WALOPT (0477.627.406): annual accounts, directors and company register

WALOPT

Chaudfontaine ·KBO/BCE: BE 0477.627.406

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
WALOPT Chaudfontaine	€109,160	€25,000	59.1%	-
CONSULTANCE INGENIERIE AUDIT Jodoigne	€106,872	€24,297	76.9%	-
pi-design Ixelles	€119,867	€22,311	-24.5%	-
TW ENGINEERING SERVICES Nijlen	€99,653	€20,564	65.7%	-
AANPAK Wellen	€112,361	€30,525	85.3%	-
OMNIMEX Poperinge	€103,001	€28,646	64.3%	-
ARMIN REICHELT Eupen	€80,954	€27,821	63.2%	-

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	109,160	294,591	379,019	495,359	158,857	239,410	198,783	217,755	81,752	79,787	88,650	59,770	84,126	95,050	52,045	23,107	60,978	81,765	77,405	75,127
`20`	800	800	800	800	800	800	800	800	800	800	800	800	800	800	800	-	-	-	-	-
`21/28`	50,516	64,855	7,424	8,572	13,081	67,902	82,121	94,140	43,985	3,921	11,142	17,762	25,579	17,283	15,188	2,743	3,306	4,984	3,155	2,605
`21`	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`22/27`	50,516	64,855	7,424	8,572	13,081	27,902	42,121	54,140	3,985	3,921	10,342	16,962	24,779	16,483	14,388	2,743	3,306	4,984	3,155	2,605
`23`	-	-	0	-	-	-	32	64	96	398	2,237	4,205	6,173	6,703	14,388	2,743	3,096	4,564	2,525	1,765
`24`	45,112	58,579	276	553	12,906	27,902	42,089	54,076	3,889	3,523	8,105	12,757	18,606	9,780	-	-	210	420	630	840
`25`	5,230	6,101	6,973	7,844	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`27`	175	175	175	175	175	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`28`	-	-	-	-	-	40,000	40,000	40,000	40,000	0	-	-	-	-	-	-	-	-	-	-
`29/58`	57,844	228,936	370,795	485,987	144,977	170,708	115,862	122,815	36,967	75,065	77,508	42,008	58,547	77,767	36,857	20,364	57,672	76,780	74,250	72,522
`40/41`	-	19,894	69,753	29,157	265	2,568	13,554	17,425	-	25,800	-	4,742	10,874	7,471	4,905	7,694	41,203	53,057	36,863	37,813
`40`	-	12,640	24,085	-	265	-	-	-	-	25,000	-	3,277	-	-	-	-	-	14,263	-	11
`41`	-	7,254	45,668	29,157	-	2,568	13,554	17,425	-	800	-	1,465	10,874	7,471	4,905	7,694	41,203	38,794	36,863	37,802
`54/58`	57,675	209,041	301,042	456,830	144,712	167,806	102,229	105,390	36,967	49,265	59,028	37,266	47,673	70,296	31,952	12,670	16,469	23,723	37,387	34,709
`490/1`	169	-	-	-	-	334	79	-	-	-	18,480	-	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	109,160	294,591	379,019	495,359	158,857	239,410	198,783	217,755	81,752	79,787	88,650	59,770	84,126	95,050	52,045	23,107	60,978	81,765	77,405	75,127
`10/15`	64,539	62,192	78,442	44,562	47,173	64,104	109,675	73,301	70,371	77,366	87,672	51,916	72,803	44,898	34,692	21,748	56,066	68,071	56,588	57,693
`10/11`	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	50,000	50,000	50,000	50,000
`10`	16,000	16,000	16,000	16,000	16,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	50,000	50,000	50,000	50,000
`101`	2,550	2,550	2,550	2,550	2,550	2,550	2,550	2,550	2,550	2,550	2,550	2,550	2,550	2,550	2,550	2,550	-	-	-	-
