Skip to content

VPROK

Active
Private limited companyfounded 2023active for 3 yearsOude Baan 9, 3060 Bertem, BelgiumKBO/BCE: BE 0802.903.444
Summary

VPROK has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €78,532 and a net result of €14,498. Equity is growing by about 16% per year across the filed financial years. Its solvency ranks better than 63% of 3,311 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (46 days) Filed on 15 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00515742.

Turnover
€223,845▲ 23.4%
2024 · €181,325
EBIT margin
16.7%▲ 9.1pp
2024 · 7.6%
Net result
€14,498▲ 132%
2024 · €6,261
Working capital
€85,843▲ 20.3%
2024 · €71,345
Trend over the years

2023 to 2025, 3 financial years

The operating result recovers in 2025; 2025 is 172% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€223,845 2025 Operating result€37,397 2025 Net result€14,498 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€89,010-€181,325▲ 104%€223,845▲ 23.4%
Operating result€54,917-€13,758▼ 74.9%€37,397▲ 172%
Net result€54,772within the sector's middle half-€6,261within the sector's middle half▼ 88.6%€14,498within the sector's middle half▲ 132%
EBIT margin61.7%-7.6%▼ 54.1pp16.7%▲ 9.1pp
Equity€57,772within the sector's middle half-€64,034within the sector's middle half▲ 10.8%€78,532within the sector's middle half▲ 22.6%
Total assets€94,724below the sector's middle half-€105,151below the sector's middle half▲ 11.0%€126,915within the sector's middle half▲ 20.7%
Debt€36,952-€33,806▼ 8.5%€41,072▲ 21.5%
Working capital€57,986within the sector's middle half-€71,345within the sector's middle half▲ 23.0%€85,843within the sector's middle half▲ 20.3%
Solvency61.0%within the sector's middle half-60.9%within the sector's middle half▼ 0.1pp61.9%within the sector's middle half▲ 1.0pp
Current ratio2.58within the sector's middle half-3.11within the sector's middle half▲ 0.533.09within the sector's middle half▼ 0.02
Return on assets (ROA)57.8%above the sector's middle half-6.0%within the sector's middle half▼ 51.9pp11.4%within the sector's middle half▲ 5.5pp
Staff (FTE)2within the sector's middle half
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Staff figure corrected
  • 2025 Left out: filed figure impossible (79,139.8). The filed figure means under EUR 100 of staff costs per FTE.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €126,915
Equity €78,532 ▲ 22.6%
Provisions €7,311 =
Debt €41,072 ▲ 21.5%
Debt's share of the balance-sheet total rises from 32.2% to 32.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.52▼
2024 · 0.53
ROE
18.5%▲
2024 · 9.8%
Debt ≤ 1 year
€41,072▲
2024 · €33,806
Income taxes
€22,943
Staff costs
€79,140▲
2024 · €48,370
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.1m€0.1m▲
Current assets29/58€0.1m€0.1m▲
Amounts receivable within one year40/41€0.07m€0.04m▼
Trade receivables40€0.03m€0.04m▲
Other amounts receivable41€0.04m-
Cash at bank and in hand54/58€0.03m€0.09m▲
Deferred charges and accrued income490/1€0.001m€30▼
Equity and liabilities
Total equity and liabilities10/49€0.1m€0.1m▲
Equity10/15€0.06m€0.08m▲
Contributions10/11€0.003m€0.003m=
Capital10€0.003m-
Issued capital100€0.003m-
Reserves13-€0.001m
Non-distributable reserves130/1-€0.001m
Reserves not available under the articles1311-€0.001m
Profit (loss) carried forward14€0.06m€0.07m▲
Provisions and deferred taxes16€0.007m€0.007m=
Provisions for liabilities and charges160/5€0.007m€0.007m=
Pensions and similar obligations160€0.007m€0.007m=
Amounts payable17/49€0.03m€0.04m▲
Amounts payable within one year42/48€0.03m€0.04m▲
Trade debts44€0.006m€0.002m▼
Suppliers440/4€0.006m€0.002m▼
Taxes, remuneration and social security45€0.03m€0.04m▲
Taxes450/3€0.006m€0.02m▲
Remuneration and social security454/9€0.02m€0.02m▲
Income statement Code20242025
Turnover70€0.2m€0.2m▲
Non-recurring operating income76A-€0.003m
Goods, raw materials, services and sundry goods60/61€1.1m€0.1m▼
Remuneration, social security and pensions62€0.05m€0.08m▲
Other operating charges640/8€0.001m-
Gross operating margin9900€0.06m€0.1m▲
Operating profit (loss)9901€0.01m€0.04m▲
Financial income75/76B€0.001m-
Recurring financial income75€0.001m-
Financial charges65/66B€0.009m-€44▼
Recurring financial charges65€0.001m-€44▼
Non-recurring financial charges66B€0.007m-
Profit (loss) for the period before taxes9903€0.006m€0.04m▲
Income taxes67/77-€0.02m
Profit (loss) for the period9904€0.006m€0.01m▲
Profit (loss) for the period to be appropriated9905€0.006m€0.01m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.06m€0.08m▲
Profit (loss) brought forward from the previous period14P€0.05m€0.06m▲
Transfer to equity691/2-€0.001m
To the legal reserve6920-€0.001m
Social balance sheet
Average headcount (FTE)90872.0-

