 2020.
WICCA SOLUTION files the micro format. That format states no turnover. The gross margin fell from €50,192 in 2020 to €41,317 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €110,000 and €190,000.
Higher than 92% of 21,205 companies in 2025.
Higher than 92% of 20,568 companies in 2025.
Higher than 65% of 20,743 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
101,325 | 109,899 | 124,828 | 137,727 | 124,175 | 82,602 | |
21/28 |
4,091 | 1,235 | 545 | 752 | 559 | 1,189 | |
22/27 |
4,091 | 1,235 | 545 | 752 | 559 | 1,189 | |
24 |
4,091 | 1,235 | 545 | 752 | 559 | 1,189 | |
29/58 |
97,234 | 108,664 | 124,283 | 136,975 | 123,616 | 81,413 | |
40/41 |
7,563 | 15,437 | 9,388 | 33,998 | 12,191 | 16,162 | |
40 |
7,563 | 7,323 | 6,079 | 19,189 | 12,191 | 16,162 | |
41 |
0 | 8,114 | 3,309 | 14,809 | - | - | |
54/58 |
81,605 | 87,010 | 109,175 | 102,820 | 111,178 | 65,108 | |
490/1 |
8,067 | 6,217 | 5,720 | 158 | 247 | 143 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
101,325 | 109,899 | 124,828 | 137,727 | 124,175 | 82,602 | |
10/15 |
93,902 | 64,791 | 83,653 | 70,522 | 76,045 | 37,139 | |
10/11 |
1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
14 |
92,902 | 63,791 | 82,653 | 69,522 | 75,045 | 36,139 | |
17/49 |
7,423 | 45,108 | 41,175 | 67,205 | 48,130 | 45,463 | |
42/48 |
7,423 | 45,108 | 41,175 | 67,205 | 48,130 | 44,888 | |
44 |
221 | 1,705 | 961 | 1,628 | 560 | 1,508 | |
440/4 |
221 | 1,705 | 961 | 1,628 | 560 | 1,508 | |
45 |
6,973 | 8,403 | 15,213 | 25,576 | 28,115 | 15,377 | |
450/3 |
6,973 | 8,403 | 15,213 | 25,576 | 28,115 | 15,377 | |
47/48 |
229 | 35,000 | 25,000 | 40,000 | 19,456 | 28,003 | |
492/3 |
- | - | - | - | 0 | 575 | |
| Income statement | |||||||
9900 |
41,317 | 22,899 | 50,612 | 45,782 | 50,915 | 50,192 | |
630 |
3,285 | 215 | 207 | 415 | 630 | 1,924 | |
640/8 |
419 | 290 | 277 | 258 | 410 | 1,131 | |
9901 |
37,613 | 22,394 | 50,128 | 45,108 | 49,875 | 47,137 | |
75/76B |
- | 0 | 0 | 0 | - | - | |
75 |
- | 0 | 0 | 0 | - | - | |
65/66B |
232 | 1,196 | 693 | 847 | 271 | 867 | |
65 |
232 | 1,196 | 693 | 847 | 271 | 867 | |
9903 |
37,381 | 21,198 | 49,435 | 44,262 | 49,604 | 46,270 | |
67/77 |
8,269 | 5,060 | 11,304 | 9,784 | 10,699 | 10,131 | |
9904 |
29,111 | 16,138 | 38,131 | 34,477 | 38,905 | 36,139 | |
9905 |
29,111 | 16,138 | 38,131 | 34,477 | 38,905 | 36,139 | |
| Appropriation of the result | |||||||
9906 |
92,902 | 98,791 | 107,653 | 109,522 | 75,045 | 36,139 | |
14P |
63,791 | 82,653 | 69,522 | 75,045 | 36,139 | - | |
694/7 |
0 | 35,000 | 25,000 | 40,000 | - | - | |
694 |
0 | 35,000 | 25,000 | 40,000 | - | - | |
| Document | |||||||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 14-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 14-07-2026 | 2026-00289630 | |
| 31-12-2024 | micro format | 20-06-2025 | 2025-00156828 | |
| 31-12-2023 | micro format | 23-07-2024 | 2024-00272814 | |
| 31-12-2022 | micro format | 30-08-2023 | 2023-00375914 | |
| 31-12-2021 | micro format | 01-09-2022 | 2022-20387032 | |
| 31-12-2020 | micro format | 27-07-2021 | 2021-41200385 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 40,898 | 22,609 | 50,335 | 45,523 | 50,505 | 49,060 | ||
| 32,396 | 16,353 | 38,338 | 34,892 | 39,536 | 38,063 | ||
| 6,142 | 905 | 0 | 608 | 0 | 2,062 | ||
| -5,405 | -22,165 | 6,355 | -8,358 | 46,070 | - | ||
| 89,811 | 63,557 | 83,108 | 69,770 | 75,486 | 36,525 | ||
| 92.7% | 59.0% | 67.0% | 51.2% | 61.2% | 45.0% | ||
| 13.10 | 2.41 | 3.02 | 2.04 | 2.57 | 1.81 | ||
| 0.08 | 0.70 | 0.49 | 0.95 | 0.63 | 1.22 | ||
| 31.0% | 24.9% | 45.6% | 48.9% | 51.2% | 97.3% | ||
| 28.7% | 14.7% | 30.5% | 25.0% | 31.3% | 43.8% | ||
| over 100 | 18.91 | 72.64 | 53.75 | over 100 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €6,142 | €905 | - | €608 | - |
| Financial fixed assets | €0 | - | - | - | - |
| €3,285 | €215 | €207 | €415 | €630 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 68% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 41.0% to 7.3%. Equity is higher and debt is lower.
1- Adresse du siège : L’adresse du siège est située à 1450 Chastre, rue Gréat, numéro 7. 2- Pouvoir de signature : Le pouvoir de signature des administrateurs sera individuel pour tous actes et/ou engagements de la société. 3- Rémunération : Le mandat d’administrateur pourra être rémunéré 4- Commissaire : compte tenu des critères légaux, les comparants décident de ne pas désigner de commissaire-réviseur. 5- Reprise des engagements pris au nom de la société en formation les engagements ainsi que les obligations qui en résultent, et toutes les activités entreprises depuis le 1er mars 2019 par l’un ou l’autre des comparants au nom et pour compte de la société en formation sont repris par la société présentement constituée, par décision de l’organe d’
WICCA SOLUTION has no parent and no holdings in its annual accounts. Vermassen Thomas is the only director. WICCA SOLUTION shares no director with another company.
| Vermassen, Thomas (sole trader)
establishment since 16-09-2019 |
founded in 2019 0731.851.538 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 17 July 2019, WICCA SOLUTION was incorporated as a private limited company.1 Vermassen Thomas has served as director since 2019.2 Total assets went from €82,602 in 2020 to €101,325 in 2025.3
| Establishment | Since | Unit number |
|---|---|---|
| Rue Gréat 7 registered office 1450 Chastre | 17-07-2019 | 2.291.757.137 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25022B0301/00H000 | 920 m² | 1 · 95 m² | 9.9 m · 3 |
If something looks wrong or is missing, please tell us.