`13`	4,519	4,519	4,518	30,974	30,975	4,519	4,519	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,800	1,153	1,122	1,122	548	548
`130/1`	4,519	4,519	4,518	4,320	4,320	1,855	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,800	1,153	1,122	1,122	548	548
`1311`	2,664	2,664	2,663	2,465	2,465	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	-	-	-	-	-	2,664	2,664	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	-	-	-	26,654	26,654	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	44,020	41,674	57,924	-2,412	198	43,585	89,157	55,446	52,516	59,511	69,817	34,061	54,948	27,043	16,892	4,595	4,944	16,948	6,040	7,145
`16`	-	-	1,052	45,000	10,557	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`160/5`	-	-	1,052	45,000	10,557	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`164/5`	-	-	1,052	45,000	10,557	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	44,622	232,399	299,525	405,797	101,127	175,306	89,108	144,455	11,381	2,420	978	7,854	11,323	50,152	17,353	1,359	4,912	13,694	20,817	17,434
`17`	-	-	-	55,000	55,000	170,776	86,471	127,784	9,826	-	-	-	-	-	-	-	-	-	-	-
`170/4`	-	-	-	-	-	18,976	31,471	43,874	-	-	-	-	-	-	-	-	-	-	-	-
`176`	-	-	-	55,000	55,000	151,800	55,000	83,910	-	-	-	-	-	-	-	-	-	-	-	-
`178/9`	-	-	-	-	-	-	-	-	9,826	-	-	-	-	-	-	-	-	-	-	-
`42/48`	44,622	232,399	299,525	350,797	46,127	4,530	2,637	16,671	1,556	2,420	978	7,854	11,323	50,152	17,353	1,359	4,912	13,694	20,817	17,434
`42`	42,258	2,233	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`43`	-	-	-	1,052	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`430/8`	-	-	-	1,052	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`44`	2,279	230,166	269,614	346,544	9,259	2,436	1,891	16,671	1,556	333	587	345	885	40,275	7,551	-	-	999	20,817	14,244
`440/4`	2,279	230,166	269,614	346,544	9,259	-	-	-	1,556	333	587	345	885	40,275	7,551	-	-	999	20,817	14,244
`441`	-	-	-	-	-	2,436	1,891	16,671	-	-	-	-	-	-	-	-	-	-	-	-
`46`	-	-	-	-	-	-	-	-	-	-	-	7,500	7,500	7,500	7,500	-	-	-	-	-
`45`	85	-	29,911	3,200	1,868	2,094	-	-	-	2,087	124	9	2,938	2,377	2,302	1,359	4,912	12,695	-	3,190
`450/3`	85	-	29,911	3,200	1,868	2,094	-	-	-	2,087	124	9	2,938	2,377	2,302	1,359	4,912	12,695	-	3,190
`47/48`	-	-	-	-	35,000	-	746	-	-	-	267	-	-	-	-	-	-	-	-	-
`492/3`	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income statement
`70`	157,703	187,653	251,050	406,572	309,758	4,663	111,281	32,336	31,823	64,414	117,747	66,464	97,503	64,029	85,894	6,472	0	34,861	12,891	68,133
`76A`	-	-	-	-	-	-	-	17,739	-	117	19,672	-	-	-	-	-	-	-	-	-
`9900`	25,000	10,712	36,327	62,226	141,993	-23,333	59,133	27,112	6,678	13,807	36,983	-4,787	45,604	22,236	21,251	2,263	-10,309	18,603	2,554	10,207
`60/61`	132,704	176,940	214,723	344,346	167,765	27,996	52,148	22,962	25,146	50,606	80,764	71,251	51,899	41,793	64,643	4,209	10,309	16,257	10,337	57,926
`62`	-	1,153	151	2,383	43,537	-	-	-	-	-	-	-	150	-	-	-	-	-	1,659	-
