Skip to content

VM REP

Active
Private limited companyfounded 2025active for 1 yearRue Félix Laurent 3, 7180 Seneffe, BelgiumKBO/BCE: BE 1021.177.396
Summary

VM REP has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €44,394 and a net result of €40,394. Its solvency ranks better than 47% of 9,627 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2025, micro format

Equity
€44,394
Total assets
€94,561
Net result
€40,394
Working capital
€42,990

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €94,561
Fixed assets €1,404
Current assets €93,157
Equity and liabilities €94,561
Equity €44,394
Debt €50,167
Debt finances 53.1% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€61,936
Cash flow
€40,764
Current ratio
1.86
Debt to equity
1.13
ROE
91.0%
ROA
42.7%
Interest coverage
31.72
Debt ≤ 1 year
€50,167
Income taxes
€21,199

Peer companies

Historical observation

Of the 11,280 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 96.6% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% still going

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,280 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 41 lines
Balance sheet Code2025
Assets
Total assets20/58€94,561
Fixed assets21/28€1,404
Tangible fixed assets22/27€1,404
Plant, machinery and equipment23€369
Furniture and vehicles24€1,035
Current assets29/58€93,157
Amounts receivable within one year40/41€87,120
Trade receivables40€30,364
Other amounts receivable41€56,756
Cash at bank and in hand54/58€3,189
Deferred charges and accrued income490/1€2,848
Equity and liabilities
Total equity and liabilities10/49€94,561
Equity10/15€44,394
Contributions10/11€4,000
Reserves13€40,394
Distributable reserves133€40,394
Amounts payable17/49€50,167
Amounts payable within one year42/48€50,167
Current portion of amounts payable after more than one year42€5,074
Financial debts43€6
Credit institutions430/8€6
Trade debts44€4,538
Suppliers440/4€4,538
Advances received on contracts in progress46€32,174
Taxes, remuneration and social security45€8,376
Taxes450/3€8,376
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€369
Other operating charges640/8€220
Gross operating margin9900€62,156
Operating profit (loss)9901€61,567
Financial income75/76B€1,980
Recurring financial income75€1,980
Financial charges65/66B€1,953
Recurring financial charges65€1,953
Profit (loss) for the period before taxes9903€61,594
Income taxes67/77€21,199
Profit (loss) for the period9904€40,394
Profit (loss) for the period to be appropriated9905€40,394
Appropriation of the result
Profit (loss) to be appropriated9906€40,394
Transfer to equity691/2€40,394
To other reserves6921€40,394

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€369
Other operating charges640/8€220
Gross operating margin9900€62,156
Operating profit (loss)9901€61,567
Financial income75/76B€1,980
Recurring financial income75€1,980
Financial charges65/66B€1,953
Recurring financial charges65€1,953
Profit (loss) for the period before taxes9903€61,594
Income taxes67/77€21,199
Profit (loss) for the period9904€40,394
Profit (loss) for the period to be appropriated9905€40,394
Line2025
Assets
Total assets20/58€94,561
Fixed assets21/28€1,404
Tangible fixed assets22/27€1,404
Plant, machinery and equipment23€369
Furniture and vehicles24€1,035
Current assets29/58€93,157
Amounts receivable within one year40/41€87,120
Trade receivables40€30,364
Other amounts receivable41€56,756
Cash at bank and in hand54/58€3,189
Deferred charges and accrued income490/1€2,848
Equity and liabilities
Total equity and liabilities10/49€94,561
Equity10/15€44,394
Contributions10/11€4,000
Reserves13€40,394
Distributable reserves133€40,394
Amounts payable17/49€50,167
Amounts payable within one year42/48€50,167
Current portion of amounts payable after more than one year42€5,074
Financial debts43€6
Credit institutions430/8€6
Trade debts44€4,538
Suppliers440/4€4,538
Advances received on contracts in progress46€32,174
Taxes, remuneration and social security45€8,376
Taxes450/3€8,376
Line2025
Profit (loss) for the period9904€40,394
+ Depreciation and write-downs630€369
Operating cash flow (approximation)€40,764

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 02-07-2026 2026-00258680

Similar companies · same sector, comparable size

Of the 24,208 active companies whose main activity is other business support services (NACE 82990), figures are known for 9,682. 7,051 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.