Skip to content

VYMO

Inactive
KBO/BCE: BE 0447.504.253

Inactive; last annual accounts for fiscal year 2024. Dissolved without liquidation on 24-12-2025.

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 31-08-2025, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2024
31 d late
2023
25 d late
2022
23 d late
2021
11 d early
2020
31 d late
2019
27 d late
2018
52 d late
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 7 accounts on average 25 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

VYMO has filed 32 sets of annual accounts, the latest for fiscal year 2024.1 In 2025 the company was absorbed by merger into A167.2

  1. 1National Bank, annual accounts 2024
  2. 2Belgian State Gazette, 20-01-2026

Go further with this company

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, micro schema

Equity
€223,897▲ 89.0%
2023 · €118,448
Total assets
€286,542▲ 14.6%
2023 · €249,955
Net result
€104,802▲ 2,234%
2023 · €4,490
Working capital
€258,153
2023 · -€42,130
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€13,864▼ 35.8%€16,589▲ 19.7%€18,905▲ 14.0%€8,382▼ 55.7%€141,818▲ 1,592%
Net result€9,514▼ 46.6%€13,274▲ 39.5%€11,980▼ 9.7%€4,490▼ 62.5%€104,802▲ 2,234%
Equity€88,703▲ 12.0%€101,977▲ 15.0%€113,957▲ 11.7%€118,448▲ 3.9%€223,897▲ 89.0%
Total assets€268,418▼ 2.9%€262,181▼ 2.3%€254,760▼ 2.8%€249,955▼ 1.9%€286,542▲ 14.6%
Debt€179,715▼ 8.9%€160,204▼ 10.9%€140,802▼ 12.1%€131,508▼ 6.6%€28,389▼ 78.4%
Working capital-€26,489▼ 22.6%-€27,875▼ 5.2%-€31,102▼ 11.6%-€42,130▼ 35.5%€258,153
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50,000€100,000€150,000Operating result 2020: €13,864€13,864Net result 2020: €9,514€9,514Operating result 2021: €16,589€16,589Net result 2021: €13,274€13,274Operating result 2022: €18,905€18,905Net result 2022: €11,980€11,980Operating result 2023: €8,382€8,382Net result 2023: €4,490€4,490Operating result 2024: €141,818€141,818Net result 2024: €104,802€104,80220202021202220232024€0€50,000€100,000€150,000Operating result 2022: €18,905€18,900Net result 2022: €11,980€12,000Operating result 2023: €8,382€8,380Net result 2023: €4,490€4,490Operating result 2024: €141,818€142,000Net result 2024: €104,802€105,000202220232024
The operating result recovers in 2024; 2024 is 1,592% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Equity and liabilities €286,542
Equity €223,897 ▲ 89.0%
Provisions €34,256
Debt €28,389 ▼ 78.4%
Debt's share of the balance-sheet total falls from 52.6% to 9.9%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€141,818▲
2023 · €15,162
Cash flow
€104,802▲
2023 · €11,271
Current ratio
10.09▲
2023 · 0.09
Debt to equity
0.13▼
2023 · 1.11
ROE
46.8%▲
2023 · 3.8%
ROA
36.6%▲
2023 · 1.8%
Interest coverage
77.29▲
2023 · 6.96
Debt ≤ 1 year
€28,389▼
2023 · €46,279
Debt > 1 year
€0▼
2023 · €85,229
Income taxes
€926▼
2023 · €1,713
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 50 lines
Balance sheet Code20232024
Assets
Total assets20/58€249,955€286,542▲
Fixed assets21/28€245,806€0▼
Tangible fixed assets22/27€245,806€0▼
Land and buildings22€245,806€0▼
Other tangible fixed assets26€0-
Current assets29/58€4,149€286,542▲
Amounts receivable within one year40/41-€108,275
Other amounts receivable41-€108,275
Cash at bank and in hand54/58€3,808€178,267▲
Deferred charges and accrued income490/1€341€0▼
Equity and liabilities
Total equity and liabilities10/49€249,955€286,542▲
Equity10/15€118,448€223,897▲
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€56,448€161,897▲
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Tax-exempt reserves132-€102,769
Distributable reserves133€50,248€52,928▲
Provisions and deferred taxes16-€34,256
Deferred taxes168-€34,256
Amounts payable17/49€131,508€28,389▼
Amounts payable after more than one year17€85,229€0▼