`630`	16,614	15,177	872	13,019	13,394	19,328	18,292	-	8,407	7,682	7,411	8,507	14,057	9,906	7,558	1,664	1,679	1,863	1,376	991
`631/4`	-	955	276	1,034	54,523	-	-	16,568	-	-	-	-	-	-	-	-	-	-	-	-
`635/8`	-	-	-	45,000	13,252	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`640/8`	4,120	5,089	1,893	3,283	34,042	2,511	4,272	7,297	5,259	2,848	3,039	3,945	3,572	984	830	463	473	119	564	698
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	234	-	30	-	-	-	-	-
`9901`	4,265	-11,661	33,135	-2,493	-16,756	-45,172	36,569	3,247	-6,989	3,277	26,533	-17,239	27,826	11,346	12,863	136	-12,461	16,621	-1,045	8,518
`75/76B`	768	3,317	1,193	-	0	-	1,266	238	-	117	133	311	526	477	200	412	563	559	500	634
`75`	-	3,317	-	-	0	-	1,266	238	-	-	133	311	526	477	200	412	563	559	500	634
`76B`	768	-	1,193	-	-	-	-	-	-	117	-	-	-	-	-	-	-	-	-	-
`65/66B`	2,457	7,226	91	117	175	399	1,446	554	-	97	112	97	88	382	89	20	22	42	36	123
`65`	2,457	7,226	-	117	175	399	1,446	554	-	97	112	97	88	382	89	20	22	42	36	123
`66B`	-	-	91	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	2,577	-15,570	34,237	-2,610	-16,931	-45,571	36,389	2,931	-6,989	3,297	46,227	-17,025	28,031	11,441	12,944	528	-11,920	17,138	-581	9,029
`67/77`	230	679	358	-	-	-	15	1	7	13,603	10,471	3,862	126	1,235	-	-84	84	5,656	524	3,171
`9904`	2,346	-16,250	33,879	-2,610	-16,931	-45,571	36,374	2,930	-6,996	-10,306	35,756	-20,887	27,904	10,206	12,944	612	-12,004	11,483	-1,105	5,858
`9905`	2,346	-16,250	33,879	-2,610	-16,931	-45,571	36,374	2,930	-6,996	-10,306	35,756	-20,887	27,904	10,206	12,944	612	-12,004	11,483	-1,105	5,858
Appropriation of the result
`9906`	44,020	41,674	57,924	-2,412	198	43,585	89,157	2,930	52,516	59,511	69,817	34,061	54,948	27,098	17,539	4,626	4,944	17,523	6,040	7,438
`14P`	41,674	57,924	24,045	198	17,129	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	52,516	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	55	647	31	-	574	-	293
`691`	-	-	-	-	-	-	-	-	-	-	-	-	-	55	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	647	31	-	574	-	293
Social balance sheet
`9087`	-	-	0	0	0.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	29-05-2026	2026-00126022	PDF
31-12-2024	full format	12-01-2026	2026-00005859	PDF
31-12-2023	full format	08-07-2024	2024-00219650	PDF
31-12-2022	full format	07-06-2024	2024-00114977	PDF
31-12-2021	full format	07-06-2024	2024-00114976	PDF
31-12-2020	full format	30-06-2021	2021-28000389	PDF
31-12-2019	full format	10-07-2020	2020-28100505	PDF
31-12-2018	full format	06-06-2019	2019-16100396	PDF
31-12-2017	micro format	30-05-2018	2018-14400401	PDF
31-12-2016	full format	28-06-2017	2017-22000360	PDF
31-12-2015	full format	26-06-2016	2016-23300357	PDF
31-12-2014	full format	13-06-2015	2015-16900422	PDF
31-12-2013	full format	19-07-2014	2014-32700323	PDF
31-12-2012	full format	04-07-2013	2013-25800580	PDF
31-12-2011	full format	04-07-2012	2012-24900186	PDF
31-12-2010	full format	30-06-2011	2011-24000424	PDF
31-12-2009	full format	22-07-2010	2010-33800016	PDF
