VMG CONSULT
VMG CONSULT has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €41k and a net result of €-8k. Equity remains stable across the filed fiscal years (±1.1% per year). Its solvency ranks better than 23% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €41k |
| Net result | €-8k |
| Staff (FTE) | 1 |
| Better than sector | 23% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 20.3% | 55.9% | |
| Net result | €-8k | €27k | |
| Equity | €41k | €83k | |
| Gross operating margin | €10k | €54k | |
| Staff costs | €11k | €13k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-4k | €13k | €25k | €-6k | €-13k |
| Net profit | €-8k | €-3k | €13k | €-8k | €-13k |
| Cash flow | €-3k | €-3k | €13k | €-7k | €-12k |
| Staff costs | €11k | €261 | - | - | - |
| Income taxes | €-350 | €14k | €11k | €22 | €1k |
| Dividends | - | - | - | - | - |
| Total assets | €201k | €188k | €102k | €77k | €103k |
| Equity | €41k | €49k | €52k | €39k | €47k |
| Debt | €160k | €139k | €50k | €38k | €56k |
| of which ≤ 1y | €111k | €79k | €50k | €38k | €56k |
| of which > 1y | €18k | - | - | - | - |
| Working capital | €52k | €108k | €52k | €39k | €46k |
| Employees (FTE) | 1.0 | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.47 | 2.37 | 2.04 | 2.02 | 1.83 |
| Quick ratio | 1.47 | 2.37 | 2.04 | 2.02 | 1.83 |
| Working capital ratio | 25.9% | 57.5% | 50.9% | 50.0% | 44.9% |
| Solvency | 20.3% | 26.0% | 51.2% | 50.8% | 45.7% |
| Debt / equity | 3.94 | 2.85 | 0.95 | 0.97 | 1.19 |
| Long-term debt ratio | 0.45 | - | - | - | - |
| Interest coverage | -4.05 | 13.26 | 19.62 | -3.23 | -7.63 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -4.0% | -1.7% | 12.6% | -10.0% | -12.3% |
| ROE | -19.9% | -6.4% | 24.6% | -19.6% | -27.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €201k | €188k | €102k | €77k | €103k |
| Fixed assets | 21/28 | €38k | €1k | €306 | €554 | €802 |
| Tangible fixed assets | 22/27 | €38k | €1k | €306 | €554 | €802 |
| Current assets | 29/58 | €163k | €187k | €101k | €77k | €102k |
| Amounts receivable within one year | 40/41 | €123k | €110k | €71k | €56k | €84k |
| Cash & bank | 54/58 | €38k | €74k | €29k | €18k | €15k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €201k | €188k | €102k | €77k | €103k |
| Equity | 10/15 | €41k | €49k | €52k | €39k | €47k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €33k | €41k | €44k | €31k | €39k |
| Amounts payable | 17/49 | €160k | €139k | €50k | €38k | €56k |
| Amounts payable after one year | 17 | €18k | - | - | - | - |
| Amounts payable within one year | 42/48 | €111k | €79k | €50k | €38k | €56k |
| Trade debts payable within one year | 44 | €31k | €22k | €3k | €12k | €17k |
| Income statement | ||||||
| Gross operating margin | 9900 | €10k | €14k | €26k | €-3k | €-10k |
| Operating result | 9901 | €-10k | €12k | €25k | €-6k | €-13k |
| Financial income | 75 | €2k | €1 | €122 | €114 | €3k |
| Financial charges | 65 | €1k | €947 | €1k | €2k | €2k |
| Result before taxes | 9903 | €-8k | €11k | €24k | €-8k | €-12k |
| Income taxes | 67/77 | €-350 | €14k | €11k | €22 | €1k |
| Net result for the period | 9904 | €-8k | €-3k | €13k | €-8k | €-13k |
| Result to be appropriated | 9905 | €-8k | €-3k | €13k | €-8k | €-13k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 03-07-2014 |
| Status | Active |
| Postal code | 6040 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52034B1039/00Z004 | Wallonia | 9,994 m² | 1 · 3,265 m² | 11.1 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | VMG CONSULT |