Skip to content

WALOPT

Active
Private limited companyfounded 200224 yrs activeAvenue Eugène Ysaye 44, 4053 Chaudfontaine, BelgiumKBO/BCE: BE 0477.627.406
Summary

WALOPT has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €65k and a net result of €2k. Equity is shrinking by ~3.5% per year across the filed fiscal years. Its solvency ranks better than 66% of 729 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability72▲+52
Solvency84▲+38
Growth55=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5k at 30 days acceptable
Liquidity tight (current ratio 1.3 against 0.99 in 2024; short-term debt: 40.9% and cash: 52.8% of total assets), and 40.9% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 71
Relative position
BE, all sectors
reference
Architectural and engineering activities; technical testing and analysis (NACE 71)
about 56% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 24 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
59.1%
Return on assets
2.1%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 29-05-2026, 63 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
63 d early
2024
165 d late
2023
23 d early
2022
312 d late
2021
677 d late
2020
31 d early
2019
21 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€158k▼ 16.0%
2024 · €188k
2018: €32k 2019: €111k▲ +244% vs 2018 2020: €5k▼ -95.8% vs 2019lowest in 8 years 2021: €310k▲ +6543% vs 2020 2022: €407k▲ +31.3% vs 2021highest in 8 years 2023: €251k▼ -38.3% vs 2022 2024: €188k▼ -25.3% vs 2023 2025: €158k▼ -16.0% vs 2024
2018 → 2025
EBIT margin
2.7%▲ 8.9pp
2024 · -6.2%
2018: 10.0% 2019: 32.9%▲ +227% vs 2018highest in 8 years 2020: -968.7%▼ -3048% vs 2019lowest in 8 years 2021: -5.4%▲ +99.4% vs 2020 2022: -0.6%▲ +88.7% vs 2021 2023: 13.2%▲ +2252% vs 2022 2024: -6.2%▼ -147% vs 2023 2025: 2.7%▲ +144% vs 2024
2018 → 2025
Net result
€2k
2024 · €-16k
2018: €3k 2019: €36k▲ +1141% vs 2018highest in 8 years 2020: €-46k▼ -225% vs 2019lowest in 8 years 2021: €-17k▲ +62.8% vs 2020 2022: €-3k▲ +84.6% vs 2021 2023: €34k▲ +1398% vs 2022 2024: €-16k▼ -148% vs 2023 2025: €2k▲ +114% vs 2024
2018 → 2025
Working capital
€13k
2024 · €-3k
2018: €106k 2019: €113k▲ +6.7% vs 2018 2020: €166k▲ +46.8% vs 2019highest in 8 years 2021: €99k▼ -40.5% vs 2020 2022: €135k▲ +36.8% vs 2021 2023: €71k▼ -47.3% vs 2022 2024: €-3k▼ -105% vs 2023lowest in 8 years 2025: €13k▲ +482% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€310k-€407k▲ 31.3%€251k▼ 38.3%€188k▼ 25.3%€158k▼ 16.0% 2021: €310k 2022: €407k▲ +31.3% vs 2021highest in 5 years 2023: €251k▼ -38.3% vs 2022 2024: €188k▼ -25.3% vs 2023 2025: €158k▼ -16.0% vs 2024lowest in 5 years
Equity€47k-€45k▼ 5.5%€78k▲ 76.0%€62k▼ 20.7%€65k▲ 3.8% 2021: €47k 2022: €45k▼ -5.5% vs 2021lowest in 5 years 2023: €78k▲ +76.0% vs 2022highest in 5 years 2024: €62k▼ -20.7% vs 2023 2025: €65k▲ +3.8% vs 2024
Operating result€-17k-€-2k▲ 85.1%€33k€-12k€4k 2021: €-17klowest in 5 years 2022: €-2k▲ +85.1% vs 2021 2023: €33k▲ +1429% vs 2022highest in 5 years 2024: €-12k▼ -135% vs 2023 2025: €4k▲ +137% vs 2024
Net result€-17k-€-3k▲ 84.6%€34k€-16k€2k 2021: €-17klowest in 5 years 2022: €-3k▲ +84.6% vs 2021 2023: €34k▲ +1398% vs 2022highest in 5 years 2024: €-16k▼ -148% vs 2023 2025: €2k▲ +114% vs 2024
Result per fiscal year
Operating resultNet result
€-20k€0€20k€40kOperating result 2021: €-17k€-17kNet result 2021: €-17k€-17kOperating result 2022: €-2k€-2kNet result 2022: €-3k€-3kOperating result 2023: €33k€33kNet result 2023: €34k€34kOperating result 2024: €-12k€-12kNet result 2024: €-16k€-16kOperating result 2025: €4k€4kNet result 2025: €2k€2k20212022202320242025€-20k€0€20k€40kOperating result 2023: €33k€33kNet result 2023: €34k€34kOperating result 2024: €-12k€-12kNet result 2024: €-16k€-16kOperating result 2025: €4k€4.3kNet result 2025: €2k€2.3k202320242025
The operating result returns to profit in 2025: €4k after a loss of €12k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €108k
Fixed assets €51k ▼ 22.1%
Current assets €58k ▼ 74.7%
Equity and liabilities €109k
Equity €65k ▲ 3.8%
Debt €45k ▼ 80.8%