Financial debts170/4€85,229€0▼
Amounts payable within one year42/48€46,279€28,389▼
Current portion of amounts payable after more than one year42€22,299€0▼
Trade debts44€13,557€27,406▲
Suppliers440/4€13,557€27,406▲
Taxes, remuneration and social security45€6,074€983▼
Taxes450/3€6,074€983▼
Other amounts payable47/48€4,350€0▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,781€0▼
Other operating charges640/8€2,232€2,157▼
Gross operating margin9900€17,394€143,976▲
Operating profit (loss)9901€8,382€141,818▲
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€2,179€1,835▼
Recurring financial charges65€2,179€1,835▼
Profit (loss) for the period before taxes9903€6,203€139,984▲
Transfer to deferred taxes680-€34,256
Income taxes67/77€1,713€926▼
Profit (loss) for the period9904€4,490€104,802▲
Transfer to tax-exempt reserves689-€102,769
Profit (loss) for the period to be appropriated9905€4,490€2,033▼
Appropriation of the result
Profit (loss) to be appropriated9906€4,490€2,033▼
Profit (loss) brought forward from the previous period14P€0-
Transfer to equity691/2€4,490€2,033▼
To other reserves6921€4,490€2,033▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,781€6,781€6,781€6,781€0▼ 100%
Other operating charges640/8-€2,762€2,212€2,232€2,157▼ 3.3%
Gross operating margin9900€22,788€26,132€27,898€17,394€143,976▲ 728%
Operating profit (loss)9901€13,864€16,589€18,905€8,382€141,818▲ 1,592%
Financial income75/76B----€0-
Recurring financial income75----€0-
Financial charges65/66B-€2,967€2,564€2,179€1,835▼ 15.8%
Recurring financial charges65€3,398€2,967€2,564€2,179€1,835▼ 15.8%
Profit (loss) for the period before taxes9903€10,465€13,622€16,341€6,203€139,984▲ 2,157%
Transfer to deferred taxes680----€34,256-
Income taxes67/77€951€348€4,361€1,713€926▼ 46.0%
Profit (loss) for the period9904€9,514€13,274€11,980€4,490€104,802▲ 2,234%
Transfer to tax-exempt reserves689----€102,769-
Profit (loss) for the period to be appropriated9905€9,514€13,274€11,980€4,490€2,033▼ 54.7%
Line20202021202220232024Change
Assets
Total assets20/58€268,418€262,181€254,760€249,955€286,542▲ 14.6%
Fixed assets21/28€266,148€259,367€252,587€245,806€0▼ 100%
Tangible fixed assets22/27€266,148€259,367€252,587€245,806€0▼ 100%
Land and buildings22-€258,871€252,339€245,806€0▼ 100%
Other tangible fixed assets26-€496€248€0--
Current assets29/58€2,271€2,814€2,173€4,149€286,542▲ 6,806%
Amounts receivable within one year40/41€999€1,423--€108,275-
Trade receivables40-€81----
Other amounts receivable41-€1,342--€108,275-
Cash at bank and in hand54/58€1,011€1,115€1,373€3,808€178,267▲ 4,582%
Deferred charges and accrued income490/1-€276€800€341€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€268,418€262,181€254,760€249,955€286,542▲ 14.6%
Equity10/15€88,703€101,977€113,957€118,448€223,897▲ 89.0%
Contributions10/11€62,000€62,000€62,000€62,000€62,000=
Capital10-€62,000€62,000€62,000€62,000=
Issued capital100-€62,000€62,000€62,000€62,000=
Reserves13€51,624€51,624€51,957€56,448€161,897▲ 187%
Non-distributable reserves130/1-€6,200€6,200€6,200€6,200=
Legal reserve130-€6,200€6,200€6,200€6,200=
Tax-exempt reserves132----€102,769-
Distributable reserves133-€45,424€45,757€50,248€52,928▲ 5.3%
Profit (loss) carried forward14-€24,921-€11,647----
Provisions and deferred taxes16----€34,256-
Deferred taxes168----€34,256-
Amounts payable17/49€179,715€160,204€140,802€131,508€28,389▼ 78.4%
Amounts payable after more than one year17€150,955€129,434€107,527€85,229€0▼ 100%
Financial debts170/4-€129,434€107,527€85,229€0▼ 100%
Amounts payable within one year42/48€28,760€30,689€33,275€46,279€28,389▼ 38.7%
Current portion of amounts payable after more than one year42-€25,872€26,257€22,299€0▼ 100%
Trade debts44€2,215€4,369€2,209€13,557€27,406▲ 102%
