Skip to content

WAREP

Active
Private limited companyfounded 20224 yrs activeGemeentehuisstraat 9, 1852 Grimbergen, BelgiumKBO/BCE: BE 0782.925.503
Summary

WAREP has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €16,736 and a net result of -€7,271. Equity is shrinking by ~16.2% per year across the filed fiscal years. Its solvency ranks better than 24% of 14173 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability34▼-3
Solvency28▼-1
Growth32=
Track record94
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €500 at 30 days acceptable
Liquidity ample (current ratio 4.06 against 3.98 in 2024; short-term debt: 24.6% and cash: 2.1% of total assets), but 97% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 4 years 0 10 y
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
3%
Return on assets
-1.3%
Age of the figures
9 mo
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
232425
2023 to 2025 · latest year -€7,271
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 24% of 14173 sector peers (2025).
NBB · sector comparison
Position among 14173 sector peers
Solvency
better than 24%
← weakest strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filings
Deviation from the deadline
2025
31 d late
2024
125 d late
2023
40 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 3 accounts on average 39 days after the deadline; the sector median for financial year 2024 is 7 days before the deadline, and 36% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

WAREP was incorporated on 7 March 2022 as a Private limited company.1 Total assets rose from EUR 471,679 in 2023 to EUR 562,895 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2023 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€16,736▼ 30.3%
2024 · €24,007
Total assets
€562,895▲ 1.4%
2024 · €555,033
Net result
-€7,271▼ 1,286%
2024 · -€525
Working capital
€424,236▲ 2.1%
2024 · €415,625
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result€18,102-€12,183▼ 32.7%-€5,239
Net result€818--€525-€7,271▼ 1,286%
Equity€24,532-€24,007▼ 2.1%€16,736▼ 30.3%
Total assets€471,679-€555,033▲ 17.7%€562,895▲ 1.4%
Debt€447,147-€531,026▲ 18.8%€546,159▲ 2.8%
Working capital€351,308-€415,625▲ 18.3%€424,236▲ 2.1%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€10,000€0€10,000€20,000Operating result 2023: €18,102€18,102Net result 2023: €818€818Operating result 2024: €12,183€12,183Net result 2024: -€525-€525Operating result 2025: -€5,239-€5,239Net result 2025: -€7,271-€7,271202320242025-€10,000€0€10,000€20,000Operating result 2023: €18,102€18,100Net result 2023: €818€818Operating result 2024: €12,183€12,200Net result 2024: -€525-€525Operating result 2025: -€5,239-€5,240Net result 2025: -€7,271-€7,270202320242025
The operating result turns negative in 2025: a loss of €5,239 after €12,183 in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €562,895
Equity €16,736 ▼ 30.3%
Debt €546,159 ▲ 2.8%
Debt's share of the balance-sheet total rises from 95.7% to 97.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
4.06▲
2024 · 3.98
Quick ratio
0.18▼
2024 · 0.24
Debt to equity
32.63▲
2024 · 22.12
ROE
-43.4%▼
2024 · -2.2%
ROA
-1.3%▼
2024 · -0.1%
Debt ≤ 1 year
€138,659▼
2024 · €139,408
Debt > 1 year
€407,500▲
2024 · €378,430
Income taxes
€45
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€555,033€562,895▲
Current assets29/58€555,033€562,895▲
Stocks and contracts in progress3€521,133€537,947▲
Stocks30/36€521,133€537,947▲
Amounts receivable within one year40/41€10,593€10,525▼
Trade receivables40€10,561€9,813▼
Other amounts receivable41€32€712▲
Cash at bank and in hand54/58€21,546€11,859▼
Deferred charges and accrued income490/1€1,761€2,564▲
Equity and liabilities
Total equity and liabilities10/49€555,033€562,895▲
Equity10/15€24,007€16,736▼
Contributions10/11€25,000€25,000=
Profit (loss) carried forward14-€993-€8,264▼
Amounts payable17/49€531,026€546,159▲
Amounts payable after more than one year17€378,430€407,500▲
Financial debts170/4€378,430€407,500▲
Amounts payable within one year42/48€139,408€138,659▼
Trade debts44€5,978€7,308▲
Suppliers440/4€5,978€7,308▲
Taxes, remuneration and social security45€1,924€1,904▼
Taxes450/3€1,924€104▼
Remuneration and social security454/9-€1,800
Other amounts payable47/48€131,505€129,447▼
Accrued charges and deferred income492/3€13,188-
Income statement Code20242025
Other operating charges640/8€463€1,482▲
Gross operating margin9900€12,646-€3,757▼
Operating profit (loss)9901€12,183-€5,239▼
Financial income75/76B-€240
Recurring financial income75-€240
Financial charges65/66B€12,707€2,227▼
Recurring financial charges65€12,707€2,227▼
Profit (loss) for the period before taxes9903-€525-€7,226▼
Income taxes67/77-€45
Profit (loss) for the period9904-€525-€7,271▼
Profit (loss) for the period to be appropriated9905-€525-€7,271▼
Appropriation of the result
Profit (loss) to be appropriated9906-€993-€8,264▼
Profit (loss) brought forward from the previous period14P-€468-€993▼

