WALOPT
ActiveSummary
WALOPT has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €65k and a net result of €2k. Equity is shrinking by ~3.5% per year across the filed fiscal years. Its solvency ranks better than 66% of 729 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €310k | €407k | €251k | €188k | €158k | ▼ 16.0% |
| Goods, raw materials, services and sundry goods60/61 | €168k | €344k | €215k | €177k | €133k | ▼ 25.0% |
| Remuneration, social security and pensions62 | €44k | €2k | €151 | €1k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €13k | €13k | €872 | €15k | €17k | ▲ 9.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €55k | €1k | €276 | €955 | - | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | €13k | €45k | - | - | - | - |
| Other operating charges640/8 | €34k | €3k | €2k | €5k | €4k | ▼ 19.0% |
| Gross operating margin9900 | €142k | €62k | €36k | €11k | €25k | ▲ 133% |
| Operating profit (loss)9901 | €-17k | €-2k | €33k | €-12k | €4k | ▲ 137% |
| Financial income75/76B | €0 | - | €1k | €3k | €768 | ▼ 76.8% |
| Recurring financial income75 | €0 | - | €1k | €3k | €768 | ▼ 76.8% |
| Non-recurring financial income76B | - | - | €1k | - | €768 | - |
| Financial charges65/66B | €175 | €117 | €91 | €7k | €2k | ▼ 66.0% |
| Recurring financial charges65 | €175 | €117 | €91 | €7k | €2k | ▼ 66.0% |
| Non-recurring financial charges66B | - | - | €91 | - | - | - |
| Profit (loss) for the period before taxes9903 | €-17k | €-3k | €34k | €-16k | €3k | ▲ 117% |
| Income taxes67/77 | - | - | €358 | €679 | €230 | ▼ 66.1% |
| Profit (loss) for the period9904 | €-17k | €-3k | €34k | €-16k | €2k | ▲ 114% |
| Profit (loss) for the period to be appropriated9905 | €-17k | €-3k | €34k | €-16k | €2k | ▲ 114% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €159k | €495k | €379k | €295k | €109k | ▼ 62.9% |
| Formation expenses20 | €800 | €800 | €800 | €800 | €800 | = |
| Fixed assets21/28 | €13k | €9k | €7k | €65k | €51k | ▼ 22.1% |
| Tangible fixed assets22/27 | €13k | €9k | €7k | €65k | €51k | ▼ 22.1% |
| Plant, machinery and equipment23 | - | - | €0 | - | - | - |
| Furniture and vehicles24 | €13k | €553 | €276 | €59k | €45k | ▼ 23.0% |
| Leasing and similar rights25 | - | €8k | €7k | €6k | €5k | ▼ 14.3% |
| Assets under construction and advance payments27 | €175 | €175 | €175 | €175 | €175 | = |
| Current assets29/58 | €145k | €486k | €371k | €229k | €58k | ▼ 74.7% |
| Amounts receivable within one year40/41 | €265 | €29k | €70k | €20k | - | - |
| Trade receivables40 | €265 | - | €24k | €13k | - | - |
| Other amounts receivable41 | - | €29k | €46k | €7k | - | - |
| Cash at bank and in hand54/58 | €145k | €457k | €301k | €209k | €58k | ▼ 72.4% |
| Deferred charges and accrued income490/1 | - | - | - | - | €169 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €159k | €495k | €379k | €295k | €109k | ▼ 62.9% |
| Equity10/15 | €47k | €45k | €78k | €62k | €65k | ▲ 3.8% |
| Contributions10/11 | €16k | €16k | €16k | €16k | €16k | = |
| Capital10 | €16k | €16k | €16k | €16k | €16k | = |
| Issued capital100 | €19k | €19k | €19k | €19k | €19k | = |
| Uncalled capital101 | €3k | €3k | €3k | €3k | €3k | = |
| Reserves13 | €31k | €31k | €5k | €5k | €5k | = |
| Non-distributable reserves130/1 | €4k | €4k | €5k | €5k | €5k | = |
| Legal reserve130 | €2k | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | €2k | €2k | €3k | €3k | €3k | = |
| Distributable reserves133 | €27k | €27k | - | - | - | - |
| Profit (loss) carried forward14 | €198 | €-2k | €58k | €42k | €44k | ▲ 5.6% |
| Provisions and deferred taxes16 | €11k | €45k | €1k | - | - | - |
| Provisions for liabilities and charges160/5 | €11k | €45k | €1k | - | - | - |
| Other liabilities and charges164/5 | €11k | €45k | €1k | - | - | - |
| Amounts payable17/49 | €101k | €406k | €300k | €232k | €45k | ▼ 80.8% |
| Amounts payable after more than one year17 | €55k | €55k | - | - | - | - |
| Advances received on contracts in progress176 | €55k | €55k | - | - | - | - |
| Amounts payable within one year42/48 | €46k | €351k | €300k | €232k | €45k | ▼ 80.8% |
| Current portion of amounts payable after more than one year42 | - | - | - | €2k | €42k | ▲ 1,792% |
| Financial debts43 | - | €1k | - | - | - | - |
| Credit institutions430/8 | - | €1k | - | - | - | - |
| Trade debts44 | €9k | €347k | €270k | €230k | €2k | ▼ 99.0% |
| Suppliers440/4 | €9k | €347k | €270k | €230k | €2k | ▼ 99.0% |
| Taxes, remuneration and social security45 | €2k | €3k | €30k | - | €85 | - |
| Taxes450/3 | €2k | €3k | €30k | - | €85 | - |
| Other amounts payable47/48 | €35k | - | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-17k | €-3k | €34k | €-16k | €2k | ▲ 114% |
| + Depreciation and write-downs630 | €13k | €13k | €872 | €15k | €17k | ▲ 9.5% |
| Operating cash flow (approximation) | €-4k | €10k | €35k | €-1k | €19k | ▲ 1,868% |
| Investment in fixed assets (approximation) | - | €-9k | €276 | €-73k | €-2k | ▲ 96.9% |
| Change in cash | - | €312k | €-156k | €-92k | €-151k | ▼ 64.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62030B0022/00B004 | Wallonia | 1,105 m² | 1 · 155 m² | 9.5 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.