Debt's share of the balance-sheet total falls from 78.9% to 40.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€21k▲
2024 · €4k
Cash flow
€19k▲
2024 · €-1k
Current ratio
1.30▲
2024 · 0.99
Debt to equity
0.69▼
2024 · 3.74
ROE
3.6%▲
2024 · -26.1%
ROA
2.1%▲
2024 · -5.5%
Interest coverage
8.50▲
2024 · 0.49
Debt ≤ 1 year
€45k▼
2024 · €232k
Income taxes
€230▼
2024 · €679
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€295k€109k▼
Formation expenses20€800€800=
Fixed assets21/28€65k€51k▼
Tangible fixed assets22/27€65k€51k▼
Furniture and vehicles24€59k€45k▼
Leasing and similar rights25€6k€5k▼
Assets under construction and advance payments27€175€175=
Current assets29/58€229k€58k▼
Amounts receivable within one year40/41€20k-
Trade receivables40€13k-
Other amounts receivable41€7k-
Cash at bank and in hand54/58€209k€58k▼
Deferred charges and accrued income490/1-€169
Equity and liabilities
Total equity and liabilities10/49€295k€109k▼
Equity10/15€62k€65k▲
Contributions10/11€16k€16k=
Capital10€16k€16k=
Issued capital100€19k€19k=
Uncalled capital101€3k€3k=
Reserves13€5k€5k=
Non-distributable reserves130/1€5k€5k=
Legal reserve130€2k€2k=
Reserves not available under the articles1311€3k€3k=
Profit (loss) carried forward14€42k€44k▲
Amounts payable17/49€232k€45k▼
Amounts payable within one year42/48€232k€45k▼
Current portion of amounts payable after more than one year42€2k€42k▲
Trade debts44€230k€2k▼
Suppliers440/4€230k€2k▼
Taxes, remuneration and social security45-€85
Taxes450/3-€85
Income statement Code20242025
Turnover70€188k€158k▼
Goods, raw materials, services and sundry goods60/61€177k€133k▼
Remuneration, social security and pensions62€1k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15k€17k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€955-
Other operating charges640/8€5k€4k▼
Gross operating margin9900€11k€25k▲
Operating profit (loss)9901€-12k€4k▲
Financial income75/76B€3k€768▼
Recurring financial income75€3k€768▼
Non-recurring financial income76B-€768
Financial charges65/66B€7k€2k▼
Recurring financial charges65€7k€2k▼
Profit (loss) for the period before taxes9903€-16k€3k▲
Income taxes67/77€679€230▼
Profit (loss) for the period9904€-16k€2k▲
Profit (loss) for the period to be appropriated9905€-16k€2k▲
Appropriation of the result
Profit (loss) to be appropriated9906€42k€44k▲
Profit (loss) brought forward from the previous period14P€58k€42k▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Turnover70€310k€407k€251k€188k€158k▼ 16.0%
Goods, raw materials, services and sundry goods60/61€168k€344k€215k€177k€133k▼ 25.0%
Remuneration, social security and pensions62€44k€2k€151€1k--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13k€13k€872€15k€17k▲ 9.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€55k€1k€276€955--
Provisions for liabilities and charges: additions (uses and reversals)635/8€13k€45k----
Other operating charges640/8€34k€3k€2k€5k€4k▼ 19.0%
Gross operating margin9900€142k€62k€36k€11k€25k▲ 133%
Operating profit (loss)9901€-17k€-2k€33k€-12k€4k▲ 137%
Financial income75/76B€0-€1k€3k€768▼ 76.8%
Recurring financial income75€0-€1k€3k€768▼ 76.8%
Non-recurring financial income76B--€1k-€768-
Financial charges65/66B€175€117€91€7k€2k▼ 66.0%
Recurring financial charges65€175€117€91€7k€2k▼ 66.0%
Non-recurring financial charges66B--€91---
Profit (loss) for the period before taxes9903€-17k€-3k€34k€-16k€3k▲ 117%
Income taxes67/77--€358€679€230▼ 66.1%
Profit (loss) for the period9904€-17k€-3k€34k€-16k€2k▲ 114%
Profit (loss) for the period to be appropriated9905€-17k€-3k€34k€-16k€2k▲ 114%
Line20212022202320242025Change
Assets
Total assets20/58€159k€495k€379k€295k€109k▼ 62.9%
Formation expenses20€800€800€800€800€800=
Fixed assets21/28€13k€9k€7k€65k€51k▼ 22.1%
Tangible fixed assets22/27€13k€9k€7k€65k€51k▼ 22.1%
Plant, machinery and equipment23--€0---
Furniture and vehicles24€13k€553€276€59k€45k▼ 23.0%
Leasing and similar rights25-€8k€7k€6k€5k▼ 14.3%
Assets under construction and advance payments27€175€175€175€175€175=
Current assets29/58€145k€486k€371k€229k€58k▼ 74.7%
