VR Realtor
The computed 12-month bankruptcy probability of VR Realtor is 1.4% (low). The 2024 annual accounts show equity of €39k and a net result of €27k. Equity is shrinking by ~18.8% per year across the filed fiscal years. Its solvency ranks better than 76% of 4951 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €39k |
| Net result | €27k |
| Better than sector | 76% |
| Active | 4 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 55.3% | 16.7% | |
| Net result | €27k | €2k | |
| Equity | €39k | €27k | |
| Gross operating margin | €41k | €27k | |
| Total assets | €71k | €302k |
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €40k |
| Net profit | €27k |
| Cash flow | €37k |
| Staff costs | - |
| Income taxes | €3k |
| Dividends | - |
| Total assets | €71k |
| Equity | €39k |
| Debt | €32k |
| of which ≤ 1y | €32k |
| of which > 1y | - |
| Working capital | €2k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 1.05 |
| Quick ratio | 1.05 |
| Working capital ratio | 2.1% |
| Solvency | 55.3% |
| Debt / equity | 0.81 |
| Long-term debt ratio | - |
| Interest coverage | 178.66 |
| Gross margin | - |
| Net margin | - |
| ROA | 38.8% |
| ROE | 70.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €71k |
| Fixed assets | 21/28 | €37k |
| Tangible fixed assets | 22/27 | €37k |
| Current assets | 29/58 | €33k |
| Amounts receivable within one year | 40/41 | €16k |
| Cash & bank | 54/58 | €17k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €71k |
| Equity | 10/15 | €39k |
| Contributions / capital | 10/11 | €1k |
| Reserves | 13 | €27k |
| Accumulated profits (losses) | 14 | €11k |
| Amounts payable | 17/49 | €32k |
| Amounts payable within one year | 42/48 | €32k |
| Trade debts payable within one year | 44 | €9k |
| Income statement | ||
| Gross operating margin | 9900 | €41k |
| Operating result | 9901 | €30k |
| Financial charges | 65 | €225 |
| Result before taxes | 9903 | €30k |
| Income taxes | 67/77 | €3k |
| Net result for the period | 9904 | €27k |
| Result to be appropriated | 9905 | €27k |
-
VAN ROOST François Pierre Frédéric GhislainDirectorState Gazette act 22375059 (23-11-2022)Current31-08-2022 → present
Former directors (2)
-
BARMOSHE Michaël AbrahamDirectorState Gazette act 22375059 (23-11-2022)Former- → 31-08-2022
-
BENZINE MedhiDirectorState Gazette act 22375059 (23-11-2022)Former- → 31-08-2022
| NACE primary | Bemiddeling in verband met exploitatie van en handel in onroerend goed(68310) |
| Legal form | Private limited company(610) |
| Incorporation | 19-01-2022 |
| Status | Active |
| Postal code | 1000 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21807G0204/00A003 | Brussels | 230 m² | 1 · 171 m² | 15.1 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
23-11-2022 1 director appointed, 2 resigning
- VAN ROOST François Pierre Frédéric Ghislain, Bestuurder
- BARMOSHE Michaël Abraham, Bestuurder
- BENZINE Medhi, Bestuurder
Technical details
{
"events": [
{
"kind": "sole_shareholder_declaration",
"role": null,
"person": {
"rrn": null,
"name": "VAN ROOST Fran\u00E7ois Pierre Fr\u00E9d\u00E9ric Ghislain",
"address": "8824 PERLE, rue Haute, 4",
"birth_date": "1973-01-25",
"profession": null,
"birth_place": "Dinant"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Monsieur VAN ROOST Fran\u00E7ois Pierre Fr\u00E9d\u00E9ric Ghislain, n\u00E9 \u00E0 Dinant, le vingt-cinq janvier mil neuf cent septante-trois, de nationalit\u00E9 belge et luxembourgeoise, c\u00E9libataire, domicili\u00E9 au Luxembourg, \u00E0 8824 PERLE, rue Haute, 4. Lequel d\u00E9clare ne pas avoir fait de d\u00E9claration de cohabitation l\u00E9gale.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "BARMOSHE Micha\u00EBl Abraham",
