VYMACON
VYMACON is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €80k and a net result of €54k. Equity remains stable across the filed fiscal years (±0% per year). Its solvency ranks better than 52% of 7865 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €80k |
| Net result | €54k |
| Better than sector | 52% |
| Active | 6 yrs |
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 53.9% | 51.3% | |
| Net result | €54k | €33k | |
| Equity | €80k | €132k | |
| Gross operating margin | €71k | €63k | |
| Total assets | €148k | €338k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €54k | €63k | €76k | €55k | €46k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - | - |
| Income taxes | €15k | €17k | €20k | €15k | €18k |
| Dividends | €54k | €63k | €131k | - | - |
| Total assets | €148k | €156k | €197k | €151k | €98k |
| Equity | €80k | €80k | €80k | €135k | €80k |
| Debt | €68k | €76k | €117k | €17k | €19k |
| of which ≤ 1y | €68k | €76k | €117k | €17k | €19k |
| of which > 1y | - | - | - | - | - |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 53.9% | 51.2% | 40.5% | 88.9% | 81.1% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | 36.6% | 40.7% | 38.4% | 36.2% | 47.2% |
| ROE | 67.8% | 79.5% | 94.9% | 40.7% | 58.2% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €148k | €156k | €197k | €151k | €98k |
| Fixed assets | 21/28 | €10k | €11k | €11k | €7k | €6k |
| Tangible fixed assets | 22/27 | €10k | €11k | €11k | €7k | €6k |
| Current assets | 29/58 | €138k | €145k | €186k | €144k | €93k |
| Amounts receivable within one year | 40/41 | €3k | €756 | €247 | €5k | - |
| Cash & bank | 54/58 | €98k | €84k | €186k | €138k | €92k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €148k | €156k | €197k | €151k | €98k |
| Equity | 10/15 | €80k | €80k | €80k | €135k | €80k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k | €1k |
| Reserves | 13 | €79k | €79k | €79k | €133k | €79k |
| Accumulated profits (losses) | 14 | €0 | €0 | - | - | - |
| Amounts payable | 17/49 | €68k | €76k | €117k | €17k | €19k |
| Amounts payable within one year | 42/48 | €68k | €76k | €117k | €17k | €19k |
| Trade debts payable within one year | 44 | €90 | €4k | €415 | €7k | €9k |
| Income statement | ||||||
| Gross operating margin | 9900 | €71k | €83k | €99k | €72k | €66k |
| Operating result | 9901 | €67k | €78k | €96k | €70k | €65k |
| Financial income | 75 | €3k | €2k | - | - | - |
| Financial charges | 65 | €279 | €165 | €158 | €36 | €22 |
| Result before taxes | 9903 | €69k | €80k | €96k | €70k | €65k |
| Income taxes | 67/77 | €15k | €17k | €20k | €15k | €18k |
| Net result for the period | 9904 | €54k | €63k | €76k | €55k | €46k |
| Result to be appropriated | 9905 | €54k | €63k | €76k | €55k | €46k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 14-01-2020 |
| Status | Active |
| Postal code | 9100 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46442C0653/00M000 | Flanders | 1,498 m² | 1 · 250 m² | 9.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | VYMACON |