Suppliers440/4-€4,369€2,209€13,557€27,406▲ 102%
Taxes, remuneration and social security45-€348€4,709€6,074€983▼ 83.8%
Taxes450/3-€348€4,709€6,074€983▼ 83.8%
Other amounts payable47/48-€100€100€4,350€0▼ 100%
Accrued charges and deferred income492/3-€81----
Line20202021202220232024Change
Profit (loss) for the period9904€9,514€13,274€11,980€4,490€104,802▲ 2,234%
+ Depreciation and write-downs630€6,781€6,781€6,781€6,781€0▼ 100%
Operating cash flow (approximation)€16,294€20,055€18,760€11,271€104,802▲ 830%
Investment in fixed assets (approximation)-€0€0€0€245,806-
Change in cash-€104€258€2,435€174,459▲ 7,065%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2026
20-01
State Gazette act Restructuring · End & cessation
Resignations: VERCRUYSSEN Geert (non-statutory director) and TEMMERMAN Matthias (non-statutory director) · Merger · Dissolution10 facts ▸
  • General meeting, 24-12-2025
  • General meeting, 24-12-2025
  • Merger, 24-12-2025
  • Dissolution, 24-12-2025
  • Accounting effect, 01-01-2025
  • Share cancellation, 100
  • Director resignation, VERCRUYSSEN Geert (non-statutory director)
  • Director resignation, TEMMERMAN Matthias (non-statutory director)
  • Power of attorney, A167
  • Power of attorney, A167
2025
31-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 31 days late
2024
31-12
Financial Highest result since 2018net €104,802 ▲2,234%
Operating result €141,818, net result €104,802, both a record.
31-12
Financial Liquidity times 113current ratio 10.09
Current ratio from 0.09 to 10.09; short-term debt falls from €46,279 to €28,389.
31-12
Financial Equity above €200,000Eq €223,897 ▲89%
6 profitable years in a row build equity to €223,897.
25-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 25 days late
2023
23-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 23 days late
2022
20-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Equity above €100,000Eq €101,977 ▲15%
3 profitable years in a row build equity to €101,977.
31-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
27-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 27 days late
2019
31-12
Financial Back to profitnet €17,814
Net result €17,814 after one loss-making year.
Show earlier events
21-09
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 52 days late
2018
28-05
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
25-10
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 86 days late
2016
31-08
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 31 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 9 acts read
About the unread acts

Of the 9 Belgian State Gazette acts we know for this company, 1 has been read. The other 8 have not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
no sitting director, last change in 2025
We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.
Not every act has been read: a resignation may be missing here
8 of this company's 9 Belgian State Gazette acts have not been read yet. Appointments and resignations recorded in them are missing above: a director who resigned there may therefore still show here as sitting. The acts are in the Timeline.
Location & real-estate footprint

Mandate history

2 people since 2025, 0 in office
Show
  • Board
  • began earlier
Mandates per person, with start and end dates
Name Functions and periods
TEMMERMAN Matthias
  • Non-statutory director, until 24-12-2025
VERCRUYSSEN Geert
  • Non-statutory director, until 24-12-2025
See the board, name and seat on a given date →

Structure & network

Connections & network

No current directors or connected companies found in the register.

Acquisitions and mergers

1 transaction
Taken over by:A167
BE 0701.914.269merger by absorption · State Gazette act of 20-01-2026 (2 acts) · effective 24-12-2025