31-12-2008	full format	24-08-2009	2009-61400201	PDF
31-12-2007	full format	29-06-2008	2008-32800129	PDF
31-12-2006	full format	13-08-2007	2007-55400346	PDF
31-12-2005	full format	13-07-2006	2006-46503397	PDF
31-12-2004	full format	04-07-2005	2005-41504737	PDF
31-12-2003	full format	22-06-2004	2004-29303851	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
20,879	3,516	34,007	10,526	-3,362	-25,844	54,861	-	1,418	10,959	33,944	-8,732	41,883	21,252	20,421	1,800	-10,782	18,484	331	9,509
18,960	-1,073	34,751	10,409	-3,537	-26,243	54,666	-	1,412	-2,623	43,167	-12,380	41,961	20,112	20,502	2,276	-10,325	13,345	271	6,849
2,275	73,563	-276	9,544	-41,427	5,109	6,272	106,723	46,377	1,262	791	691	24,446	12,001	19,203	11,674	1	3,692	1,926	1,599
-151,367	-92,001	-155,788	312,119	-23,094	65,577	-3,161	68,423	-12,298	-9,763	21,762	-10,407	-22,623	38,344	19,282	-3,799	-7,254	-13,664	2,678	-
13,222	-3,463	71,270	135,190	98,850	166,178	113,225	106,144	35,411	72,645	76,530	34,154	47,224	27,615	19,504	19,005	52,760	63,086	53,433	55,088
2.7%	-6.2%	13.2%	-0.6%	-5.4%	-	32.9%	10.0%	-22.0%	5.1%	22.5%	-25.9%	28.5%	17.7%	15.0%	2.1%	-	47.7%	-8.1%	12.5%
59.1%	21.1%	20.7%	9.0%	29.7%	26.8%	55.2%	33.7%	86.1%	97.0%	98.9%	86.9%	86.5%	47.2%	66.7%	94.1%	91.9%	83.3%	73.1%	76.8%
1.30	0.99	1.24	1.39	3.14	37.68	43.94	7.37	23.76	31.01	79.22	5.35	5.17	1.55	2.12	14.98	11.74	5.61	3.57	4.16
0.69	3.74	3.82	9.11	2.14	2.73	0.81	1.97	0.16	0.03	0.01	0.15	0.16	1.12	0.50	0.06	0.09	0.20	0.37	0.30
3.6%	-26.1%	43.2%	-5.9%	-35.9%	-71.1%	33.2%	4.0%	-9.9%	-13.3%	40.8%	-40.2%	38.3%	22.7%	37.3%	2.8%	-21.4%	16.9%	-2.0%	10.2%
2.1%	-5.5%	8.9%	-0.5%	-10.7%	-19.0%	18.3%	1.3%	-8.6%	-12.9%	40.3%	-34.9%	33.2%	10.7%	24.9%	2.6%	-19.7%	14.0%	-1.4%	7.8%
8.50	0.49	over 100	89.74	-19.26	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	25 days	35 days	26 days	0 days	201 days	44 days	197 days	-	142 days	-	18 days	41 days	43 days	21 days	434 days	-	149 days	1044 days	0 days
6 days	475 days	458 days	367 days	20 days	32 days	13 days	265 days	23 days	2 days	3 days	2 days	6 days	352 days	43 days	-	-	22 days	735 days	90 days

Item	31-12-2023	31-12-2021
Employees at the balance-sheet date	-	0
full-time	-	0
part-time	-	0
in full-time equivalents	-	0
	-	0.3
Joined	-	1
Left	-	1

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€2,275	€73,563	-	€9,544	-
	€16,614	€15,177	€872	€13,019	€13,394

Overview

Lifetime

Key points

Equity

Payment terms

Filings

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on WALOPT

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency59.1%

Current ratio1.30

Return on assets2.1%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Overdue debts

Investments

Insights on WALOPT

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

Holdings

Belgium 1 Equity Result

Holdings through the years

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

in euro

in euro

59.1%

1.30

2.1%