Skip to content

WEBFUSE

Active
Private limited companyfounded 2020active for 6 yearsEvangeliestraat 145, 9220 Hamme (Vl.), BelgiumKBO/BCE: BE 0743.695.634

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 09-06-2026 at the NBB all 5 filings

Turnover
≈ €17,000
Estimated: probably between €9,200 and €33,000
Total assets
€13,574▲ 37.5%
2024 · €9,876
Net result
€2,624▲ 462%
2024 · €467
Working capital
€8,526▲ 44.5%
2024 · €5,902
Trend over the years

2021 to 2025, 5 financial years

The operating result for 2025 is 4.5 times that of 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€2,779 2025 Net result€2,624 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€29,769-€138€361▲ 162%€621▲ 72.1%€2,779▲ 348%
Net result-€29,770below the sector's middle half--€3below the sector's middle half▲ 100.0%€207below the sector's middle half€467below the sector's middle half▲ 125%€2,624below the sector's middle half▲ 462%
Equity€5,230below the sector's middle half-€5,228below the sector's middle half▼ 0.1%€5,435below the sector's middle half▲ 4.0%€5,902below the sector's middle half▲ 8.6%€8,526below the sector's middle half▲ 44.5%
Total assets€9,250below the sector's middle half-€7,386below the sector's middle half▼ 20.2%€9,408below the sector's middle half▲ 27.4%€9,876below the sector's middle half▲ 5.0%€13,574below the sector's middle half▲ 37.5%
Debt€4,020-€2,159▼ 46.3%€3,974▲ 84.1%€3,974=€5,048▲ 27.0%
Working capital€5,230below the sector's middle half-€5,228below the sector's middle half▼ 0.1%€5,435below the sector's middle half▲ 4.0%€5,902below the sector's middle half▲ 8.6%€8,526within the sector's middle half▲ 44.5%
Solvency56.5%within the sector's middle half-70.8%within the sector's middle half▲ 14.2pp57.8%within the sector's middle half▼ 13.0pp59.8%within the sector's middle half▲ 2.0pp62.8%within the sector's middle half▲ 3.0pp
Current ratio2.30within the sector's middle half-3.42within the sector's middle half▲ 1.122.37within the sector's middle half▼ 1.052.49within the sector's middle half▲ 0.122.69within the sector's middle half▲ 0.20
Return on assets (ROA)-321.8%below the sector's middle half-0.0%below the sector's middle half▲ 321.8pp2.2%below the sector's middle half▲ 2.2pp4.7%within the sector's middle half▲ 2.5pp19.3%within the sector's middle half▲ 14.6pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €13,574
Equity €8,526 ▲ 44.5%
Debt €5,048 ▲ 27.0%
Debt's share of the balance-sheet total falls from 40.2% to 37.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.59▼
2024 · 0.67
ROE
30.8%▲
2024 · 7.9%
Debt ≤ 1 year
€5,048▲
2024 · €3,974
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as WEBFUSE: computer programming (NACE 62100). They are comparable in size and age: total assets between €9,300 and €24,100, founded between 2017 and 2020.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
WEBFUSE Hamme (Vl.)2020€13,574€8,526€3,185€2,6242025
BDC Braine-l'Alleud2020€14,619€8,698€3,303€3,1342025
FORI Nazareth-De Pinte2020€13,835€10,683€4,830€2702025
HANOCA Tessenderlo-Ham2017€12,633€12,633€2,934€1,6322025
Tori.School Dendermonde2019€17,944-€8,194€2,027-€2,2172025
Mouss Development Sint-Niklaas2019€9,300-€9,008€2,158€6072025
VESADATA Herzele2019€24,143-€20,424€3,613€2,3132025

They were chosen from the 9,111 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as WEBFUSE has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of WEBFUSE itself is lower: < 0.1% within 12 months. It rests on far more data about WEBFUSE than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for WEBFUSE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 24 lines

