VROWORX
VROWORX has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €180k and a net result of €20k. Equity is growing by ~12.7% per year across the filed fiscal years. Its solvency ranks better than 62% of 10963 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €180k |
| Net result | €20k |
| Better than sector | 62% |
| Active | 16 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 57.5% | 42.5% | |
| Net result | €20k | €6k | |
| Equity | €180k | €60k | |
| Gross operating margin | €98k | €29k | |
| Total assets | €313k | €175k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €92k | €100k | €50k | €119k | €80k |
| Net profit | €20k | €21k | €-5k | €51k | €14k |
| Cash flow | €78k | €85k | €45k | €102k | €70k |
| Staff costs | - | - | - | - | - |
| Income taxes | €13k | €14k | €884 | €10k | €7k |
| Dividends | €26k | - | - | - | - |
| Total assets | €313k | €289k | €323k | €368k | €295k |
| Equity | €180k | €186k | €165k | €170k | €119k |
| Debt | €132k | €100k | €154k | €192k | €175k |
| of which ≤ 1y | €78k | €69k | €104k | €115k | €126k |
| of which > 1y | €54k | €32k | €50k | €78k | €50k |
| Working capital | €55k | €62k | €23k | €22k | €22k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.70 | 1.91 | 1.22 | 1.19 | 1.17 |
| Quick ratio | 1.60 | 1.79 | 0.87 | 0.96 | 1.11 |
| Working capital ratio | 17.4% | 21.6% | 7.0% | 6.0% | 7.4% |
| Solvency | 57.5% | 64.4% | 51.0% | 46.3% | 40.5% |
| Debt / equity | 0.73 | 0.54 | 0.94 | 1.13 | 1.47 |
| Long-term debt ratio | 0.30 | 0.17 | 0.31 | 0.46 | 0.42 |
| Interest coverage | 30.64 | 28.49 | 8.30 | 45.71 | 36.40 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 6.5% | 7.4% | -1.7% | 13.8% | 4.8% |
| ROE | 11.2% | 11.5% | -3.3% | 29.8% | 11.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €313k | €289k | €323k | €368k | €295k |
| Fixed assets | 21/28 | €180k | €158k | €196k | €231k | €147k |
| Tangible fixed assets | 22/27 | €180k | €158k | €196k | €231k | €147k |
| Financial fixed assets | 28 | €135 | €135 | €135 | €135 | €135 |
| Current assets | 29/58 | €133k | €131k | €126k | €137k | €147k |
| Stocks & contracts in progress | 3 | €8k | €8k | €36k | €26k | €8k |
| Amounts receivable within one year | 40/41 | €13k | €73k | €67k | €82k | €89k |
| Cash & bank | 54/58 | €110k | €50k | €22k | €27k | €48k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €313k | €289k | €323k | €368k | €295k |
| Equity | 10/15 | €180k | €186k | €165k | €170k | €119k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €163k | €169k | €148k | €151k | €101k |
| Accumulated profits (losses) | 14 | €-1k | €-1k | €-1k | - | - |
| Provisions & deferred taxes | 16 | €1k | €3k | €4k | €5k | - |
| Amounts payable | 17/49 | €132k | €100k | €154k | €192k | €175k |
| Amounts payable after one year | 17 | €54k | €32k | €50k | €78k | €50k |
| Amounts payable within one year | 42/48 | €78k | €69k | €104k | €115k | €126k |
| Trade debts payable within one year | 44 | €7k | €15k | €33k | €17k | €41k |
| Income statement | ||||||
| Gross operating margin | 9900 | €98k | €108k | €57k | €123k | €84k |
| Operating result | 9901 | €34k | €36k | €55 | €68k | €24k |
| Financial income | 75 | €1k | €1k | €129 | €11 | - |
| Financial charges | 65 | €3k | €4k | €6k | €3k | €2k |
| Result before taxes | 9903 | €32k | €34k | €-6k | €66k | €21k |
| Income taxes | 67/77 | €13k | €14k | €884 | €10k | €7k |
| Net result for the period | 9904 | €20k | €21k | €-5k | €51k | €14k |
| Result to be appropriated | 9905 | €24k | €25k | €-1k | €35k | €14k |
| NACE primary | Agents in the wholesale of industrial machinery, ships and aircraft(46140) |
| Legal form | Private limited company(610) |
| Incorporation | 13-01-2010 |
| Status | Active |
| Postal code | 3950 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72003A1359/00B000 | Flanders | 3,661 m² | 1 · 594 m² | 1.1 m |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | VROWORX |