VO2 Belgium
VO2 Belgium has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €436k and a net result of €143k. Equity is growing by ~33% per year across the filed fiscal years. Its solvency ranks better than 79% of 1557 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €436k |
| Net result | €143k |
| Staff (FTE) | 7.4 |
| Better than sector | 79% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 72.9% | 42.5% | |
| Net result | €143k | €33k | |
| Equity | €436k | €276k | |
| Gross operating margin | €710k | €110k | |
| Staff costs | €525k | €712k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | - | - | - | - |
| Net profit | €143k | €48k | €85k | €65k |
| Cash flow | - | - | - | - |
| Staff costs | €525k | €479k | €362k | €261k |
| Income taxes | €52k | €19k | €31k | €27k |
| Dividends | - | - | - | €85k |
| Total assets | €598k | €400k | €319k | €366k |
| Equity | €436k | €292k | €245k | €160k |
| Debt | €162k | €107k | €74k | €207k |
| of which ≤ 1y | €162k | €107k | €74k | €207k |
| of which > 1y | - | - | - | - |
| Working capital | €436k | €292k | €245k | €160k |
| Employees (FTE) | 7.4 | 7.0 | 7.0 | 5.0 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 3.68 | 3.72 | 4.32 | 1.77 |
| Quick ratio | 3.68 | 3.72 | 4.32 | 1.77 |
| Working capital ratio | 72.9% | 73.1% | 76.9% | 43.5% |
| Solvency | 72.9% | 73.1% | 76.9% | 43.5% |
| Debt / equity | 0.37 | 0.37 | 0.30 | 1.30 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | - | - | - | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 24.0% | 11.9% | 26.8% | 17.8% |
| ROE | 32.9% | 16.3% | 34.9% | 41.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (20 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €598k | €400k | €319k | €366k |
| Current assets | 29/58 | €598k | €400k | €319k | €366k |
| Stocks & contracts in progress | 3 | - | - | - | €358 |
| Amounts receivable within one year | 40/41 | €295k | €82k | €122k | €100k |
| Cash & bank | 54/58 | €303k | €318k | €196k | €265k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €598k | €400k | €319k | €366k |
| Equity | 10/15 | €436k | €292k | €245k | €160k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k |
| Accumulated profits (losses) | 14 | €415k | €272k | €224k | €139k |
| Amounts payable | 17/49 | €162k | €107k | €74k | €207k |
| Amounts payable within one year | 42/48 | €162k | €107k | €74k | €207k |
| Trade debts payable within one year | 44 | €63k | €51k | €24k | €27k |
| Income statement | |||||
| Gross operating margin | 9900 | €710k | €548k | €479k | €355k |
| Operating result | 9901 | €185k | €67k | €117k | €94k |
| Financial income | 75 | €11k | - | €12 | €1 |
| Financial charges | 65 | €219 | €243 | €414 | €1k |
| Result before taxes | 9903 | €195k | €67k | €116k | €93k |
| Income taxes | 67/77 | €52k | €19k | €31k | €27k |
| Net result for the period | 9904 | €143k | €48k | €85k | €65k |
| Result to be appropriated | 9905 | €143k | €48k | €85k | €65k |
| NACE primary | Computer programming(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 04-01-2016 |
| Status | Active |
| Postal code | 1050 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21807G0211/00W012 | Brussels | 266 m² | 1 · 265 m² | 34.0 m · 5 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
22-12-2022 FLORENT DAVERSIN appointed as statutory auditor
- FLORENT DAVERSIN, Commissaris
Technical details
{
"events": [
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "FLORENT DAVERSIN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "commissaris",
"person": {
"rrn": null,
"name": "FLORENT DAVERSIN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": "2022-12-13",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-07-28",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0645.536.879",
"name_full": "VO2 BELGIUM",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "FLORENT DAVERSIN",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | VO2 Belgium |