Amounts receivable within one year40/41€265€29k€70k€20k--
Trade receivables40€265-€24k€13k--
Other amounts receivable41-€29k€46k€7k--
Cash at bank and in hand54/58€145k€457k€301k€209k€58k▼ 72.4%
Deferred charges and accrued income490/1----€169-
Equity and liabilities
Total equity and liabilities10/49€159k€495k€379k€295k€109k▼ 62.9%
Equity10/15€47k€45k€78k€62k€65k▲ 3.8%
Contributions10/11€16k€16k€16k€16k€16k=
Capital10€16k€16k€16k€16k€16k=
Issued capital100€19k€19k€19k€19k€19k=
Uncalled capital101€3k€3k€3k€3k€3k=
Reserves13€31k€31k€5k€5k€5k=
Non-distributable reserves130/1€4k€4k€5k€5k€5k=
Legal reserve130€2k€2k€2k€2k€2k=
Reserves not available under the articles1311€2k€2k€3k€3k€3k=
Distributable reserves133€27k€27k----
Profit (loss) carried forward14€198€-2k€58k€42k€44k▲ 5.6%
Provisions and deferred taxes16€11k€45k€1k---
Provisions for liabilities and charges160/5€11k€45k€1k---
Other liabilities and charges164/5€11k€45k€1k---
Amounts payable17/49€101k€406k€300k€232k€45k▼ 80.8%
Amounts payable after more than one year17€55k€55k----
Advances received on contracts in progress176€55k€55k----
Amounts payable within one year42/48€46k€351k€300k€232k€45k▼ 80.8%
Current portion of amounts payable after more than one year42---€2k€42k▲ 1,792%
Financial debts43-€1k----
Credit institutions430/8-€1k----
Trade debts44€9k€347k€270k€230k€2k▼ 99.0%
Suppliers440/4€9k€347k€270k€230k€2k▼ 99.0%
Taxes, remuneration and social security45€2k€3k€30k-€85-
Taxes450/3€2k€3k€30k-€85-
Other amounts payable47/48€35k-----
Line20212022202320242025Change
Profit (loss) for the period9904€-17k€-3k€34k€-16k€2k▲ 114%
+ Depreciation and write-downs630€13k€13k€872€15k€17k▲ 9.5%
Operating cash flow (approximation)€-4k€10k€35k€-1k€19k▲ 1,868%
Investment in fixed assets (approximation)-€-9k€276€-73k€-2k▲ 96.9%
Change in cash-€312k€-156k€-92k€-151k▼ 64.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
29-05
NBB filing Annual accounts filed
fiscal year 2025 · full schema
12-01
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 165 days late
2025
31-12
Financial Back to profitnet €2k
Net result €2k after one loss-making year.
2024
08-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
07-06
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 312 days late
07-06
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 677 days late
2023
31-12
Financial Back to profitnet €34k
Net result €34k after 3 loss-making years.
2021
30-06
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial Weakest financial yearnet €-46k
Net result drops to €-46k, the lowest in the series; recovery starts the following year.
10-07
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
31-12
Financial Highest result since 2018net €36k ▲1,141%
Operating result €37k, net result €36k, both a record.
31-12
Financial Liquidity times 6current ratio 43.94
Current ratio from 7.37 to 43.94; short-term debt falls from €17k to €3k.
Show earlier events
31-12
Financial Equity above €100kEq €110k ▲49.6%
2 profitable years in a row build equity to €110k.
06-06
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
30-05
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
28-06
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Chaudfontaine · 1 establishment unit since 2002
seat establishment The establishment unit on the map
Ground area
1,105 m²
Building footprint
155 m²
Volume, LiDAR
954 m³
Parcel 62030B0022/00B004, Wallonia · tallest building 9.5 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Avenue Eugène Ysaye 44, 4053 Chaudfontaine
NACE 2614003
since 20022.094.776.762
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62030B0022/00B004 Wallonia 1,105 m² 1 · 155 m² 9.5 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 11,546 companies in sector 71121 we hold annual accounts for 6,561. 5,070 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded30-05-2002
Fiscal year end31-12
Activities, NACEBEL 2025
71121Engineering and related technical consultancy, excluding land surveyors

Scores and ratios are computed by Checked and are not a credit decision.