Vos Construct
Annual accounts 2025
micro format, filed on 30-01-2026, 1 day before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €930,000. Estimated: probably between €640,000 and €1.7m.
Balance sheet
balance sheet total €339,935 on 30-06-2025in euro
in euro
Position in the sector
34.3%
Higher than 36% of 35,119 companies in 2025.
1.34
Higher than 35% of 34,493 companies in 2025.
4.5%
Higher than 42% of 34,694 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
Staff
€39,667
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, 1 person joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
339,935 | 261,066 | 290,315 | 129,827 | |
21/28 |
68,469 | 87,723 | 68,821 | 26,553 | |
22/27 |
68,069 | 87,323 | 68,621 | 26,553 | |
23 |
18,365 | 24,392 | 23,817 | 14,480 | |
24 |
34,222 | 39,365 | 44,804 | 12,073 | |
25 |
15,482 | 23,565 | - | - | |
28 |
400 | 400 | 200 | - | |
29/58 |
271,466 | 173,343 | 221,494 | 103,274 | |
3 |
22,459 | 15,122 | - | - | |
30/36 |
22,459 | 15,122 | - | - | |
40/41 |
241,630 | 147,678 | 196,011 | 91,514 | |
40 |
221,822 | 147,678 | 196,011 | 91,514 | |
41 |
19,808 | - | - | - | |
54/58 |
6,566 | 9,680 | 20,701 | 9,544 | |
490/1 |
811 | 863 | 4,781 | 2,216 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
339,935 | 261,066 | 290,315 | 129,827 | |
10/15 |
116,515 | 101,111 | 68,383 | 52,691 | |
10/11 |
3,000 | 3,000 | 3,000 | 3,000 | |
13 |
113,515 | 98,111 | 65,383 | 49,691 | |
133 |
113,515 | 98,111 | 65,383 | 49,691 | |
17/49 |
223,420 | 159,954 | 221,932 | 77,137 | |
17 |
20,127 | 35,142 | 31,107 | 6,444 | |
170/4 |
20,127 | 35,142 | 31,107 | 6,444 | |
42/48 |
203,279 | 124,812 | 190,575 | 70,192 | |
42 |
15,015 | 14,720 | 8,494 | 1,955 | |
44 |
130,272 | 71,037 | 142,611 | 29,865 | |
440/4 |
130,272 | 71,037 | 142,611 | 29,865 | |
45 |
28,615 | 34,894 | 39,345 | 35,600 | |
450/3 |
23,318 | 27,624 | 35,347 | 33,740 | |
454/9 |
5,297 | 7,271 | 3,998 | 1,860 | |
47/48 |
29,377 | 4,161 | 125 | 2,773 | |
492/3 |
13 | - | 250 | 500 | |
| Income statement | |||||
9900 |
249,301 | 222,712 | 152,370 | 100,015 | |
62 |
190,401 | 153,011 | 116,206 | 28,893 | |
630 |
29,750 | 20,624 | 11,177 | 2,862 | |
640/8 |
1,416 | 913 | 712 | 80 | |
66A |
1,636 | - | 648 | - | |
9901 |
26,099 | 48,164 | 23,627 | 68,181 | |
75/76B |
82 | 685 | 330 | 709 | |
75 |
82 | 685 | 330 | 709 | |
65/66B |
1,588 | 1,992 | 854 | 602 | |
65 |
1,588 | 1,992 | 854 | 602 | |
9903 |
24,593 | 46,858 | 23,103 | 68,288 | |
67/77 |
9,189 | 14,129 | 7,411 | 18,597 | |
9904 |
15,404 | 32,729 | 15,692 | 49,691 | |
9905 |
15,404 | 32,729 | 15,692 | 49,691 | |
| Appropriation of the result | |||||
9906 |
15,404 | 32,729 | 15,692 | 49,691 | |
691/2 |
15,404 | 32,729 | 15,692 | 49,691 | |
6921 |
15,404 | 32,729 | 15,692 | 49,691 | |
| Social balance sheet | |||||
9087 |
4.8 | 2.6 | 1.9 | 1 | |
Hours worked1013 |
4,522 | 4,081 | 3,667 | 971 | |
| Document | |||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 55,849 | 68,788 | 34,803 | 71,043 | ||
| 45,154 | 53,352 | 26,869 | 52,553 | ||
| 10,496 | 39,525 | 57,593 | 29,415 | ||
| -3,113 | -11,021 | 11,157 | - | ||
| 68,186 | 48,531 | 30,918 | 33,082 | ||
| 34.3% | 38.7% | 23.6% | 40.6% | ||
| 1.34 | 1.39 | 1.16 | 1.47 | ||
| 1.22 | 1.27 | 1.16 | 1.47 | ||
| 1.92 | 1.58 | 3.25 | 1.46 | ||
| 13.2% | 32.4% | 22.9% | 94.3% | ||
| 4.5% | 12.5% | 5.4% | 38.3% | ||
| 35.18 | 34.53 | 40.74 | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 6 | 4 | 2 | 1 |
| full-time | 6 | 4 | 2 | 1 |
| in full-time equivalents | 6 | 4 | 2 | 1 |
| 4.8 | 2.6 | 1.9 | 1 | |
| On a permanent contract | 6 | 4 | 2 | 1 |
| Joined | 1 | 3 | 1 | 1 |
| Left | 2 | 1 | 0 | 0 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Mortgages, amount registered | €34,745 | €34,745 | €34,745 | - |
| Carrying value of the mortgaged assets | €18,658 | €25,607 | €32,556 | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €10,496 | €39,325 | €57,393 | €29,415 |
| Financial fixed assets | - | €200 | €200 | - |
| €29,750 | €20,624 | €11,177 | €2,862 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Vos Construct
The operating result for 2025 is 46% lower than in 2024.
Debt's share of the balance-sheet total rises from 61.3% to 65.7%. Equity and debt are higher.