The notes to these accounts (2 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Other operating charges640/8€1,554€463€1,482▲ 220%
Gross operating margin9900€19,655€12,646-€3,757▼ 130%
Operating profit (loss)9901€18,102€12,183-€5,239▼ 143%
Financial income75/76B--€240-
Recurring financial income75--€240-
Financial charges65/66B€17,065€12,707€2,227▼ 82.5%
Recurring financial charges65€17,065€12,707€2,227▼ 82.5%
Profit (loss) for the period before taxes9903€1,037-€525-€7,226▼ 1,278%
Income taxes67/77€218-€45-
Profit (loss) for the period9904€818-€525-€7,271▼ 1,286%
Profit (loss) for the period to be appropriated9905€818-€525-€7,271▼ 1,286%
Line202320242025Change
Assets
Total assets20/58€471,679€555,033€562,895▲ 1.4%
Current assets29/58€471,679€555,033€562,895▲ 1.4%
Stocks and contracts in progress3€442,040€521,133€537,947▲ 3.2%
Stocks30/36€442,040€521,133€537,947▲ 3.2%
Amounts receivable within one year40/41€9,910€10,593€10,525▼ 0.6%
Trade receivables40€6,702€10,561€9,813▼ 7.1%
Other amounts receivable41€3,208€32€712▲ 2,156%
Cash at bank and in hand54/58€18,143€21,546€11,859▼ 45.0%
Deferred charges and accrued income490/1€1,586€1,761€2,564▲ 45.6%
Equity and liabilities
Total equity and liabilities10/49€471,679€555,033€562,895▲ 1.4%
Equity10/15€24,532€24,007€16,736▼ 30.3%
Contributions10/11€25,000€25,000€25,000=
Profit (loss) carried forward14-€468-€993-€8,264▼ 732%
Amounts payable17/49€447,147€531,026€546,159▲ 2.8%
Amounts payable after more than one year17€326,777€378,430€407,500▲ 7.7%
Financial debts170/4€326,777€378,430€407,500▲ 7.7%
Amounts payable within one year42/48€120,370€139,408€138,659▼ 0.5%
Trade debts44€3,347€5,978€7,308▲ 22.2%
Suppliers440/4€3,347€5,978€7,308▲ 22.2%
Taxes, remuneration and social security45€218€1,924€1,904▼ 1.0%
Taxes450/3€218€1,924€104▼ 94.6%
Remuneration and social security454/9--€1,800-
Other amounts payable47/48€116,805€131,505€129,447▼ 1.6%
Accrued charges and deferred income492/3-€13,188--
Line202320242025Change
Profit (loss) for the period9904€818-€525-€7,271▼ 1,286%
Operating cash flow (approximation)€818-€525-€7,271▼ 1,286%
Change in cash-€3,404-€9,687▼ 385%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
31-12
Financial Weakest financial yearnet -€7,271
Net result drops to -€7,271, the lowest in the series.
03-12
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 125 days late
2024
21-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Grimbergen · 1 establishment unit since 2022
seat establishment The establishment unit on the map
Ground area
596 m²
Building footprint
115 m²
Volume, LiDAR
793 m³
Parcel 23005B0421/00T004, Flanders · tallest building 12.3 m, ±2 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
WAREP
Gemeentehuisstraat 9, 1852 GrimbergenManufacture of furniture
since 20222.328.830.240
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23005B0421/00T004 Flanders 596 m² 1 · 115 m² 12.3 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,698 companies in sector 68121 we hold annual accounts for 7,385. 3,813 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded07-03-2022
Fiscal year end31-12
Activities, NACEBEL 2025
68121Development of residential building projects
43211General electrical installation work
43221Plumbing work
43320Joinery installation
43410Roofing work
82990Other business support services

Scores and ratios are computed by Checked and are not a credit decision.