VODA
InactiveInactive; last annual accounts for fiscal year 2022.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2023, 3 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filingsPosition against the passed deadline
31-12-2023 close31-07-2024 deadline27-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2022 was due by 31-07-2023 and was filed on 31-07-2023, 0 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
on the day
2021
365 d late
2020
25 d late
2019
91 d late
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 4 accounts on average 120 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2022, micro schema
Equity
€1.2m▲ 1.0%
2021 · €1.2m
Total assets
€1.4m▼ 2.2%
2021 · €1.4m
Net result
€11,292▼ 96.4%
2021 · €310,180
Working capital
€917,888▲ 1.2%
2021 · €906,596
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20182019202020212022
Operating result€42,509-€54,938▲ 29.2%€33,939▼ 38.2%€25,632▼ 24.5%€16,942▼ 33.9%
Net result€431,884-€53,885▼ 87.5%€22,421▼ 58.4%€310,180▲ 1,283%€11,292▼ 96.4%
Equity€798,645-€852,530▲ 6.7%€874,950▲ 2.6%€1.2m▲ 35.5%€1.2m▲ 1.0%
Total assets€1.1m-€1.1m▲ 7.3%€1.3m▲ 17.4%€1.4m▲ 7.9%€1.4m▼ 2.2%
Debt€256,490-€279,194▲ 8.9%€453,270▲ 62.3%€248,613▼ 45.2%€205,605▼ 17.3%
Working capital€504,611-€573,995▲ 13.8%€596,416▲ 3.9%€906,596▲ 52.0%€917,888▲ 1.2%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Why a figure moved sharply
- 2021 Net result +1,283% on 2020. The accounts now follow the micro schema, last year the abbreviated schema.
Result per fiscal year
Operating resultNet result
The operating result has fallen three years in a row; 2022 is 34% below 2021 and is the lowest result in the available series.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €1.4m
Fixed assets
€278,534 =
Current assets
€1.1m ▼ 2.7%
Equity and liabilities €1.4m
Equity
€1.2m ▲ 1.0%
Debt
€205,605 ▼ 17.3%
Debt's share of the balance-sheet total falls from 17.3% to 14.7%. Equity is higher and debt is lower.
Key figures and ratios
Current ratio
5.46▲
2021 · 4.65
Debt to equity
0.17▼
2021 · 0.21
ROE
0.9%▼
2021 · 26.2%
ROA
0.8%▼
2021 · 21.6%
Debt ≤ 1 year
€205,605▼
2021 · €248,613
Income taxes
€5,480▼
2021 · €38,657
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Other operating charges640/8 | - | - | - | €319 | €1,906 | ▲ 497% |
| Gross operating margin9900 | €43,144 | €55,879 | €35,100 | €25,951 | €18,848 | ▼ 27.4% |
| Operating profit (loss)9901 | €42,509 | €54,938 | €33,939 | €25,632 | €16,942 | ▼ 33.9% |
| Financial income75/76B | - | - | - | €323,328 | - | - |
| Recurring financial income75 | - | - | - | €323,328 | - | - |
| Non-recurring financial income76B | - | - | - | €323,328 | - | - |
| Financial charges65/66B | - | - | - | €124 | €170 | ▲ 37.7% |
| Recurring financial charges65 | €385 | €100 | €298 | €124 | €170 | ▲ 37.7% |
| Profit (loss) for the period before taxes9903 | €488,374 | €76,589 | €33,641 | €348,837 | €16,772 | ▼ 95.2% |
| Income taxes67/77 | €56,490 | €22,705 | €11,220 | €38,657 | €5,480 | ▼ 85.8% |
| Profit (loss) for the period9904 | €431,884 | €53,885 | €22,421 | €310,180 | €11,292 | ▼ 96.4% |
| Profit (loss) for the period to be appropriated9905 | €431,884 | €53,885 | €22,421 | €310,180 | €11,292 | ▼ 96.4% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.1m | €1.1m | €1.3m | €1.4m | €1.4m | ▼ 2.2% |
| Fixed assets21/28 | €294,034 | €278,534 | €278,534 | €278,534 | €278,534 | = |
| Financial fixed assets28 | €294,034 | €278,534 | €278,534 | €278,534 | €278,534 | = |
| Current assets29/58 | €761,100 | €853,190 | €1.0m | €1.2m | €1.1m | ▼ 2.7% |
| Amounts receivable after more than one year29 | - | - | - | €899,300 | €904,300 | ▲ 0.6% |
| Other amounts receivable291 | - | - | - | €899,300 | €904,300 | ▲ 0.6% |
| Amounts receivable within one year40/41 | €232,100 | €232,100 | €232,100 | €217,100 | €217,100 | = |
| Other amounts receivable41 | - | - | - | €217,100 | €217,100 | = |
| Cash at bank and in hand54/58 | €4,700 | €41,790 | €3,286 | €38,809 | €2,093 | ▼ 94.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.1m | €1.1m | €1.3m | €1.4m | €1.4m | ▼ 2.2% |
| Equity10/15 | €798,645 | €852,530 | €874,950 | €1.2m | €1.2m | ▲ 1.0% |
| Contributions10/11 | €18,600 | €18,600 | - | €18,600 | €18,600 | = |
| Reserves13 | €780,045 | €833,930 | €856,350 | €1.2m | €1.2m | ▲ 1.0% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | = |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | = |
| Distributable reserves133 | - | - | - | €1.2m | €1.2m | ▲ 1.0% |
| Amounts payable17/49 | €256,490 | €279,194 | €453,270 | €248,613 | €205,605 | ▼ 17.3% |
| Amounts payable within one year42/48 | €256,490 | €279,194 | €453,270 | €248,613 | €205,605 | ▼ 17.3% |
| Taxes, remuneration and social security45 | - | - | - | €50,267 | €5,605 | ▼ 88.8% |
| Taxes450/3 | - | - | - | €50,267 | €5,605 | ▼ 88.8% |
| Other amounts payable47/48 | - | - | - | €198,346 | €200,000 | ▲ 0.8% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €431,884 | €53,885 | €22,421 | €310,180 | €11,292 | ▼ 96.4% |
| Operating cash flow (approximation) | €431,884 | €53,885 | €22,421 | €310,180 | €11,292 | ▼ 96.4% |
| Investment in fixed assets (approximation) | - | €15,500 | €0 | €0 | €0 | - |
| Change in cash | - | €37,089 | -€38,504 | €35,523 | -€36,716 | ▼ 203% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2023
31-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
31-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 365 days late
2022
31-12
Financial
Weakest financial yearnet €11,292 ▼96.4%
Net result drops to €11,292, the lowest in the series.
2021
31-12
Financial
Liquidity doublescurrent ratio 4.65
Current ratio from 2.32 to 4.65; short-term debt falls from €453,270 to €248,613.
31-12
Financial
Equity above €1mEq €1.2m ▲35.5%
4 profitable years in a row build equity to €1.2m.
25-08
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema · 25 days late
2020
30-10
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 91 days late
2019
31-08
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 31 days late
2018
29-08
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema · 29 days late
2017
14-09
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 45 days late
2016
16-08
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema · 16 days late
2015
17-08
NBB filing
Annual accounts filed
fiscal year 2014 · abbreviated schema · 17 days late
2014
14-07
NBB filing
Annual accounts filed
fiscal year 2013 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
4 holdingsOwners 0
The accounts to 31-12-2022 list no shareholders, and no other source names one.
Holdings 4
-
50%
-
33.33%
-
25%
-
25%
According to the 2022 annual accounts of VODA and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.