The notes to these accounts (2 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Turnover70€0.09m€0.2m€0.2m▲ 23.4%
Non-recurring operating income76A--€0.003m-
Goods, raw materials, services and sundry goods60/61€0.03m€1.1m€0.1m▼ 90.2%
Remuneration, social security and pensions62-€0.05m€0.08m▲ 63.6%
Other operating charges640/8€50€0.001m--
Gross operating margin9900€0.05m€0.06m€0.1m▲ 84.9%
Operating profit (loss)9901€0.05m€0.01m€0.04m▲ 172%
Financial income75/76B-€0.001m--
Recurring financial income75-€0.001m--
Financial charges65/66B€144€0.009m-€44-
Recurring financial charges65€144€0.001m-€44-
Non-recurring financial charges66B-€0.007m--
Profit (loss) for the period before taxes9903€0.05m€0.006m€0.04m▲ 498%
Income taxes67/77--€0.02m-
Profit (loss) for the period9904€0.05m€0.006m€0.01m▲ 132%
Profit (loss) for the period to be appropriated9905€0.05m€0.006m€0.01m▲ 132%
Line202320242025Change
Assets
Total assets20/58€94,724€105,151€126,915▲ 20.7%
Current assets29/58€94,724€105,151€126,915▲ 20.7%
Amounts receivable within one year40/41€29,303€71,670€35,642▼ 50.3%
Trade receivables40€28,877€34,204€35,642▲ 4.2%
Other amounts receivable41€427€37,466--
Cash at bank and in hand54/58€65,421€32,797€91,243▲ 178%
Deferred charges and accrued income490/1-€683€30▼ 95.7%
Equity and liabilities
Total equity and liabilities10/49€94,724€105,151€126,915▲ 20.7%
Equity10/15€57,772€64,034€78,532▲ 22.6%
Contributions10/11€3,000€3,000€3,000=
Capital10-€3,000--
Issued capital100-€3,000--
Reserves13--€600-
Non-distributable reserves130/1--€600-
Reserves not available under the articles1311--€600-
Profit (loss) carried forward14€54,772€61,034€74,932▲ 22.8%
Provisions and deferred taxes16-€7,311€7,311=
Provisions for liabilities and charges160/5-€7,311€7,311=
Pensions and similar obligations160-€7,311€7,311=
Amounts payable17/49€36,952€33,806€41,072▲ 21.5%
Amounts payable within one year42/48€36,738€33,806€41,072▲ 21.5%
Trade debts44€18,224€6,124€1,931▼ 68.5%
Suppliers440/4€18,224€6,124€1,931▼ 68.5%
Taxes, remuneration and social security45€18,515€27,682€39,141▲ 41.4%
Taxes450/3€4,515€6,274€16,990▲ 171%
Remuneration and social security454/9€14,000€21,407€22,151▲ 3.5%
Accrued charges and deferred income492/3€213---
Line202320242025Change
Profit (loss) for the period9904€54,772€6,261€14,498▲ 132%
Operating cash flow (approximation)€54,772€6,261€14,498▲ 132%
Change in cash--€32,624€58,446-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 abbreviated format 15-09-2026 2026-00515742
31-12-2024 abbreviated format 29-01-2026 2026-00016974
31-12-2023 full format 26-01-2026 2026-00016791

Similar companies · same sector, comparable size

Of the 16,888 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,926. 7,045 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.