Source: Annual accounts 2025 at the NBB, filed on 09-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€9,876€13,574▲
Current assets29/58€9,876€13,574▲
Amounts receivable within one year40/41€7,009€2,695▼
Trade receivables40€1,500€2,388▲
Other amounts receivable41€5,509€307▼
Cash at bank and in hand54/58€2,867€10,880▲
Equity and liabilities
Total equity and liabilities10/49€9,876€13,574▲
Equity10/15€5,902€8,526▲
Contributions10/11€35,000€35,000=
Profit (loss) carried forward14-€29,098-€26,474▲
Amounts payable17/49€3,974€5,048▲
Amounts payable within one year42/48€3,974€5,048▲
Advances received on contracts in progress46€1,815€2,889▲
Other amounts payable47/48€2,159€2,159=
Income statement Code20242025
Other operating charges640/8€387€405▲
Gross operating margin9900€1,008€3,185▲
Operating profit (loss)9901€621€2,779▲
Financial charges65/66B€153€155▲
Recurring financial charges65€153€155▲
Profit (loss) for the period before taxes9903€467€2,624▲
Profit (loss) for the period9904€467€2,624▲
Profit (loss) for the period to be appropriated9905€467€2,624▲
Appropriation of the result
Profit (loss) to be appropriated9906-€29,098-€26,474▲
Profit (loss) brought forward from the previous period14P-€29,565-€29,098▲

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Line20212022202320242025Change
Other operating charges640/8€757€531€516€387€405▲ 4.6%
Gross operating margin9900-€29,013€668€877€1,008€3,185▲ 216%
Operating profit (loss)9901-€29,769€138€361€621€2,779▲ 348%
Financial charges65/66B€0€141€153€153€155▲ 1.3%
Recurring financial charges65€0€141€153€153€155▲ 1.3%
Profit (loss) for the period before taxes9903-€29,770-€3€207€467€2,624▲ 462%
Profit (loss) for the period9904-€29,770-€3€207€467€2,624▲ 462%
Profit (loss) for the period to be appropriated9905-€29,770-€3€207€467€2,624▲ 462%
Line20212022202320242025Change
Assets
Total assets20/58€9,250€7,386€9,408€9,876€13,574▲ 37.5%
Current assets29/58€9,250€7,386€9,408€9,876€13,574▲ 37.5%
Amounts receivable within one year40/41€7,421€5,824€7,324€7,009€2,695▼ 61.6%
Trade receivables40€1,125-€1,500€1,500€2,388▲ 59.2%
Other amounts receivable41€6,296€5,824€5,824€5,509€307▼ 94.4%
Cash at bank and in hand54/58€1,829€1,562€2,085€2,867€10,880▲ 279%
Equity and liabilities
Total equity and liabilities10/49€9,250€7,386€9,408€9,876€13,574▲ 37.5%
Equity10/15€5,230€5,228€5,435€5,902€8,526▲ 44.5%
Contributions10/11€35,000€35,000€35,000€35,000€35,000=
Profit (loss) carried forward14-€29,770-€29,772-€29,565-€29,098-€26,474▲ 9.0%
Amounts payable17/49€4,020€2,159€3,974€3,974€5,048▲ 27.0%
Amounts payable within one year42/48€4,020€2,159€3,974€3,974€5,048▲ 27.0%
Trade debts44€500-----
Suppliers440/4€500-----
Advances received on contracts in progress46€1,361-€1,815€1,815€2,889▲ 59.2%
Other amounts payable47/48€2,159€2,159€2,159€2,159€2,159=
Line20212022202320242025Change
Profit (loss) for the period9904-€29,770-€3€207€467€2,624▲ 462%
Operating cash flow (approximation)-€29,770-€3€207€467€2,624▲ 462%
Change in cash--€267€522€782€8,013▲ 924%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 micro format 09-06-2026 2026-00168290 NBB
31-12-2024 micro format 20-08-2025 2025-00396491 PDF
31-12-2023 micro format 22-08-2024 2024-00381442 PDF
31-12-2022 micro format 17-08-2023 2023-00343238 PDF
31-12-2021 micro format 08-08-2022 2022-20283114 PDF

Next steps