"address": "1180 Uccle ; avenue Bonaparte, num\u00E9ro 7",
"birth_date": "1982-06-04",
"profession": null,
"birth_place": "Bruxelles"
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-08-31",
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale confirme la d\u00E9mission des deux administrateurs suivants, avec effet au 31 ao\u00FBt 2022 : 1/ Monsieur BARMOSHE Micha\u00EBl Abraham, n\u00E9 \u00E0 Bruxelles, le 04 juin 1982, domicili\u00E9 \u00E0 1180 Uccle ;",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "BENZINE Medhi",
"address": "1410 Waterloo, avenue du Prince Albert, num\u00E9ro 52",
"birth_date": "1977-08-27",
"profession": null,
"birth_place": "Ixelles"
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-08-31",
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale confirme la d\u00E9mission des deux administrateurs suivants, avec effet au 31 ao\u00FBt 2022 : 1/ Monsieur BARMOSHE Micha\u00EBl Abraham, n\u00E9 \u00E0 Bruxelles, le 04 juin 1982, domicili\u00E9 \u00E0 1180 Uccle ;",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "VAN ROOST Fran\u00E7ois Pierre Fr\u00E9d\u00E9ric Ghislain",
"address": "8824 PERLE, rue Haute, 4",
"birth_date": "1973-01-25",
"profession": null,
"birth_place": "Dinant"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2022-08-31",
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de nommer comme administrateur pour une dur\u00E9e illimit\u00E9e, avec effet au trente et un ao\u00FBt 2022 : *Monsieur VAN ROOST Fran\u00E7ois Pierre Fr\u00E9d\u00E9ric Ghislain, n\u00E9 \u00E0 Dinant, le vingt-cinq janvier mil neuf cent septante-trois, de nationalit\u00E9 belge et luxembourgeoise, c\u00E9libataire, do",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
},
{
"kind": "substantive_delegation",
"role": null,
"person": {
"rrn": null,
"name": "Danielle Duhen",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e donne tous pouvoirs \u00E0 la Notaire Danielle Duhen pour la coordination des statuts.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": null,
"person": {
"rrn": null,
"name": "VAN ROOST Fran\u00E7ois",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e donne tous pouvoirs \u00E0 Monsieur VAN ROOST Fran\u00E7ois, susnomm\u00E9, et/ou Ma\u00EEtre Philippe Simonart, avocat au Barreau de Bruxelles, dont le Cabinet est \u00E0 1000 Bruxelles, rue Jacques Jordaens, 9, en qualit\u00E9 de mandataires ad hoc de la soci\u00E9t\u00E9, avec pouvoir d\u2019agir ensemble et/ou s\u00E9par\u00E9ment, et fa",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": null,
"person": {
"rrn": null,
"name": "Philippe Simonart",
"address": "1000 Bruxelles, rue Jacques Jordaens, 9",
"birth_date": null,
"profession": "avocat",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e donne tous pouvoirs \u00E0 Monsieur VAN ROOST Fran\u00E7ois, susnomm\u00E9, et/ou Ma\u00EEtre Philippe Simonart, avocat au Barreau de Bruxelles, dont le Cabinet est \u00E0 1000 Bruxelles, rue Jacques Jordaens, 9, en qualit\u00E9 de mandataires ad hoc de la soci\u00E9t\u00E9, avec pouvoir d\u2019agir ensemble et/ou s\u00E9par\u00E9ment, et fa",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Danielle Duhen",
"firm_city": null,
"firm_name": null,
"office_city": "Berchem-Sainte-Agathe",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-11-23",
"filing_date": "2022-11-21",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-11-17",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0780.628.383",
"name_full": "AKAI SORA",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte",
"rapport de l\u2019organe d\u2019administration",
"situation active et passive de la soci\u00E9t\u00E9",
"statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | VR Realtor |