WALDORF
WALDORF has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €886k and a net result of €15k. Equity remains stable across the filed fiscal years (±1.8% per year). Its solvency ranks better than 78% of 9900 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €886k |
| Net result | €15k |
| Better than sector | 78% |
| Active | 33 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 66.0% | 37.6% | |
| Net result | €15k | €31k | |
| Equity | €886k | €261k | |
| Gross operating margin | €62k | €227k | |
| Total assets | €1.34M | €793k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €57k | €76k | €55k | €52k | €73k |
| Net profit | €15k | €17k | €29k | €-55 | €19k |
| Cash flow | €54k | €60k | €78k | €49k | €67k |
| Staff costs | - | - | - | - | €-26 |
| Income taxes | €4k | €7k | €31k | €477 | €472 |
| Dividends | - | - | - | - | - |
| Total assets | €1.34M | €1.38M | €1.58M | €1.59M | €1.44M |
| Equity | €886k | €871k | €854k | €825k | €826k |
| Debt | €457k | €506k | €727k | €708k | €549k |
| of which ≤ 1y | €176k | €195k | €384k | €330k | €142k |
| of which > 1y | €278k | €311k | €343k | €376k | €407k |
| Working capital | €-13k | €-34k | €-242k | €-213k | €-51k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.93 | 0.82 | 0.37 | 0.35 | 0.64 |
| Quick ratio | 0.93 | 0.82 | 0.37 | 0.35 | 0.64 |
| Working capital ratio | -1.0% | -2.5% | -15.3% | -13.4% | -3.5% |
| Solvency | 66.0% | 63.3% | 54.0% | 51.8% | 57.5% |
| Debt / equity | 0.52 | 0.58 | 0.85 | 0.86 | 0.67 |
| Long-term debt ratio | 0.31 | 0.36 | 0.40 | 0.46 | 0.49 |
| Interest coverage | 114.63 | 6.89 | 10.64 | 9.47 | 10.54 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.1% | 1.3% | 1.8% | 0.0% | 1.3% |
| ROE | 1.7% | 2.0% | 3.4% | 0.0% | 2.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.34M | €1.38M | €1.58M | €1.59M | €1.44M |
| Fixed assets | 21/28 | €1.18M | €1.22M | €1.44M | €1.48M | €1.34M |
| Tangible fixed assets | 22/27 | €949k | €985k | €1.21M | €1.24M | €1.11M |
| Financial fixed assets | 28 | €231k | €231k | €231k | €231k | €231k |
| Current assets | 29/58 | €162k | €161k | €142k | €117k | €91k |
| Amounts receivable within one year | 40/41 | €80k | €66k | €58k | €45k | €27k |
| Cash & bank | 54/58 | €1k | €9k | €27k | €29k | €30k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.34M | €1.38M | €1.58M | €1.59M | €1.44M |
| Equity | 10/15 | €886k | €871k | €854k | €825k | €826k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k | €62k |
| Reserves | 13 | €45k | €45k | €45k | €186k | €190k |
| Accumulated profits (losses) | 14 | €779k | €764k | €747k | €577k | €574k |
| Provisions & deferred taxes | 16 | - | - | - | €59k | €61k |
| Amounts payable | 17/49 | €457k | €506k | €727k | €708k | €549k |
| Amounts payable after one year | 17 | €278k | €311k | €343k | €376k | €407k |
| Amounts payable within one year | 42/48 | €176k | €195k | €384k | €330k | €142k |
| Trade debts payable within one year | 44 | €12k | €7k | €16k | €10k | €7k |
| Income statement | ||||||
| Gross operating margin | 9900 | €62k | €80k | €59k | €56k | €77k |
| Operating result | 9901 | €18k | €33k | €5k | €4k | €24k |
| Financial income | 75 | €1k | €2k | €807 | €678 | €441 |
| Financial charges | 65 | €502 | €11k | €5k | €6k | €7k |
| Result before taxes | 9903 | €19k | €24k | €1k | €-1k | €18k |
| Income taxes | 67/77 | €4k | €7k | €31k | €477 | €472 |
| Net result for the period | 9904 | €15k | €17k | €29k | €-55 | €19k |
| Result to be appropriated | 9905 | €15k | €17k | €170k | €3k | €22k |
-
Alain LAHYDirectorState Gazette act 23338376 (26-04-2023)Current11-04-2023 → present
-
Marie LAHYDirectorState Gazette act 23338376 (26-04-2023)Current11-04-2023 → present
Former directors (1)
-
Philippe LAHYDirectorState Gazette act 23338376 (26-04-2023)Former- → 11-04-2023
| NACE primary | Retail sale of lighting equipment(47552) |
| Legal form | Public limited company(014) |
| Incorporation | 25-06-1993 |
| Status | Active |
| Postal code | 1360 |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
26-04-2023 3 directors appointed, 1 resigning, 2 reappointed
- Alain LAHY, Bestuurder
- Marie LAHY, Bestuurder
- Alain LAHY, Voorzitter
- Philippe LAHY, Bestuurder
- Alain LAHY, Bestuurder
- Marie LAHY, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Alain LAHY",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": "2023-04-11",
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de fixer le nombre d\u2019administrateur \u00E0 deux et de renouveler les mandats d\u2019administrateurs, non statutaires, \u00E0 compter de ce jour et pour une dur\u00E9e de six ans",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Marie LAHY",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": "2023-04-11",
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de fixer le nombre d\u2019administrateur \u00E0 deux et de renouveler les mandats d\u2019administrateurs, non statutaires, \u00E0 compter de ce jour et pour une dur\u00E9e de six ans",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Alain LAHY",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": "2022-06-21",
"evidence_quote": "A toutes fins utiles, l\u2019assembl\u00E9e confirme le renouvellement des mandats d\u2019administrateurs de Monsieur Alain LAHY et Madame Marie LAHY, qui a \u00E9t\u00E9 d\u00E9cid\u00E9 par l\u2019assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 19 ao\u00FBt 2022, avec effet r\u00E9troactif au 21 juin 2022.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "retroactive"
},
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Marie LAHY",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": "2022-06-21",
"evidence_quote": "A toutes fins utiles, l\u2019assembl\u00E9e confirme le renouvellement des mandats d\u2019administrateurs de Monsieur Alain LAHY et Madame Marie LAHY, qui a \u00E9t\u00E9 d\u00E9cid\u00E9 par l\u2019assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 19 ao\u00FBt 2022, avec effet r\u00E9troactif au 21 juin 2022.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "retroactive"
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Philippe LAHY",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "rectification",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2023-04-11",
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale prend acte de la d\u00E9mission de ses fonctions d\u2019administrateur de Monsieur Philippe LAHY \u00E0 compter de ce jour. D\u00E9charge lui sera donn\u00E9e de son mandat lors de la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle ordinaire.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "voorzitter_assignment",
"role": "voorzitter",
"person": {
"rrn": null,
"name": "Alain LAHY",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "est nomm\u00E9 en qualit\u00E9 de pr\u00E9sident du Conseil d\u0027administration : Monsieur Alain LAHY, pr\u00E9nomm\u00E9.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Ga\u00EBtan QUENON",
"firm_city": null,
"firm_name": null,
"office_city": "TOURNAI",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-04-26",
"filing_date": "2023-04-24",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-04-11",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0450.536.789",
"name_full": "WALDORF",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Ga\u00EBtan QUENON",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | WALDORF |